(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 30.43%1.16B | -30.36%220.82M | -8.36%273.07M | 191.94%609M | -10.73%61.91M | 3,277.36%893.01M | 12.74%317.08M | 280.10%297.98M | 191.18%208.6M | -50.26%69.35M |
Net profit before non-cash adjustment | 98.26%1.55B | 62.05%343.75M | 15.21%268.77M | 83.67%283.07M | 260.19%651.78M | 160.99%780.47M | 127.55%212.12M | 56.03%233.28M | 396.01%154.12M | 616.82%180.96M |
Total adjustment of non-cash items | 6.74%133.59M | 642.60%198.01M | 291.28%172.16M | -119.97%-8.29M | -1,861.88%-228.29M | 15.60%125.16M | -54.91%26.67M | 13.90%44M | 57.07%41.53M | 181.29%12.96M |
-Depreciation and amortization | 131.46%175.68M | 127.10%69.35M | 56.03%42.71M | 257.05%35.12M | 249.33%28.51M | 236.42%75.9M | 295.53%30.54M | 344.77%27.37M | 105.41%9.84M | 109.31%8.16M |
-Assets reserve and write-off | ---287.98M | --0 | --0 | --0 | ---287.98M | --0 | --0 | --0 | --0 | --0 |
-Share of associates | -21.27%-18.32M | -70.10%-4.8M | 23.78%-3.6M | 47.88%-3.26M | -404.77%-6.67M | -158.96%-15.11M | -146.42%-2.82M | -60.59%-4.72M | -4,980.49%-6.25M | 18.85%-1.32M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | -56.40%-23.58M | -14,006.80%-14.32M | -34.21%13.21M | 42.17%-7.84M | 32.60%-14.63M | 9.90%-15.08M | 101.01%103K | 502.87%20.08M | -379.00%-13.55M | -1,853.80%-21.71M |
-Other non-cash items | 262.29%287.79M | 12,906.50%147.79M | 9,388.20%119.84M | -162.76%-32.32M | 88.61%52.49M | -26.63%79.44M | -101.84%-1.15M | -96.87%1.26M | 109.29%51.5M | 243.10%27.83M |
Changes in working capital | -3,991.05%-516.17M | -509.94%-320.94M | -910.56%-167.86M | 2,481.06%334.22M | -190.28%-361.59M | 96.69%-12.62M | -39.26%78.29M | 105.86%20.71M | 104.52%12.95M | -195.73%-124.57M |
-Change in receivables | -40.42%-268.85M | -448.39%-111.71M | -75.39%-160.14M | 373.45%21.33M | 74.53%-18.33M | -151.29%-191.47M | -117.00%-20.37M | 39.72%-91.3M | 77.69%-7.8M | -652.57%-71.99M |
-Change in inventory | 119.31%5.98M | 237.68%32.72M | -1,297.53%-24.29M | -133.35%-5.28M | 111.27%2.82M | -221.23%-30.95M | -206.80%-23.77M | -93.02%2.03M | 60.69%15.84M | -342.95%-25.05M |
-Change in payables | -231.96%-274.43M | -327.39%-269.57M | -78.17%16.87M | 2,937.32%303.03M | -15,318.65%-324.77M | 158.52%207.96M | 3,347.06%118.55M | 128.64%77.29M | 103.71%9.98M | -98.86%2.13M |
-Changes in other current assets | 1,048.59%21.13M | 612.54%27.61M | -100.93%-305K | 398.84%15.14M | 28.15%-21.31M | -92.69%1.84M | -81.07%3.88M | -15.55%32.69M | -162.99%-5.07M | 29.46%-29.66M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -386.18%-1.79M | -103.33%-549K | -1,693.75%-574K | -1,290.91%-459K | -523.53%-212K | -609.62%-369K | -1,025.00%-270K | -32K | -450.00%-33K | -54.55%-34K |
Interest received (cash flow from operating activities) | 100.00%18K | 120.00%11K | 0 | -95.81%9K | -97.62%5K | 0 | ||||
