JP Stock MarketDetailed Quotes

9417 Smartvalue

Watchlist
  • 306
  • 00.00%
20min DelayMarket to Open Dec 4 15:30 JST
3.27BMarket Cap-9115P/E (Static)

Smartvalue Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-26.18%1.73B
-26.18%1.73B
-14.66%1.65B
-0.12%1.94B
-2.77%2.11B
-8.75%2.34B
-8.75%2.34B
-9.64%1.93B
-13.30%1.95B
225.93%2.17B
-Cash and cash equivalents
-26.18%1.73B
-26.18%1.73B
-14.66%1.65B
-0.12%1.94B
-2.77%2.11B
-8.75%2.34B
-8.75%2.34B
-9.64%1.93B
-13.30%1.95B
225.93%2.17B
Receivables
0.48%474.61M
0.48%474.61M
-11.45%843.57M
10.34%620.92M
4.69%489.38M
11.56%472.32M
11.56%472.32M
2.88%952.62M
1.33%562.72M
-6.12%467.46M
-Accounts receivable
-4.17%411.83M
-4.17%411.83M
-11.45%843.57M
10.34%620.92M
4.69%489.38M
5.03%429.74M
5.03%429.74M
2.88%952.62M
1.33%562.72M
-6.12%467.46M
-Gross accounts receivable
-4.17%411.83M
-4.17%411.83M
-11.45%843.57M
10.34%620.92M
4.69%489.38M
5.03%429.74M
5.03%429.74M
2.88%952.62M
1.33%562.72M
-6.12%467.46M
-Other receivables
47.41%62.77M
47.41%62.77M
----
----
----
199.89%42.58M
199.89%42.58M
----
----
----
Inventory
-24.15%90.89M
-24.15%90.89M
-18.30%90.34M
-30.26%112.22M
-6.98%131.85M
4.32%119.82M
4.32%119.82M
-14.61%110.57M
11.54%160.9M
-9.77%141.75M
Other current assets
95.62%166.19M
95.62%166.19M
69.90%155.15M
10.74%93.71M
24.06%94.29M
9.83%84.95M
9.83%84.95M
-11.13%91.32M
2.97%84.62M
-8.49%76M
Total current assets
-18.49%2.46B
-18.49%2.46B
-11.30%2.74B
0.59%2.77B
-1.05%2.82B
-5.12%3.02B
-5.12%3.02B
-6.36%3.09B
-8.99%2.75B
77.08%2.85B
Non current assets
Net PPE
137.10%1.1B
137.10%1.1B
119.74%987.19M
11.15%506.53M
4.65%486.11M
-1.02%463.4M
-1.02%463.4M
-4.90%449.26M
-5.17%455.73M
-4.52%464.5M
-Gross PP&E
137.10%1.1B
137.10%1.1B
119.74%987.19M
11.15%506.53M
4.65%486.11M
-1.02%463.4M
-1.02%463.4M
-4.90%449.26M
-5.17%455.73M
-4.52%464.5M
Total investment
0.00%1.59M
0.00%1.59M
----
----
----
0.00%1.59M
0.00%1.59M
----
----
----
-Financial asset investment
0.00%1.59M
0.00%1.59M
----
----
----
0.00%1.59M
0.00%1.59M
----
----
----
-Including:Available-for-sale securities
0.00%1.59M
0.00%1.59M
----
----
----
0.00%1.59M
0.00%1.59M
----
----
----
Goodwill and other intangible assets
4.41%282.36M
4.41%282.36M
0.12%281.56M
-5.86%286.18M
-16.88%267.59M
-19.91%270.44M
-19.91%270.44M
-18.42%281.22M
-13.87%303.98M
-10.04%321.92M
-Goodwill
-12.90%109.64M
-12.90%109.64M
-12.50%113.7M
-12.12%117.76M
-11.77%121.82M
-11.43%125.88M
-11.43%125.88M
-11.11%129.94M
-10.81%134M
-10.53%138.06M
-Other intangible assets
19.48%172.73M
19.48%172.73M
10.96%167.86M
-0.92%168.42M
