MY Stock MarketDetailed Quotes

9431 SJC

Watchlist
  • 0.270
  • -0.010-3.57%
15min DelayNot Open Dec 13 16:33 CST
57.66MMarket Cap4.22P/E (TTM)

SJC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q3)Mar 31, 2024
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
169.77%19.94M
--18.54M
371.74%17.04M
46.33%3.61M
2.75%4.25M
86.93%7.39M
-40.25%6.44M
-40.25%6.44M
-82.52%2.47M
-16.66%4.14M
-Cash and cash equivalents
-13.24%6.05M
--6M
297.63%12.74M
60.33%3.21M
6.05%3.85M
104.61%6.97M
-60.88%3.74M
-60.88%3.74M
-84.77%2M
-8.58%3.63M
-Including:Cash
----
--5.99M
----
----
----
----
--3.62M
--3.62M
-84.77%2M
-8.58%3.63M
-Including:Cash equivalents
----
--10.32K
----
----
----
----
--120.91K
--120.91K
----
----
-Short term investments
3,177.83%13.9M
--12.53M
953.92%4.3M
-13.19%408K
-21.03%398K
-22.77%424K
123.01%2.7M
123.01%2.7M
-52.76%470K
-49.09%504K
Receivables
34.43%28.38M
--14.42M
-13.78%22.2M
8.58%25.75M
59.47%23.04M
-9.26%21.11M
27.55%15.31M
27.55%15.31M
63.59%23.71M
15.20%14.45M
-Accounts receivable
150.49%28.38M
--8.63M
10.56%9.68M
17.62%8.75M
44.56%10.6M
68.07%11.33M
101.24%9.65M
101.24%9.65M
193.92%7.44M
183.78%7.33M
-Gross accounts receivable
----
--10.11M
----
----
----
----
86.91%11.13M
86.91%11.13M
----
----
-Bad debt provision
----
---1.48M
----
----
----
----
-27.81%-1.48M
-27.81%-1.48M
----
----
-Other receivables
----
--5.79M
-26.32%12.52M
4.45%17M
74.82%12.44M
-40.80%9.78M
-21.47%5.66M
-21.47%5.66M
36.01%16.27M
-28.53%7.12M
Inventory
--3.28M
--4.4M
--4.57M
----
----
----
--0
--0
----
----
Prepaid assets
--2.64M
--14.66M
----
----
----
----
-20.52%5.15M
-20.52%5.15M
----
----
Tax assets-Current
-69.34%290K
--3.87K
-18.26%676K
71.93%827K
-8.14%959K
19.44%946K
16.57%881.02K
16.57%881.02K
-36.79%481K
47.67%1.04M
Holding assets for sale
----
--0
--0
--0
--0
--0
--3.8M
--3.8M
----
----
Total current assets
85.15%54.52M
--52.01M
47.36%44.49M
13.22%30.19M
43.91%28.25M
5.14%29.45M
5.21%31.57M
5.21%31.57M
-9.24%26.66M
-2.78%19.63M
Non current assets
Net PPE
96.38%52.92M
--53.74M
52.64%50.51M
94.29%33.09M
75.13%30.55M
102.34%26.95M
124.31%22.92M
124.31%22.92M
69.46%17.03M
52.33%17.45M
-Gross PP&E
96.38%52.92M
--82.92M
52.64%50.51M
94.29%33.09M
75.13%30.55M
102.34%26.95M
16.16%48.97M
16.16%48.97M
69.46%17.03M
52.33%17.45M
-Accumulated depreciation
----
---29.18M
----
----
----
----
18.43%-26.05M
18.43%-26.05M
----
----
Investment properties
-5.56%4.25M
--4.27M
-24.92%3.54M
-43.74%4.71M
-58.00%4.47M
-57.98%4.5M
-57.96%4.53M
-57.96%4.53M
-22.65%8.37M
--10.64M
Total investment
----
--0
0.00%3.69M
-50.99%3.69M
-52.93%3.69M
-52.92%3.69M
--0
--0
-20.17%7.54M
150.02%7.85M
-Long-term equity investment
----
--0
----
----
----
----
--0
--0
-30.23%4.4M
--4.71M
-Financial asset investment
----
----
----
----
----
----
----
----
0.03%3.14M
0.03%3.14M
-Including:Available-for-sale securities
----