Tax refund paid | -304.37%-167.03M | -200.00%-3K | -343.63%-59.74M | 0 | -252.58%-107.28M | -791.95%-41.31M | 0.00%-1K | -13.47M | 2.59M | -557.19%-30.43M |
Other operating cash inflow (outflow) | 3,793,600.00%75.87M | 200.00%1K | -1K | 75.87M | 0 | -2K | -200.00%-1K | 0 | 0 | -1K |
Operating cash flow | 25.90%1.07B | -30.47%220.28M | -25.22%212.75M | 224.12%684.42M | -217.24%-45.59M | 3,774.49%851.34M | 12.57%316.81M | 271.94%284.49M | 192.30%211.16M | -71.15%38.89M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -139.12%-95.49M | -110.79%-20.6M | -334.96%-58.66M | -15.24%-12.21M | 33.85%-4.02M | 59.01%-39.93M | -113.27%-9.77M | -159.98%-13.49M | 50.30%-10.59M | 90.83%-6.08M |
Net intangibles purchase and sale | -9.83%-121.07M | -77.37%-43.91M | -51.41%-41.98M | 30.27%-18.05M | 46.26%-17.12M | 35.80%-110.24M | -6.71%-24.76M | -16.22%-27.73M | 55.90%-25.89M | 51.67%-31.86M |
Net investment product transactions | 94.10%-2.95M | --0 | ---- | ---- | ---- | ---50M | --0 | ---- | ---- | ---- |
Net changes in other investments | 1,014.39%6.23M | -4,042.86%-1.16M | 171.43%10K | -102.85%-83K | 310.08%7.46M | 74.20%-681K | 71.72%-28K | ---14K | 218.91%2.91M | -3,759.78%-3.55M |
Investing cash flow | -6.19%-213.28M | -90.03%-65.68M | -13.54%-103.57M | 9.62%-30.34M | 67.02%-13.69M | 26.09%-200.85M | -23.94%-34.56M | -214.10%-91.23M | 59.29%-33.57M | 68.65%-41.49M |
Financing cash flow | ||||||||||
Net common stock issuance | ---8.53M | --0 | --0 | --0 | ---8.53M | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -743.97%-9.79M | -178.02%-3.23M | ---3.2M | ---2.41M | ---959K | ---1.16M | ---1.16M | --0 | --0 | --0 |
Net other fund-raising expenses | --93.33M | --1K | --93.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 6,566.55%75.01M | -177.93%-3.22M | --90.13M | ---2.41M | ---9.49M | -100.77%-1.16M | ---1.16M | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 70.20%1.58B | 81.97%2.36B | 95.48%2.17B | 62.96%1.51B | 70.20%1.58B | -9.44%928.69M | 92.93%1.3B | 27.82%1.11B | -14.16%929.05M | -9.44%928.69M |
Current changes in cash | 43.78%933.59M | -46.15%151.38M | 3.13%199.3M | 266.95%651.67M | -2,536.50%-68.76M | 753.67%649.33M | 10.86%281.09M | 199.36%193.26M | 182.44%177.59M | -104.57%-2.61M |
Effect of exchange rate changes | 46.60%3.81M | 1,693.28%2.13M | 19.56%-2M | -24.42%1.51M | -26.98%2.17M | 1.72%2.6M | -92.63%119K | -456.53%-2.49M | 432.80%2M | 2,401.55%2.97M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -300.00%-2K | ---- | ---- | --0 | --0 | 200.00%1K |
End cash Position | 59.31%2.52B | 59.31%2.52B | 81.97%2.36B | 95.48%2.17B | 62.96%1.51B | 70.20%1.58B | 70.20%1.58B | 92.93%1.3B | 27.82%1.11B | -14.16%929.05M |
Free cash flow | 21.98%855.3M | -44.82%155.76M | -53.91%112.11M | 274.49%654.16M | -7,176.56%-66.73M | 383.71%701.17M | 11.29%282.28M | 225.08%243.27M | 156.57%174.68M | -62.37%943K |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data