-20.72%145.77M
-26.08%144.56M
-26.08%144.56M
-23.80%151.28M
-16.14%169.98M
-9.66%183.86M
Deferred tax assets-non current
-17.24%83.56M
-17.24%83.56M
-32.21%87.69M
-21.81%100.66M
-19.75%100.36M
-20.98%100.96M
-20.98%100.96M
35.37%129.36M
33.31%128.75M
20.57%125.07M
Deferred assets-non current
-33.96%3.7M
-33.96%3.7M
-16.91%4.44M
95.64%4.49M
99.19%5.18M
92.53%5.6M
92.53%5.6M
66.33%5.34M
-32.70%2.3M
160.00%2.6M
Other non current assets
1,312.55%108.98M
1,312.55%108.98M
1,826.01%68.05M
311.36%15.93M
315.23%17.53M
138.93%7.72M
138.93%7.72M
-40.34%3.53M
-46.12%3.87M
-52.73%4.22M
Total non current assets
85.82%1.58B
85.82%1.58B
64.49%1.43B
2.14%913.79M
-4.52%876.77M
-9.74%849.71M
-9.74%849.71M
-5.76%868.72M
-4.90%894.62M
-4.14%918.31M
Total assets
4.43%4.04B
4.43%4.04B
5.35%4.17B
0.97%3.68B
-1.89%3.7B
-6.18%3.87B
-6.18%3.87B
-6.23%3.95B
-8.02%3.65B
46.80%3.77B
Liabilities
Current liabilities
Financial liabilities
-18.81%466.53M
-18.81%466.53M
29.66%781.66M
1.61%666.52M
-18.02%551.38M
-21.71%574.63M
-21.71%574.63M
-42.97%602.86M
-41.26%655.96M
3,567.68%672.58M
-Current debt and capital lease obligation
-18.81%466.53M
-18.81%466.53M
29.66%781.66M
1.61%666.52M
-18.02%551.38M
-21.71%574.63M
-21.71%574.63M
-42.97%602.86M
-41.26%655.96M
3,567.68%672.58M
-Including:Current debt
-20.34%452.49M
-20.34%452.49M
29.66%781.66M
1.61%666.52M
-18.02%551.38M
-21.01%568M
-21.01%568M
-42.97%602.86M
-41.26%655.96M
3,567.68%672.58M
-Including:Current capital Lease obligation
111.78%14.04M
111.78%14.04M
----
----
----
-55.52%6.63M
-55.52%6.63M
----
----
----
Payables
-11.96%94.78M
-11.96%94.78M
-5.96%116.52M
-19.59%82.58M
-28.13%96.22M
-11.33%107.65M
-11.33%107.65M
-10.02%123.9M
-7.02%102.7M
29.73%133.89M
-accounts payable
-6.82%85.93M
-6.82%85.93M
4.27%110.9M
-20.39%74.81M
-29.29%92.7M
5.08%92.21M
5.08%92.21M
-6.78%106.36M
1.65%93.97M
35.42%131.1M
-Total tax payable
-42.68%8.85M
-42.68%8.85M
-67.97%5.62M
-10.99%7.77M
26.24%3.52M
-54.12%15.44M
-54.12%15.44M
-25.67%17.55M
-51.54%8.73M
-56.37%2.79M
Pension and other retirement benefit plans
30.43%57.45M
30.43%57.45M
-2.08%42.51M
35.34%56.96M
6.42%43.5M
6.26%44.05M
6.26%44.05M
4.39%43.41M
5.08%42.09M
4.32%40.88M
Accrued and deferred income
220.63%401.77M
220.63%401.77M
----
----
----
0.55%125.31M
0.55%125.31M
----
----
----
Other current liabilities
16.72%309.09M
16.72%309.09M
74.46%645.47M
50.93%511.37M
38.90%506.98M
3.08%264.82M
3.08%264.82M
-9.30%369.98M
-7.73%338.81M
4.13%365M
Current liabilities
19.09%1.33B
19.09%1.33B
39.12%1.59B
15.61%1.32B
-1.18%1.2B
-12.67%1.12B
-12.67%1.12B
