(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -48.95%8.29B | 0.86%16.24B | 110.83%16.1B | -29.63%7.64B | -6.52%10.85B | -4.29%11.61B | 13.66%12.13B | 5.71%10.67B | -3.01%10.09B | 126.34%10.41B |
Net profit before non-cash adjustment | 5.88%10.3B | 5.43%9.73B | 95.51%9.23B | -8.08%4.72B | -14.98%5.14B | -36.10%6.04B | 33.27%9.45B | -8.06%7.09B | 48.85%7.72B | 27.60%5.18B |
Total adjustment of non-cash items | 50.65%3.03B | -46.08%2.01B | -33.57%3.73B | 29.07%5.61B | 27.69%4.35B | -6.64%3.41B | 4,636.36%3.65B | -97.25%77M | -30.44%2.8B | 23.63%4.02B |
-Depreciation and amortization | -2.55%4.01B | -0.46%4.12B | -4.50%4.14B | 3.09%4.33B | 10.52%4.2B | 2.84%3.8B | 42.92%3.7B | -10.61%2.59B | 8.96%2.89B | 0.61%2.66B |
-Reversal of impairment losses recognized in profit and loss | 357.89%348M | --76M | --0 | --125M | ---- | ---- | ---- | ---- | ---- | -90.91%2M |
-Share of associates | -197.06%-198M | 292.45%204M | -145.69%-106M | -52.46%232M | -32.50%488M | 1,671.74%723M | 8.00%-46M | -38.89%-50M | 26.53%-36M | -53.13%-49M |
-Disposal profit | -863.39%-1.08B | -57.75%-112M | 29.70%-71M | 28.87%-101M | 70.11%-142M | 66.00%-475M | -34,825.00%-1.4B | -113.33%-4M | -85.92%30M | -35.26%213M |
-Net exchange gains and losses | --0 | ---314M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 97.20%-55M | -748.92%-1.96B | -122.54%-231M | 615.08%1.03B | 69.10%-199M | -146.20%-644M | 156.78%1.39B | -2,568.48%-2.46B | -107.69%-92M | 309.93%1.2B |
Changes in working capital | -212.05%-5.04B | 43.19%4.5B | 216.59%3.14B | -297.29%-2.7B | -36.85%1.37B | 322.99%2.16B | -127.74%-970M | 938.61%3.5B | -134.72%-417M | 144.20%1.2B |
-Change in receivables | -253.32%-3.53B | 151.87%2.3B | -759.69%-4.44B | -117.40%-516M | 2,291.13%2.97B | 105.18%124M | -136.19%-2.4B | 15.57%-1.01B | 14.94%-1.2B | 37.41%-1.41B |
-Change in inventory | 112.46%70M | -122.15%-562M | 380.49%2.54B | 133.69%528M | -272.21%-1.57B | 65.91%-421M | -236.16%-1.24B | 165.20%907M | -39.58%342M | 149.17%566M |
-Change in payables | -139.33%-374M | 2,123.40%951M | -102.79%-47M | 15.18%1.68B | 241.39%1.46B | -530.83%-1.03B | -65.22%240M | 363.09%690M | -79.84%149M | 206.64%739M |
-Change in accrued expense | -127.03%-804M | 18.90%2.98B | 120.63%2.5B | 223.66%1.13B | -171.36%-917M | -17.47%1.29B | -44.07%1.56B | 1,604.86%2.78B | -123.51%-185M | -49.78%787M |
-Provision for loans, leases and other losses | -1,213.89%-473M | -105.67%-36M | 126.75%635M | -5,752.38%-2.37B | 950.00%42M | -95.45%4M | -16.98%88M | -81.91%106M | 1,529.27%586M | 94.86%-41M |
-Changes in other current assets | 106.02%68M | -157.92%-1.13B | 161.92%1.95B | -409.05%-3.15B | -128.07%-619M | 184.52%2.21B | 3,129.17%775M | 122.22%24M | -119.22%-108M | 275.63%562M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.09%-24M | 8.33%-22M | 4.00%-24M | 7.41%-25M | 6.90%-27M | 0.00%-29M | -45.00%-29M | 4.76%-20M | 12.50%-21M | 4.00%-24M |
Interest received (cash flow from operating activities) | 91.63%504M | 1.94%263M | 10.73%258M | -2.51%233M | -0.83%239M | -24.45%241M | 36.32%319M | -9.30%234M | -23.89%258M | 58.41%339M |
Tax refund paid | 57.02%-2.3B | -88.63%-5.34B | -42.65%-2.83B | 12.16%-1.99B | 21.33%-2.26B | -4.40%-2.87B | 24.31%-2.75B | -89.43%-3.64B | -31.33%-1.92B | -107.08%-1.46B |
Other operating cash inflow (outflow) | -1M | 0 | -1M | 0 | -1M | 0 | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M |