----
----
----
----
----
----
----
0.03%3.14M
0.03%3.14M
-Other investment
----
----
0.00%3.69M
123,033.33%3.69M
123,033.33%3.69M
123,033.33%3.69M
----
----
0.00%3K
0.00%3K
Long-term accounts receivable and other receivables
--333K
--316.83K
----
----
----
----
----
----
----
----
Goodwill and other intangible assets
-5.45%9.79M
--10.25M
0.00%10.36M
27.17%10.36M
30.55%10.36M
873.59%10.36M
274.78%11.5M
274.78%11.5M
665.60%8.15M
645.77%7.94M
-Goodwill
----
--6.26M
0.00%10.36M
27.17%10.36M
30.55%10.36M
873.59%10.36M
204.18%9.32M
204.18%9.32M
665.60%8.15M
645.77%7.94M
-Other intangible assets
----
--3.99M
----
----
----
----
72,419.93%2.18M
72,419.93%2.18M
----
----
Deferred tax assets-non current
-42.82%808K
--1.24M
0.00%2.18M
702.95%2.18M
548.94%1.22M
1,196.33%1.41M
1,017.33%1.22M
1,017.33%1.22M
148.62%271K
72.48%188K
Holding of assets for sale-non current
----
----
--0
----
----
----
----
----
----
----
Total non current assets
45.17%68.1M
--69.83M
30.06%70.27M
30.63%54.03M
14.16%50.29M
41.98%46.91M
49.00%40.16M
49.00%40.16M
1.88%41.36M
23.20%44.05M
Total assets
60.59%122.62M
--121.84M
36.26%114.76M
23.81%84.22M
23.33%78.54M
25.08%76.36M
25.93%71.74M
25.93%71.74M
-2.79%68.02M
13.82%63.68M
Liabilities
Current liabilities
Financial liabilities
509.01%5.48M
--5.33M
146.74%3.97M
-46.81%1.61M
-35.06%1.82M
-71.53%899K
6.81%2.04M
6.81%2.04M
-48.74%3.03M
-57.06%2.8M
-Current debt and capital lease obligation
509.01%5.48M
--5.33M
146.74%3.97M
-46.81%1.61M
-35.06%1.82M
-71.53%899K
6.81%2.04M
6.81%2.04M
-48.74%3.03M
-57.06%2.8M
-Including:Current debt
372.35%803K
--818.8K
-34.82%833K
651.76%1.28M
744.71%1.44M
--170K
--170K
--170K
--170K
--170K
-Including:Current capital Lease obligation
540.88%4.67M
--4.51M
847.73%3.14M
-88.41%331K
-85.56%379K
-76.92%729K
-2.07%1.87M
-2.07%1.87M
-51.62%2.86M
-59.67%2.63M
Payables
42.99%15.91M
--11.12M
-24.12%12.22M
76.27%16.11M
12.65%10.9M
37.94%11.13M
71.80%8.41M
71.80%8.41M
79.32%9.14M
172.82%9.68M
-accounts payable
208.55%15.67M
--3.41M
-66.49%2.47M
118.52%7.38M
42.17%5.11M
21.66%5.08M
-10.30%4.29M
-10.30%4.29M
41.51%3.38M
99.28%3.59M
-Total tax payable
--243K
--0
----
----
----
----
--0
--0
--0
--0
-Other payable
----
--7.71M
11.67%9.75M
51.54%8.73M
-4.78%5.79M
58.66%6.05M
--4.12M
--4.12M
112.58%5.76M
248.85%6.08M
Current deferred liabilities
----
----
--194K
----
----
----
----
----
----
----
Accrued and deferred income
53.88%5.98M
--11.88M
71.22%6.84M
67.52%3.99M
51.31%4.16M
33.07%3.88M
230.44%7.94M
230.44%7.94M
97.76%2.38M
70.47%2.75M
Other current liabilities
----
----
----
----
----
----
----
----
----
--35K
Current liabilities
71.99%27.36M
--28.34M
6.97%23.22M
49.24%21.71M
10.61%16.87M
12.49%15.91M
99.65%18.39M
99.65%18.39M
19.21%14.55M
30.74%15.26M
Non current liabilities
Non current financial liabilities
3,662.48%21.86M
--22.29M
5,031.50%16.78M
-7.63%327K
