MY Stock MarketDetailed Quotes

9431 SJC

Watchlist
  • 0.175
  • -0.010-5.41%
15min DelayMarket Closed Nov 19 16:17 CST
37.37MMarket Cap2.73P/E (TTM)

SJC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q3)Mar 31, 2024
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
--18.54M
371.74%17.04M
46.33%3.61M
2.75%4.25M
86.93%7.39M
-40.25%6.44M
-40.25%6.44M
-82.52%2.47M
-16.66%4.14M
-58.81%3.96M
-Cash and cash equivalents
--6M
297.63%12.74M
60.33%3.21M
6.05%3.85M
104.61%6.97M
-60.88%3.74M
-60.88%3.74M
-84.77%2M
-8.58%3.63M
14.14%3.41M
-Including:Cash
--5.99M
----
----
----
----
--3.62M
--3.62M
-84.77%2M
-8.58%3.63M
14.14%3.41M
-Including:Cash equivalents
--10.32K
----
----
----
----
--120.91K
--120.91K
----
----
----
-Short term investments
--12.53M
953.92%4.3M
-13.19%408K
-21.03%398K
-22.77%424K
123.01%2.7M
123.01%2.7M
-52.76%470K
-49.09%504K
-91.70%549K
Receivables
--14.42M
-13.78%22.2M
8.58%25.75M
59.47%23.04M
-9.26%21.11M
27.55%15.31M
27.55%15.31M
63.59%23.71M
15.20%14.45M
122.40%23.26M
-Accounts receivable
--8.63M
10.56%9.68M
17.62%8.75M
44.56%10.6M
68.07%11.33M
101.24%9.65M
101.24%9.65M
193.92%7.44M
183.78%7.33M
216.28%6.74M
-Gross accounts receivable
--10.11M
----
----
----
----
86.91%11.13M
86.91%11.13M
----
----
----
-Bad debt provision
---1.48M
----
----
----
----
-27.81%-1.48M
-27.81%-1.48M
----
----
----
-Other receivables
--5.79M
-26.32%12.52M
4.45%17M
74.82%12.44M
-40.80%9.78M
-21.47%5.66M
-21.47%5.66M
36.01%16.27M
-28.53%7.12M
98.38%16.52M
Inventory
--4.4M
--4.57M
----
----
----
--0
--0
----
----
----
Prepaid assets
--14.66M
----
----
----
----
-20.52%5.15M
-20.52%5.15M
----
----
----
Tax assets-Current
--3.87K
-18.26%676K
71.93%827K
-8.14%959K
19.44%946K
16.57%881.02K
16.57%881.02K
-36.79%481K
47.67%1.04M
24.53%792K
Holding assets for sale
--0
--0
--0
--0
--0
--3.8M
--3.8M
----
----
----
Total current assets
--52.01M
47.36%44.49M
13.22%30.19M
43.91%28.25M
5.14%29.45M
5.21%31.57M
5.21%31.57M
-9.24%26.66M
-2.78%19.63M
35.32%28.01M
Non current assets
Net PPE
--53.74M
52.64%50.51M
94.29%33.09M
75.13%30.55M
102.34%26.95M
124.31%22.92M
124.31%22.92M
69.46%17.03M
52.33%17.45M
8.76%13.32M
-Gross PP&E
--82.92M
52.64%50.51M
94.29%33.09M
75.13%30.55M
102.34%26.95M
16.16%48.97M
16.16%48.97M
69.46%17.03M
52.33%17.45M
8.76%13.32M
-Accumulated depreciation
---29.18M
----
----
----
----
18.43%-26.05M
18.43%-26.05M
----
----
----
Investment properties
--4.27M
-24.92%3.54M
-43.74%4.71M
-58.00%4.47M
-57.98%4.5M
-57.96%4.53M
-57.96%4.53M
-22.65%8.37M
--10.64M
-2.29%10.7M
Total investment
--0
0.00%3.69M
-50.99%3.69M
-52.93%3.69M
-52.92%3.69M
--0
--0
-20.17%7.54M
150.02%7.85M
145.37%7.85M
-Long-term equity investment
--0
----
----
----
----
--0
--0
-30.23%4.4M
--4.71M
--4.71M
-Financial asset investment
----
----
----
----
----
----
----
0.03%3.14M
0.03%3.14M
-1.85%3.14M
-Including:Available-for-sale securities
----
----
----
----
----
----
----
0.03%3.14M
0.03%3.14M
-1.85%3.14M
-Other investment
----
0.00%3.69M