-30.66%1.14B
-30.28%1.14B
137.13%1.21B
Non current liabilities
Non current financial liabilities
81.07%457.75M
81.07%457.75M
-18.45%217.73M
-27.69%207.4M
-25.90%227.26M
-24.64%252.8M
-24.64%252.8M
456.21%266.98M
497.58%286.84M
538.96%306.7M
-Long term debt and capital lease obligation
81.07%457.75M
81.07%457.75M
-18.45%217.73M
-27.69%207.4M
-25.90%227.26M
-24.64%252.8M
-24.64%252.8M
456.21%266.98M
497.58%286.84M
538.96%306.7M
-Including:Long term debt
53.22%378.63M
53.22%378.63M
-18.45%217.73M
-27.69%207.4M
-25.90%227.26M
-24.33%247.12M
-24.33%247.12M
456.21%266.98M
497.58%286.84M
538.96%306.7M
-Including:Long term capital lease obligation
1,292.85%79.13M
1,292.85%79.13M
----
----
----
-36.12%5.68M
-36.12%5.68M
----
----
----
Long term provisions
53.97%85.55M
53.97%85.55M
1.95%56.61M
0.25%55.63M
0.25%55.6M
0.25%55.56M
0.25%55.56M
0.25%55.53M
0.25%55.5M
0.25%55.46M
Non current deferred liabilities
--2.38M
--2.38M
----
----
----
--0
--0
----
----
----
Other non current liabilities
2,508.59%3.34M
2,508.59%3.34M
1,924.57%83.64M
-31.25%3.69M
-29.15%4.71M
-0.78%128K
-0.78%128K
-35.90%4.13M
-43.23%5.36M
-46.82%6.64M
Total non current liabilities
77.97%549.02M
77.97%549.02M
9.59%357.98M
-23.29%266.72M
-22.03%287.56M
-21.10%308.49M
-21.10%308.49M
197.38%326.64M
208.24%347.7M
218.44%368.8M
Total liabilities
31.84%1.88B
31.84%1.88B
32.54%1.94B
6.52%1.58B
-6.04%1.49B
-14.64%1.42B
-14.64%1.42B
-16.38%1.47B
-14.88%1.49B
152.15%1.58B
Shareholders'equity
Share capital
0.00%1.04B
0.00%1.04B
0.00%1.04B
8.91%1.04B
8.91%1.04B
8.91%1.04B
8.91%1.04B
8.91%1.04B
0.00%959.45M
0.00%959.45M
-common stock
0.00%1.04B
0.00%1.04B
0.00%1.04B
8.91%1.04B
8.91%1.04B
8.91%1.04B
8.91%1.04B
8.91%1.04B
0.00%959.45M
0.00%959.45M
Additional paid-in capital
0.00%1.11B
0.00%1.11B
-1.36%1.11B
6.71%1.11B
6.71%1.11B
6.71%1.11B
6.71%1.11B
8.18%1.13B
0.00%1.04B
5.57%1.04B
Retained earnings
-371.94%-315.89M
-371.94%-315.89M
-226.33%-260.54M
-552.37%-247.44M
-273.92%-134.85M
-54.36%116.16M
-54.36%116.16M
-24.54%206.24M
12.52%54.7M
-34.25%77.54M
Less: Treasury stock
0.00%154.41M
0.00%154.41M
0.00%154.41M
-6.50%154.41M
-10.01%154.41M
24.04%154.41M
24.04%154.41M
24.04%154.41M
32.67%165.15M
37.84%171.6M
Other equity interest
----
----
----
----
----
----
----
----
-48.00%78K
-24.00%114K
Total stockholders'equity
-20.36%1.69B
-20.36%1.69B
-21.65%1.74B
-7.17%1.76B
-2.08%1.87B
-0.60%2.12B
-0.60%2.12B
3.43%2.23B
-1.80%1.89B
-1.67%1.91B
Noncontrolling interests
46.86%469.21M
46.86%469.21M
83.00%477.07M
27.80%341.87M
22.73%344.82M
0.88%319.49M
