JP Stock MarketDetailed Quotes

9418 U-Next Holdings

Watchlist
  • 1635
  • 00.00%
20min DelayMarket to Open Nov 28 15:30 JST
98.30BMarket Cap19.20P/E (Static)

U-Next Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2024
(Q4)Aug 31, 2024
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
(Q1)Nov 30, 2022
Total revenue
18.24%326.75B
22.86%91.22B
21.83%83.29B
12.52%78.53B
15.29%73.72B
16.15%276.34B
17.45%74.25B
12.64%68.37B
19.23%69.79B
15.25%63.95B
Cost of revenue
16.53%209.6B
32.20%62.32B
21.01%52.83B
4.81%48.99B
7.40%45.46B
17.23%179.86B
10.81%47.14B
11.45%43.66B
25.63%46.74B
22.64%42.33B
Gross profit
21.43%117.16B
6.60%28.9B
23.28%30.46B
28.17%29.54B
30.74%28.27B
14.18%96.48B
31.11%27.11B
14.78%24.71B
8.06%23.05B
3.08%21.62B
Operating expense
17.53%88.04B
10.45%23.32B
21.71%22.74B
17.21%21.2B
22.03%20.79B
11.52%74.91B
25.04%21.11B
10.92%18.68B
5.17%18.09B
4.80%17.03B
Operating profit
34.99%29.11B
-6.97%5.58B
28.14%7.72B
68.15%8.34B
63.03%7.48B
24.49%21.57B
58.15%6B
28.69%6.02B
20.11%4.96B
-2.86%4.59B
Net non-operating interest income (expenses)
17.63%-514M
-12.10%-139M
8.90%-133M
31.25%-121M
32.02%-121M
6.87%-624M
24.85%-124M
12.05%-146M
-5.39%-176M
-3.49%-178M
Non-operating interest expense
-17.63%514M
12.10%139M
-8.90%133M
-31.25%121M
-32.02%121M
-6.87%624M
-24.85%124M
-12.05%146M
5.39%176M
3.49%178M
Net investment income
28.14%-143M
227.03%94M
-54.24%-91M
-807.69%-92M
31.65%-54M
18.44%-199M
-74M
-59M
13M
-364.71%-79M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-91.28%15M
-150M
0
14M
151M
172M
0
172M
0
0
Income from associates and other participating interests
65.52%48M
83.33%-2M
-2.22%44M
0.00%29M
-141.38%-12M
32.35%45M
Special income (charges)
2.75%-1.24B
-8.42%-695M
9.63%-169M
20.64%-223M
7.88%-152M
2.38%-1.27B
-46.01%-641M
11.79%-187M
-0.72%-281M
56.00%-165M
Less:Restructuring and mergern&acquisition
--0
----
----
----
----
---88M
--0
----
----
----
Less:Other special charges
-44.14%648M
-76.31%104M
-38.55%169M
-20.64%223M
-7.88%152M
-2.44%1.16B
35.91%439M
29.72%275M
0.72%281M
-56.00%165M
Less:Write off
192.57%591M
----
----
----
----
74.14%202M
----
----
----
----
Other non-operating income (expenses)
120.89%80M
171.43%45M
155.28%136M
-457.14%-75M
72.63%-26M
-96.41%-383M
-431.58%-63M
-82.22%-246M
124.71%21M
-1,683.33%-95M
Income before tax
41.86%27.36B
-6.89%4.73B
34.13%7.51B
73.60%7.79B
77.95%7.32B
29.13%19.28B
69.84%5.08B
34.47%5.6B
25.43%4.49B
-2.02%4.11B
Income tax
51.52%11.09B
43.30%2.15B
38.21%3B
62.66%3.05B
63.00%2.89B
17.14%7.32B
34.98%1.5B
22.99%2.17B
22.03%1.87B
-3.38%1.77B
Net income
35.94%16.27B
-27.99%2.58B
31.58%4.51B
81.47%4.75B
89.23%4.43B
37.75%11.97B
90.43%3.58B
42.88%3.43B
27.97%2.62B
-0.93%2.34B
Net income continuous operations
35.95%16.27B
-27.94%2.58B
31.55%4.51B
81.43%4.75B
89.27%4.43B
37.75%11.97B
90.47%3.58B
42.92%3.43B
27.97%2.62B
-0.97%2.34B
Noncontrolling interests
-9.63%910M
-76.16%236M
1,223.53%225M
220M
229M
1.01B
990M
17M
0
0
Net income attributable to the company
40.13%15.36B
-9.54%2.34B
25.68%4.29B
72.99%4.53B
79.40%4.2B
26.15%10.96B
37.77%2.59B
42.18%3.41B
27.96%2.62B
-0.93%2.34B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
40.13%15.36B
-9.54%2.34B
25.68%4.29B
72.99%4.53B
79.40%4.2B
26.15%10.96B
37.77%2.59B
42.18%3.41B
27.96%2.62B
-0.93%2.34B
Gross dividend payment
Basic earnings per share
39.46%85.1467
-9.56%12.9867
24.15%23.77
72.40%25.1067
79.33%23.2833
26.68%61.0533
37.72%14.36
43.82%19.1467
28.31%14.5633
-0.94%12.9833
Diluted earnings per share
39.54%85.1467
-9.52%12.9867
24.22%23.7671
72.48%25.1067
79.42%23.2833
26.69%61.02