123,033.33%3.69M
123,033.33%3.69M
123,033.33%3.69M
----
----
0.00%3K
0.00%3K
0.00%3K
Long-term accounts receivable and other receivables
--316.83K
----
----
----
----
----
----
----
----
----
Goodwill and other intangible assets
--10.25M
0.00%10.36M
27.17%10.36M
30.55%10.36M
873.59%10.36M
274.78%11.5M
274.78%11.5M
665.60%8.15M
645.77%7.94M
0.00%1.06M
-Goodwill
--6.26M
0.00%10.36M
27.17%10.36M
30.55%10.36M
873.59%10.36M
204.18%9.32M
204.18%9.32M
665.60%8.15M
645.77%7.94M
0.00%1.06M
-Other intangible assets
--3.99M
----
----
----
----
72,419.93%2.18M
72,419.93%2.18M
----
----
----
Deferred tax assets-non current
--1.24M
0.00%2.18M
702.95%2.18M
548.94%1.22M
1,196.33%1.41M
1,017.33%1.22M
1,017.33%1.22M
148.62%271K
72.48%188K
0.00%109K
Holding of assets for sale-non current
----
--0
----
----
----
----
----
----
----
----
Total non current assets
--69.83M
30.06%70.27M
30.63%54.03M
14.16%50.29M
41.98%46.91M
49.00%40.16M
49.00%40.16M
1.88%41.36M
23.20%44.05M
-9.91%33.04M
Total assets
--121.84M
36.26%114.76M
23.81%84.22M
23.33%78.54M
25.08%76.36M
25.93%71.74M
25.93%71.74M
-2.79%68.02M
13.82%63.68M
6.41%61.05M
Liabilities
Current liabilities
Financial liabilities
--5.33M
146.74%3.97M
-46.81%1.61M
-35.06%1.82M
-71.53%899K
6.81%2.04M
6.81%2.04M
-48.74%3.03M
-57.06%2.8M
-58.79%3.16M
-Current debt and capital lease obligation
--5.33M
146.74%3.97M
-46.81%1.61M
-35.06%1.82M
-71.53%899K
6.81%2.04M
6.81%2.04M
-48.74%3.03M
-57.06%2.8M
-58.79%3.16M
-Including:Current debt
--818.8K
-34.82%833K
651.76%1.28M
744.71%1.44M
--170K
--170K
--170K
--170K
--170K
----
-Including:Current capital Lease obligation
--4.51M
847.73%3.14M
-88.41%331K
-85.56%379K
-76.92%729K
-2.07%1.87M
-2.07%1.87M
-51.62%2.86M
-59.67%2.63M
-58.79%3.16M
Payables
--11.12M
-24.12%12.22M
76.27%16.11M
12.65%10.9M
37.94%11.13M
71.80%8.41M
71.80%8.41M
79.32%9.14M
172.82%9.68M
204.57%8.07M
-accounts payable
--3.41M
-66.49%2.47M
118.52%7.38M
42.17%5.11M
21.66%5.08M
-10.30%4.29M
-10.30%4.29M
41.51%3.38M
99.28%3.59M
323.65%4.17M
-Total tax payable
--0
----
----
----
----
--0
--0
--0
--0
--80K
-Other payable
--7.71M
11.67%9.75M
51.54%8.73M
-4.78%5.79M
58.66%6.05M
--4.12M
--4.12M
112.58%5.76M
248.85%6.08M
129.22%3.81M
Current deferred liabilities
----
--194K
----
----
----
----
----
----
----
----
Accrued and deferred income
--11.88M
71.22%6.84M
67.52%3.99M
51.31%4.16M
33.07%3.88M
230.44%7.94M
230.44%7.94M
97.76%2.38M
70.47%2.75M
224.22%2.92M
Other current liabilities
----
----
----
----
----
----
----
----
--35K
----
Current liabilities
--28.34M
6.97%23.22M
49.24%21.71M
10.61%16.87M
12.49%15.91M
99.65%18.39M
99.65%18.39M
19.21%14.55M
30.74%15.26M
26.12%14.14M
Non current liabilities
Non current financial liabilities
--22.29M
5,031.50%16.78M
-7.63%327K
27.86%436K
--581K
-33.32%1.11M
-33.32%1.11M
--354K
--341K
--0
-Long term debt and capital lease obligation
--22.29M
5,031.50%16.78M
-7.63%327K
27.86%436K
--581K
-33.32%1.11M
-33.32%1.11M
--354K
--341K
--0
-Including:Long term debt
--12.01M