Operating cash flow | -41.89%6.47B | -17.51%11.14B | 130.44%13.5B | -33.44%5.86B | -1.62%8.8B | -7.44%8.95B | 33.38%9.67B | -13.84%7.25B | -9.17%8.41B | 126.94%9.26B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -40.25%-2.04B | -29.55%-1.45B | -182.83%-1.12B | 89.81%-396M | -59.83%-3.89B | 25.44%-2.43B | 76.70%-3.26B | -245.85%-14B | -41.05%-4.05B | -23.49%-2.87B |
Net intangibles purchase and sale | -32.58%-2.88B | -175.03%-2.17B | -22.14%-789M | -7.49%-646M | 20.19%-601M | -24.05%-753M | 41.24%-607M | -25.98%-1.03B | -96.17%-820M | -17.09%-418M |
Net business purchase and sale | -10.89%-438M | ---395M | --0 | ---3.63B | ---- | ---- | ---- | ---- | ---- | --9M |
Net investment product transactions | 110.50%480M | -1,016.43%-4.57B | -10.41%499M | 321.97%557M | 10.00%132M | 340.00%120M | -100.85%-50M | 76.19%5.89B | 296.09%3.34B | 185.86%844M |
Repayment of advance payments to other parties and cash income from loans | 950.00%21M | 100.00%2M | 0.00%1M | 0.00%1M | 0.00%1M | -66.67%1M | 0.00%3M | -76.92%3M | 62.50%13M | -66.67%8M |
Net changes in other investments | -43.48%143M | 321.67%253M | -63.41%60M | -50.00%164M | 350.38%328M | -211.97%-131M | 115.48%117M | -2,800.00%-756M | -60.56%28M | 282.05%71M |
Investing cash flow | 43.53%-4.71B | -517.79%-8.33B | 65.87%-1.35B | 1.86%-3.95B | -26.04%-4.03B | 15.90%-3.2B | 61.61%-3.8B | -566.85%-9.9B | 37.01%-1.48B | 36.10%-2.36B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -38.93%-207M | ---149M | --0 | ---- | ---- | ---- | ---- | 600.00%5B | ---1B | ---- |
Net common stock issuance | -4.74%-973M | -36.02%-929M | -40.82%-683M | ---485M | --0 | --0 | --0 | --0 | --0 | -100.05%-1M |
Increase or decrease of lease financing | 60.43%-55M | -15.83%-139M | 20.53%-120M | -11.03%-151M | 11.69%-136M | 27.36%-154M | 11.30%-212M | -1.27%-239M | 9.92%-236M | -101.54%-262M |
Cash dividends paid | -31.20%-2.18B | -47.69%-1.66B | 0.62%-1.12B | -0.09%-1.13B | 20.03%-1.13B | -25.04%-1.41B | -0.09%-1.13B | -6.51%-1.13B | -7.29%-1.06B | -47.02%-988M |
Cash dividends for minorities | --0 | 0.00%-78M | 13.33%-78M | -25.00%-90M | -4.35%-72M | 17.86%-69M | -50.00%-84M | 6.67%-56M | 17.81%-60M | 38.14%-73M |
Net other fund-raising expenses | 99.46%-1M | 93.40%-184M | -278,700.00%-2.79B | 0.00%-1M | 50.00%-1M | -100.00%-2M | 66.67%-1M | -113.04%-3M | 2,400.00%23M | ---1M |
Financing cash flow | -8.76%-3.41B | 34.51%-3.14B | -157.97%-4.79B | -38.76%-1.86B | 18.25%-1.34B | -14.79%-1.64B | -139.94%-1.43B | 253.15%3.57B | -76.08%-2.33B | -207.29%-1.33B |
Net cash flow | ||||||||||
Beginning cash position | -0.76%37.79B | 24.06%38.08B | 0.11%30.69B | 12.60%30.66B | 17.77%27.23B | 23.70%23.12B | 5.15%18.69B | 34.85%17.77B | 73.98%13.18B | 27.74%7.58B |
Current changes in cash | -387.87%-1.65B | -104.59%-338M | 15,227.08%7.36B | -98.60%48M | -16.48%3.44B | -7.34%4.11B | 380.93%4.44B | -79.90%923M | -17.66%4.59B | 242.63%5.58B |
Effect of exchange rate changes | -70.83%14M | 77.78%48M | 292.86%27M | -366.67%-14M | 25.00%-3M | 42.86%-4M | 12.50%-7M | ---8M | --0 | 58.82%27M |
Cash adjustments other than cash changes | 200.00%1M | -200.00%-1M | 200.00%1M | 0.00%-1M | ---1M | ---- | -300.00%-2M | --1M | ---- | ---- |
End cash Position | -4.32%36.15B | -0.76%37.79B | 24.06%38.08B | 0.11%30.69B | 12.60%30.66B | 17.77%27.23B | 23.70%23.12B | 5.15%18.69B | 34.85%17.77B | 73.98%13.18B |
Free cash flow | -79.25%1.56B | -35.17%7.51B | 140.66%11.59B | 11.66%4.82B | -25.13%4.31B | -0.60%5.76B | 174.43%5.8B | -319.85%-7.79B | -40.68%3.54B | 326.80%5.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data