37.75%14.3533
43.82%19.1333
28.37%14.5567
-0.94%12.9767
Dividend per share
53.49%11
47.83%5.6667
0
60.00%5.3333
0
43.33%7.1667
-23.33%3.8333
0
3.3333
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Aug 31, 2024(Q4)Aug 31, 2024(Q3)May 31, 2024(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q2)Feb 28, 2023(Q1)Nov 30, 2022
Total revenue 18.24%326.75B22.86%91.22B21.83%83.29B12.52%78.53B15.29%73.72B16.15%276.34B17.45%74.25B12.64%68.37B19.23%69.79B15.25%63.95B
Cost of revenue 16.53%209.6B32.20%62.32B21.01%52.83B4.81%48.99B7.40%45.46B17.23%179.86B10.81%47.14B11.45%43.66B25.63%46.74B22.64%42.33B
Gross profit 21.43%117.16B6.60%28.9B23.28%30.46B28.17%29.54B30.74%28.27B14.18%96.48B31.11%27.11B14.78%24.71B8.06%23.05B3.08%21.62B
Operating expense 17.53%88.04B10.45%23.32B21.71%22.74B17.21%21.2B22.03%20.79B11.52%74.91B25.04%21.11B10.92%18.68B5.17%18.09B4.80%17.03B
Operating profit 34.99%29.11B-6.97%5.58B28.14%7.72B68.15%8.34B63.03%7.48B24.49%21.57B58.15%6B28.69%6.02B20.11%4.96B-2.86%4.59B
Net non-operating interest income (expenses) 17.63%-514M-12.10%-139M8.90%-133M31.25%-121M32.02%-121M6.87%-624M24.85%-124M12.05%-146M-5.39%-176M-3.49%-178M
Non-operating interest expense -17.63%514M12.10%139M-8.90%133M-31.25%121M-32.02%121M-6.87%624M-24.85%124M-12.05%146M5.39%176M3.49%178M
Net investment income 28.14%-143M227.03%94M-54.24%-91M-807.69%-92M31.65%-54M18.44%-199M-74M-59M13M-364.71%-79M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -91.28%15M-150M014M151M172M0172M00
Income from associates and other participating interests 65.52%48M83.33%-2M-2.22%44M0.00%29M-141.38%-12M32.35%45M
Special income (charges) 2.75%-1.24B-8.42%-695M9.63%-169M20.64%-223M7.88%-152M2.38%-1.27B-46.01%-641M11.79%-187M-0.72%-281M56.00%-165M
Less:Restructuring and mergern&acquisition --0-------------------88M--0------------
Less:Other special charges -44.14%648M-76.31%104M-38.55%169M-20.64%223M-7.88%152M-2.44%1.16B35.91%439M29.72%275M0.72%281M-56.00%165M
Less:Write off 192.57%591M----------------74.14%202M----------------
Other non-operating income (expenses) 120.89%80M171.43%45M155.28%136M-457.14%-75M72.63%-26M-96.41%-383M-431.58%-63M-82.22%-246M124.71%21M-1,683.33%-95M
Income before tax 41.86%27.36B-6.89%4.73B34.13%7.51B73.60%7.79B77.95%7.32B29.13%19.28B69.84%5.08B34.47%5.6B25.43%4.49B-2.02%4.11B
Income tax 51.52%11.09B43.30%2.15B38.21%3B62.66%3.05B63.00%2.89B17.14%7.32B34.98%1.5B22.99%2.17B22.03%1.87B-3.38%1.77B
Net income 35.94%16.27B-27.99%2.58B31.58%4.51B81.47%4.75B89.23%4.43B37.75%11.97B90.43%3.58B42.88%3.43B27.97%2.62B-0.93%2.34B
Net income continuous operations 35.95%16.27B-27.94%2.58B31.55%4.51B81.43%4.75B89.27%4.43B37.75%11.97B90.47%3.58B42.92%3.43B27.97%2.62B-0.97%2.34B
Noncontrolling interests -9.63%910M-76.16%236M1,223.53%225M220M229M1.01B990M17M00
Net income attributable to the company 40.13%15.36B-9.54%2.34B25.68%4.29B72.99%4.53B79.40%4.2B26.15%10.96B37.77%2.59B42.18%3.41B27.96%2.62B-0.93%2.34B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 40.13%15.36B-9.54%2.34B25.68%4.29B72.99%4.53B79.40%4.2B26.15%10.96B37.77%2.59B42.18%3.41B27.96%2.62B-0.93%2.34B
Gross dividend payment
Basic earnings per share 39.46%85.1467-9.56%12.986724.15%23.7772.40%25.106779.33%23.283326.68%61.053337.72%14.3643.82%19.146728.31%14.5633-0.94%12.9833
Diluted earnings per share 39.54%85.1467-9.52%12.986724.22%23.767172.48%25.106779.42%23.283326.69%61.0237.75%14.353343.82%19.133328.37%14.5567-0.94%12.9767
Dividend per share 53.49%1147.83%5.6667060.00%5.3333043.33%7.1667-23.33%3.833303.33330
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data