0.88%319.49M
-15.90%260.7M
-8.07%267.51M
--280.97M
Total equity
-11.57%2.16B
-11.57%2.16B
-10.68%2.22B
-2.85%2.1B
1.10%2.22B
-0.41%2.44B
-0.41%2.44B
1.00%2.49B
-2.62%2.16B
12.80%2.19B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -26.18%1.73B-26.18%1.73B-14.66%1.65B-0.12%1.94B-2.77%2.11B-8.75%2.34B-8.75%2.34B-9.64%1.93B-13.30%1.95B225.93%2.17B
-Cash and cash equivalents -26.18%1.73B-26.18%1.73B-14.66%1.65B-0.12%1.94B-2.77%2.11B-8.75%2.34B-8.75%2.34B-9.64%1.93B-13.30%1.95B225.93%2.17B
Receivables 0.48%474.61M0.48%474.61M-11.45%843.57M10.34%620.92M4.69%489.38M11.56%472.32M11.56%472.32M2.88%952.62M1.33%562.72M-6.12%467.46M
-Accounts receivable -4.17%411.83M-4.17%411.83M-11.45%843.57M10.34%620.92M4.69%489.38M5.03%429.74M5.03%429.74M2.88%952.62M1.33%562.72M-6.12%467.46M
-Gross accounts receivable -4.17%411.83M-4.17%411.83M-11.45%843.57M10.34%620.92M4.69%489.38M5.03%429.74M5.03%429.74M2.88%952.62M1.33%562.72M-6.12%467.46M
-Other receivables 47.41%62.77M47.41%62.77M------------199.89%42.58M199.89%42.58M------------
Inventory -24.15%90.89M-24.15%90.89M-18.30%90.34M-30.26%112.22M-6.98%131.85M4.32%119.82M4.32%119.82M-14.61%110.57M11.54%160.9M-9.77%141.75M
Other current assets 95.62%166.19M95.62%166.19M69.90%155.15M10.74%93.71M24.06%94.29M9.83%84.95M9.83%84.95M-11.13%91.32M2.97%84.62M-8.49%76M
Total current assets -18.49%2.46B-18.49%2.46B-11.30%2.74B0.59%2.77B-1.05%2.82B-5.12%3.02B-5.12%3.02B-6.36%3.09B-8.99%2.75B77.08%2.85B
Non current assets
Net PPE 137.10%1.1B137.10%1.1B119.74%987.19M11.15%506.53M4.65%486.11M-1.02%463.4M-1.02%463.4M-4.90%449.26M-5.17%455.73M-4.52%464.5M
-Gross PP&E 137.10%1.1B137.10%1.1B119.74%987.19M11.15%506.53M4.65%486.11M-1.02%463.4M-1.02%463.4M-4.90%449.26M-5.17%455.73M-4.52%464.5M
Total investment 0.00%1.59M0.00%1.59M------------0.00%1.59M0.00%1.59M------------
-Financial asset investment 0.00%1.59M0.00%1.59M------------0.00%1.59M0.00%1.59M------------
-Including:Available-for-sale securities 0.00%1.59M0.00%1.59M------------0.00%1.59M0.00%1.59M------------
Goodwill and other intangible assets 4.41%282.36M4.41%282.36M0.12%281.56M-5.86%286.18M-16.88%267.59M-19.91%270.44M-19.91%270.44M-18.42%281.22M-13.87%303.98M-10.04%321.92M
-Goodwill -12.90%109.64M-12.90%109.64M-12.50%113.7M-12.12%117.76M-11.77%121.82M-11.43%125.88M-11.43%125.88M-11.11%129.94M-10.81%134M-10.53%138.06M
-Other intangible assets 19.48%172.73M19.48%172.73M10.96%167.86M-0.92%168.42M-20.72%145.77M-26.08%144.56M-26.08%144.56M-23.80%151.28M-16.14%169.98M-9.66%183.86M