27.86%436K
--581K
-33.32%1.11M
-33.32%1.11M
--354K
--341K
-Long term debt and capital lease obligation
3,662.48%21.86M
--22.29M
5,031.50%16.78M
-7.63%327K
27.86%436K
--581K
-33.32%1.11M
-33.32%1.11M
--354K
--341K
-Including:Long term debt
4,515.61%12.42M
--12.01M
5,377.72%10.08M
-48.02%184K
-33.43%227K
--269K
--311.67K
--311.67K
--354K
--341K
-Including:Long term capital lease obligation
2,926.92%9.44M
--10.28M
4,586.01%6.7M
--143K
--209K
--312K
-52.11%794.56K
-52.11%794.56K
--0
--0
Non current deferred liabilities
-80.17%46K
--496.48K
0.00%39K
--39K
30.00%39K
--232K
--560.49K
--560.49K
----
--30K
Total non current liabilities
2,594.46%21.91M
--22.79M
4,495.36%16.82M
3.39%366K
28.03%475K
--813K
0.46%1.67M
0.46%1.67M
--354K
--371K
Total liabilities
194.64%49.26M
--51.13M
81.39%40.04M
48.15%22.08M
11.03%17.35M
18.24%16.72M
84.51%20.06M
84.51%20.06M
22.11%14.9M
33.92%15.63M
Shareholders'equity
Share capital
18.76%66.99M
--66.99M
18.76%66.99M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
39.16%56.41M
-common stock
18.76%66.99M
--66.99M
18.76%66.99M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
39.16%56.41M
Retained earnings
249.38%6.74M
--4M
96.25%8.27M
211.27%4.22M
137.73%3.42M
119.69%1.93M
34.53%-6.94M
34.53%-6.94M
-454.11%-3.79M
-362.70%-9.06M
Total stockholders'equity
26.38%73.72M
--70.99M
24.15%75.26M
15.22%60.62M
26.35%59.82M
25.15%58.33M
8.00%49.46M
8.00%49.46M
-8.45%52.62M
7.65%47.35M
Noncontrolling interests
-127.94%-364K
---268.92K
-135.79%-544K
200.40%1.52M
92.82%1.37M
344.71%1.3M
652.79%2.22M
652.79%2.22M
71.53%506K
136.67%710K
Total equity
23.01%73.36M
--70.72M
20.23%74.72M
16.98%62.14M
27.33%61.19M
27.14%59.64M
12.11%51.68M
12.11%51.68M
-8.05%53.12M
8.53%48.06M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q3)Mar 31, 2024(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 169.77%19.94M--18.54M371.74%17.04M46.33%3.61M2.75%4.25M86.93%7.39M-40.25%6.44M-40.25%6.44M-82.52%2.47M-16.66%4.14M
-Cash and cash equivalents -13.24%6.05M--6M297.63%12.74M60.33%3.21M6.05%3.85M104.61%6.97M-60.88%3.74M-60.88%3.74M-84.77%2M-8.58%3.63M
-Including:Cash ------5.99M------------------3.62M--3.62M-84.77%2M-8.58%3.63M
-Including:Cash equivalents ------10.32K------------------120.91K--120.91K--------
-Short term investments 3,177.83%13.9M--12.53M953.92%4.3M-13.19%408K-21.03%398K-22.77%424K123.01%2.7M123.01%2.7M-52.76%470K-49.09%504K
Receivables 34.43%28.38M--14.42M-13.78%22.2M8.58%25.75M59.47%23.04M-9.26%21.11M27.55%15.31M27.55%15.31M63.59%23.71M15.20%14.45M
-Accounts receivable 150.49%28.38M--8.63M10.56%9.68M17.62%8.75M44.56%10.6M68.07%11.33M101.24%9.65M101.24%9.65M193.92%7.44M183.78%7.33M
-Gross accounts receivable ------10.11M----------------86.91%11.13M86.91%11.13M--------
-Bad debt provision -------1.48M-----------------27.81%-1.48M-27.81%-1.48M--------