5,377.72%10.08M
-48.02%184K
-33.43%227K
--269K
--311.67K
--311.67K
--354K
--341K
----
-Including:Long term capital lease obligation
--10.28M
4,586.01%6.7M
--143K
--209K
--312K
-52.11%794.56K
-52.11%794.56K
--0
--0
--0
Non current deferred liabilities
--496.48K
0.00%39K
--39K
30.00%39K
--232K
--560.49K
--560.49K
----
--30K
----
Total non current liabilities
--22.79M
4,495.36%16.82M
3.39%366K
28.03%475K
--813K
0.46%1.67M
0.46%1.67M
--354K
--371K
--0
Total liabilities
--51.13M
81.39%40.04M
48.15%22.08M
11.03%17.35M
18.24%16.72M
84.51%20.06M
84.51%20.06M
22.11%14.9M
33.92%15.63M
26.12%14.14M
Shareholders'equity
Share capital
--66.99M
18.76%66.99M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
39.16%56.41M
39.16%56.41M
-common stock
--66.99M
18.76%66.99M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
0.00%56.41M
39.16%56.41M
39.16%56.41M
Retained earnings
--4M
96.25%8.27M
211.27%4.22M
137.73%3.42M
119.69%1.93M
34.53%-6.94M
34.53%-6.94M
-454.11%-3.79M
-362.70%-9.06M
-283.89%-9.79M
Total stockholders'equity
--70.99M
24.15%75.26M
15.22%60.62M
26.35%59.82M
25.15%58.33M
8.00%49.46M
8.00%49.46M
-8.45%52.62M
7.65%47.35M
1.65%46.61M
Noncontrolling interests
---268.92K
-135.79%-544K
200.40%1.52M
92.82%1.37M
344.71%1.3M
652.79%2.22M
652.79%2.22M
71.53%506K
136.67%710K
-2.33%293K
Total equity
--70.72M
20.23%74.72M
16.98%62.14M
27.33%61.19M
27.14%59.64M
12.11%51.68M
12.11%51.68M
-8.05%53.12M
8.53%48.06M
1.62%46.91M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q3)Mar 31, 2024(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments --18.54M371.74%17.04M46.33%3.61M2.75%4.25M86.93%7.39M-40.25%6.44M-40.25%6.44M-82.52%2.47M-16.66%4.14M-58.81%3.96M
-Cash and cash equivalents --6M297.63%12.74M60.33%3.21M6.05%3.85M104.61%6.97M-60.88%3.74M-60.88%3.74M-84.77%2M-8.58%3.63M14.14%3.41M
-Including:Cash --5.99M------------------3.62M--3.62M-84.77%2M-8.58%3.63M14.14%3.41M
-Including:Cash equivalents --10.32K------------------120.91K--120.91K------------
-Short term investments --12.53M953.92%4.3M-13.19%408K-21.03%398K-22.77%424K123.01%2.7M123.01%2.7M-52.76%470K-49.09%504K-91.70%549K
Receivables --14.42M-13.78%22.2M8.58%25.75M59.47%23.04M-9.26%21.11M27.55%15.31M27.55%15.31M63.59%23.71M15.20%14.45M122.40%23.26M
-Accounts receivable --8.63M10.56%9.68M17.62%8.75M44.56%10.6M68.07%11.33M101.24%9.65M101.24%9.65M193.92%7.44M183.78%7.33M216.28%6.74M
-Gross accounts receivable --10.11M----------------86.91%11.13M86.91%11.13M------------
-Bad debt provision ---1.48M-----------------27.81%-1.48M-27.81%-1.48M------------
-Other receivables --5.79M-26.32%12.52M4.45%17M74.82%12.44M-40.80%9.78M-21.47%5.66M-21.47%5.66M36.01%16.27M-28.53%7.12M98.38%16.52M
Inventory --4.4M--4.57M--------------0--0------------
Prepaid assets --14.66M-----------------20.52%5.15M-20.52%5.15M------------
Tax assets-Current --3.87K-18.26%676K71.93%827K-8.14%959K19.44%946K16.57%881.02K16.57%881.02K-36.79%481K47.67%1.04M24.53%792K
Holding assets for sale --0--0--0--0--0--3.8M--3.8M------------