Deferred tax assets-non current -17.24%83.56M-17.24%83.56M-32.21%87.69M-21.81%100.66M-19.75%100.36M-20.98%100.96M-20.98%100.96M35.37%129.36M33.31%128.75M20.57%125.07M
Deferred assets-non current -33.96%3.7M-33.96%3.7M-16.91%4.44M95.64%4.49M99.19%5.18M92.53%5.6M92.53%5.6M66.33%5.34M-32.70%2.3M160.00%2.6M
Other non current assets 1,312.55%108.98M1,312.55%108.98M1,826.01%68.05M311.36%15.93M315.23%17.53M138.93%7.72M138.93%7.72M-40.34%3.53M-46.12%3.87M-52.73%4.22M
Total non current assets 85.82%1.58B85.82%1.58B64.49%1.43B2.14%913.79M-4.52%876.77M-9.74%849.71M-9.74%849.71M-5.76%868.72M-4.90%894.62M-4.14%918.31M
Total assets 4.43%4.04B4.43%4.04B5.35%4.17B0.97%3.68B-1.89%3.7B-6.18%3.87B-6.18%3.87B-6.23%3.95B-8.02%3.65B46.80%3.77B
Liabilities
Current liabilities
Financial liabilities -18.81%466.53M-18.81%466.53M29.66%781.66M1.61%666.52M-18.02%551.38M-21.71%574.63M-21.71%574.63M-42.97%602.86M-41.26%655.96M3,567.68%672.58M
-Current debt and capital lease obligation -18.81%466.53M-18.81%466.53M29.66%781.66M1.61%666.52M-18.02%551.38M-21.71%574.63M-21.71%574.63M-42.97%602.86M-41.26%655.96M3,567.68%672.58M
-Including:Current debt -20.34%452.49M-20.34%452.49M29.66%781.66M1.61%666.52M-18.02%551.38M-21.01%568M-21.01%568M-42.97%602.86M-41.26%655.96M3,567.68%672.58M
-Including:Current capital Lease obligation 111.78%14.04M111.78%14.04M-------------55.52%6.63M-55.52%6.63M------------
Payables -11.96%94.78M-11.96%94.78M-5.96%116.52M-19.59%82.58M-28.13%96.22M-11.33%107.65M-11.33%107.65M-10.02%123.9M-7.02%102.7M29.73%133.89M
-accounts payable -6.82%85.93M-6.82%85.93M4.27%110.9M-20.39%74.81M-29.29%92.7M5.08%92.21M5.08%92.21M-6.78%106.36M1.65%93.97M35.42%131.1M
-Total tax payable -42.68%8.85M-42.68%8.85M-67.97%5.62M-10.99%7.77M26.24%3.52M-54.12%15.44M-54.12%15.44M-25.67%17.55M-51.54%8.73M-56.37%2.79M
Pension and other retirement benefit plans 30.43%57.45M30.43%57.45M-2.08%42.51M35.34%56.96M6.42%43.5M6.26%44.05M6.26%44.05M4.39%43.41M5.08%42.09M4.32%40.88M
Accrued and deferred income 220.63%401.77M220.63%401.77M------------0.55%125.31M0.55%125.31M------------
Other current liabilities 16.72%309.09M16.72%309.09M74.46%645.47M50.93%511.37M38.90%506.98M3.08%264.82M3.08%264.82M-9.30%369.98M-7.73%338.81M4.13%365M
Current liabilities 19.09%1.33B19.09%1.33B39.12%1.59B15.61%1.32B-1.18%1.2B-12.67%1.12B-12.67%1.12B-30.66%1.14B-30.28%1.14B137.13%1.21B
Non current liabilities
Non current financial liabilities 81.07%457.75M81.07%457.75M-18.45%217.73M-27.69%207.4M-25.90%227.26M-24.64%252.8M-24.64%252.8M456.21%266.98M497.58%286.84M538.96%306.7M