-Other receivables ------5.79M-26.32%12.52M4.45%17M74.82%12.44M-40.80%9.78M-21.47%5.66M-21.47%5.66M36.01%16.27M-28.53%7.12M
Inventory --3.28M--4.4M--4.57M--------------0--0--------
Prepaid assets --2.64M--14.66M-----------------20.52%5.15M-20.52%5.15M--------
Tax assets-Current -69.34%290K--3.87K-18.26%676K71.93%827K-8.14%959K19.44%946K16.57%881.02K16.57%881.02K-36.79%481K47.67%1.04M
Holding assets for sale ------0--0--0--0--0--3.8M--3.8M--------
Total current assets 85.15%54.52M--52.01M47.36%44.49M13.22%30.19M43.91%28.25M5.14%29.45M5.21%31.57M5.21%31.57M-9.24%26.66M-2.78%19.63M
Non current assets
Net PPE 96.38%52.92M--53.74M52.64%50.51M94.29%33.09M75.13%30.55M102.34%26.95M124.31%22.92M124.31%22.92M69.46%17.03M52.33%17.45M
-Gross PP&E 96.38%52.92M--82.92M52.64%50.51M94.29%33.09M75.13%30.55M102.34%26.95M16.16%48.97M16.16%48.97M69.46%17.03M52.33%17.45M
-Accumulated depreciation -------29.18M----------------18.43%-26.05M18.43%-26.05M--------
Investment properties -5.56%4.25M--4.27M-24.92%3.54M-43.74%4.71M-58.00%4.47M-57.98%4.5M-57.96%4.53M-57.96%4.53M-22.65%8.37M--10.64M
Total investment ------00.00%3.69M-50.99%3.69M-52.93%3.69M-52.92%3.69M--0--0-20.17%7.54M150.02%7.85M
-Long-term equity investment ------0------------------0--0-30.23%4.4M--4.71M
-Financial asset investment --------------------------------0.03%3.14M0.03%3.14M
-Including:Available-for-sale securities --------------------------------0.03%3.14M0.03%3.14M
-Other investment --------0.00%3.69M123,033.33%3.69M123,033.33%3.69M123,033.33%3.69M--------0.00%3K0.00%3K
Long-term accounts receivable and other receivables --333K--316.83K--------------------------------
Goodwill and other intangible assets -5.45%9.79M--10.25M0.00%10.36M27.17%10.36M30.55%10.36M873.59%10.36M274.78%11.5M274.78%11.5M665.60%8.15M645.77%7.94M
-Goodwill ------6.26M0.00%10.36M27.17%10.36M30.55%10.36M873.59%10.36M204.18%9.32M204.18%9.32M665.60%8.15M645.77%7.94M
-Other intangible assets ------3.99M----------------72,419.93%2.18M72,419.93%2.18M--------
Deferred tax assets-non current -42.82%808K--1.24M0.00%2.18M702.95%2.18M548.94%1.22M1,196.33%1.41M1,017.33%1.22M1,017.33%1.22M148.62%271K72.48%188K
Holding of assets for sale-non current ----------0----------------------------
Total non current assets 45.17%68.1M--69.83M30.06%70.27M30.63%54.03M14.16%50.29M41.98%46.91M49.00%40.16M49.00%40.16M1.88%41.36M23.20%44.05M
Total assets 60.59%122.62M--121.84M36.26%114.76M23.81%84.22M23.33%78.54M25.08%76.36M25.93%71.74M25.93%71.74M-2.79%68.02M13.82%63.68M
Liabilities
Current liabilities
Financial liabilities 509.01%5.48M--5.33M146.74%3.97M-46.81%1.61M-35.06%1.82M-71.53%899K6.81%2.04M6.81%2.04M-48.74%3.03M-57.06%2.8M
-Current debt and capital lease obligation 509.01%5.48M--5.33M146.74%3.97M-46.81%1.61M-35.06%1.82M-71.53%899K6.81%2.04M6.81%2.04M-48.74%3.03M-57.06%2.8M