-Long term debt and capital lease obligation 81.07%457.75M81.07%457.75M-18.45%217.73M-27.69%207.4M-25.90%227.26M-24.64%252.8M-24.64%252.8M456.21%266.98M497.58%286.84M538.96%306.7M
-Including:Long term debt 53.22%378.63M53.22%378.63M-18.45%217.73M-27.69%207.4M-25.90%227.26M-24.33%247.12M-24.33%247.12M456.21%266.98M497.58%286.84M538.96%306.7M
-Including:Long term capital lease obligation 1,292.85%79.13M1,292.85%79.13M-------------36.12%5.68M-36.12%5.68M------------
Long term provisions 53.97%85.55M53.97%85.55M1.95%56.61M0.25%55.63M0.25%55.6M0.25%55.56M0.25%55.56M0.25%55.53M0.25%55.5M0.25%55.46M
Non current deferred liabilities --2.38M--2.38M--------------0--0------------
Other non current liabilities 2,508.59%3.34M2,508.59%3.34M1,924.57%83.64M-31.25%3.69M-29.15%4.71M-0.78%128K-0.78%128K-35.90%4.13M-43.23%5.36M-46.82%6.64M
Total non current liabilities 77.97%549.02M77.97%549.02M9.59%357.98M-23.29%266.72M-22.03%287.56M-21.10%308.49M-21.10%308.49M197.38%326.64M208.24%347.7M218.44%368.8M
Total liabilities 31.84%1.88B31.84%1.88B32.54%1.94B6.52%1.58B-6.04%1.49B-14.64%1.42B-14.64%1.42B-16.38%1.47B-14.88%1.49B152.15%1.58B
Shareholders'equity
Share capital 0.00%1.04B0.00%1.04B0.00%1.04B8.91%1.04B8.91%1.04B8.91%1.04B8.91%1.04B8.91%1.04B0.00%959.45M0.00%959.45M
-common stock 0.00%1.04B0.00%1.04B0.00%1.04B8.91%1.04B8.91%1.04B8.91%1.04B8.91%1.04B8.91%1.04B0.00%959.45M0.00%959.45M
Additional paid-in capital 0.00%1.11B0.00%1.11B-1.36%1.11B6.71%1.11B6.71%1.11B6.71%1.11B6.71%1.11B8.18%1.13B0.00%1.04B5.57%1.04B
Retained earnings -371.94%-315.89M-371.94%-315.89M-226.33%-260.54M-552.37%-247.44M-273.92%-134.85M-54.36%116.16M-54.36%116.16M-24.54%206.24M12.52%54.7M-34.25%77.54M
Less: Treasury stock 0.00%154.41M0.00%154.41M0.00%154.41M-6.50%154.41M-10.01%154.41M24.04%154.41M24.04%154.41M24.04%154.41M32.67%165.15M37.84%171.6M
Other equity interest ---------------------------------48.00%78K-24.00%114K
Total stockholders'equity -20.36%1.69B-20.36%1.69B-21.65%1.74B-7.17%1.76B-2.08%1.87B-0.60%2.12B-0.60%2.12B3.43%2.23B-1.80%1.89B-1.67%1.91B
Noncontrolling interests 46.86%469.21M46.86%469.21M83.00%477.07M27.80%341.87M22.73%344.82M0.88%319.49M0.88%319.49M-15.90%260.7M-8.07%267.51M--280.97M
Total equity -11.57%2.16B-11.57%2.16B-10.68%2.22B-2.85%2.1B1.10%2.22B-0.41%2.44B-0.41%2.44B1.00%2.49B-2.62%2.16B12.80%2.19B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Top JP Stock Gainers
Symbol Latest Price % Chg
EUCALIA Inc.
286A
1060 0.00%
Informetis Co.,Ltd.
281A
1080 0.00%
TMH
280A
2002 0.00%
Terra Drone
278A
2336 0.00%
Globe-ing
277A
7370 0.00%

See the daily top gainer.