-Including:Current debt 372.35%803K--818.8K-34.82%833K651.76%1.28M744.71%1.44M--170K--170K--170K--170K--170K
-Including:Current capital Lease obligation 540.88%4.67M--4.51M847.73%3.14M-88.41%331K-85.56%379K-76.92%729K-2.07%1.87M-2.07%1.87M-51.62%2.86M-59.67%2.63M
Payables 42.99%15.91M--11.12M-24.12%12.22M76.27%16.11M12.65%10.9M37.94%11.13M71.80%8.41M71.80%8.41M79.32%9.14M172.82%9.68M
-accounts payable 208.55%15.67M--3.41M-66.49%2.47M118.52%7.38M42.17%5.11M21.66%5.08M-10.30%4.29M-10.30%4.29M41.51%3.38M99.28%3.59M
-Total tax payable --243K--0------------------0--0--0--0
-Other payable ------7.71M11.67%9.75M51.54%8.73M-4.78%5.79M58.66%6.05M--4.12M--4.12M112.58%5.76M248.85%6.08M
Current deferred liabilities ----------194K----------------------------
Accrued and deferred income 53.88%5.98M--11.88M71.22%6.84M67.52%3.99M51.31%4.16M33.07%3.88M230.44%7.94M230.44%7.94M97.76%2.38M70.47%2.75M
Other current liabilities --------------------------------------35K
Current liabilities 71.99%27.36M--28.34M6.97%23.22M49.24%21.71M10.61%16.87M12.49%15.91M99.65%18.39M99.65%18.39M19.21%14.55M30.74%15.26M
Non current liabilities
Non current financial liabilities 3,662.48%21.86M--22.29M5,031.50%16.78M-7.63%327K27.86%436K--581K-33.32%1.11M-33.32%1.11M--354K--341K
-Long term debt and capital lease obligation 3,662.48%21.86M--22.29M5,031.50%16.78M-7.63%327K27.86%436K--581K-33.32%1.11M-33.32%1.11M--354K--341K
-Including:Long term debt 4,515.61%12.42M--12.01M5,377.72%10.08M-48.02%184K-33.43%227K--269K--311.67K--311.67K--354K--341K
-Including:Long term capital lease obligation 2,926.92%9.44M--10.28M4,586.01%6.7M--143K--209K--312K-52.11%794.56K-52.11%794.56K--0--0
Non current deferred liabilities -80.17%46K--496.48K0.00%39K--39K30.00%39K--232K--560.49K--560.49K------30K
Total non current liabilities 2,594.46%21.91M--22.79M4,495.36%16.82M3.39%366K28.03%475K--813K0.46%1.67M0.46%1.67M--354K--371K
Total liabilities 194.64%49.26M--51.13M81.39%40.04M48.15%22.08M11.03%17.35M18.24%16.72M84.51%20.06M84.51%20.06M22.11%14.9M33.92%15.63M
Shareholders'equity
Share capital 18.76%66.99M--66.99M18.76%66.99M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M39.16%56.41M
-common stock 18.76%66.99M--66.99M18.76%66.99M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M39.16%56.41M
Retained earnings 249.38%6.74M--4M96.25%8.27M211.27%4.22M137.73%3.42M119.69%1.93M34.53%-6.94M34.53%-6.94M-454.11%-3.79M-362.70%-9.06M
Total stockholders'equity 26.38%73.72M--70.99M24.15%75.26M15.22%60.62M26.35%59.82M25.15%58.33M8.00%49.46M8.00%49.46M-8.45%52.62M7.65%47.35M
Noncontrolling interests -127.94%-364K---268.92K-135.79%-544K200.40%1.52M92.82%1.37M344.71%1.3M652.79%2.22M652.79%2.22M71.53%506K136.67%710K
Total equity 23.01%73.36M--70.72M20.23%74.72M16.98%62.14M27.33%61.19M27.14%59.64M12.11%51.68M12.11%51.68M-8.05%53.12M8.53%48.06M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data