Total current assets --52.01M47.36%44.49M13.22%30.19M43.91%28.25M5.14%29.45M5.21%31.57M5.21%31.57M-9.24%26.66M-2.78%19.63M35.32%28.01M
Non current assets
Net PPE --53.74M52.64%50.51M94.29%33.09M75.13%30.55M102.34%26.95M124.31%22.92M124.31%22.92M69.46%17.03M52.33%17.45M8.76%13.32M
-Gross PP&E --82.92M52.64%50.51M94.29%33.09M75.13%30.55M102.34%26.95M16.16%48.97M16.16%48.97M69.46%17.03M52.33%17.45M8.76%13.32M
-Accumulated depreciation ---29.18M----------------18.43%-26.05M18.43%-26.05M------------
Investment properties --4.27M-24.92%3.54M-43.74%4.71M-58.00%4.47M-57.98%4.5M-57.96%4.53M-57.96%4.53M-22.65%8.37M--10.64M-2.29%10.7M
Total investment --00.00%3.69M-50.99%3.69M-52.93%3.69M-52.92%3.69M--0--0-20.17%7.54M150.02%7.85M145.37%7.85M
-Long-term equity investment --0------------------0--0-30.23%4.4M--4.71M--4.71M
-Financial asset investment ----------------------------0.03%3.14M0.03%3.14M-1.85%3.14M
-Including:Available-for-sale securities ----------------------------0.03%3.14M0.03%3.14M-1.85%3.14M
-Other investment ----0.00%3.69M123,033.33%3.69M123,033.33%3.69M123,033.33%3.69M--------0.00%3K0.00%3K0.00%3K
Long-term accounts receivable and other receivables --316.83K------------------------------------
Goodwill and other intangible assets --10.25M0.00%10.36M27.17%10.36M30.55%10.36M873.59%10.36M274.78%11.5M274.78%11.5M665.60%8.15M645.77%7.94M0.00%1.06M
-Goodwill --6.26M0.00%10.36M27.17%10.36M30.55%10.36M873.59%10.36M204.18%9.32M204.18%9.32M665.60%8.15M645.77%7.94M0.00%1.06M
-Other intangible assets --3.99M----------------72,419.93%2.18M72,419.93%2.18M------------
Deferred tax assets-non current --1.24M0.00%2.18M702.95%2.18M548.94%1.22M1,196.33%1.41M1,017.33%1.22M1,017.33%1.22M148.62%271K72.48%188K0.00%109K
Holding of assets for sale-non current ------0--------------------------------
Total non current assets --69.83M30.06%70.27M30.63%54.03M14.16%50.29M41.98%46.91M49.00%40.16M49.00%40.16M1.88%41.36M23.20%44.05M-9.91%33.04M
Total assets --121.84M36.26%114.76M23.81%84.22M23.33%78.54M25.08%76.36M25.93%71.74M25.93%71.74M-2.79%68.02M13.82%63.68M6.41%61.05M
Liabilities
Current liabilities
Financial liabilities --5.33M146.74%3.97M-46.81%1.61M-35.06%1.82M-71.53%899K6.81%2.04M6.81%2.04M-48.74%3.03M-57.06%2.8M-58.79%3.16M
-Current debt and capital lease obligation --5.33M146.74%3.97M-46.81%1.61M-35.06%1.82M-71.53%899K6.81%2.04M6.81%2.04M-48.74%3.03M-57.06%2.8M-58.79%3.16M
-Including:Current debt --818.8K-34.82%833K651.76%1.28M744.71%1.44M--170K--170K--170K--170K--170K----
-Including:Current capital Lease obligation --4.51M847.73%3.14M-88.41%331K-85.56%379K-76.92%729K-2.07%1.87M-2.07%1.87M-51.62%2.86M-59.67%2.63M-58.79%3.16M
Payables --11.12M-24.12%12.22M76.27%16.11M12.65%10.9M37.94%11.13M71.80%8.41M71.80%8.41M79.32%9.14M172.82%9.68M204.57%8.07M
-accounts payable --3.41M-66.49%2.47M118.52%7.38M42.17%5.11M21.66%5.08M-10.30%4.29M-10.30%4.29M41.51%3.38M99.28%3.59M323.65%4.17M
-Total tax payable --0------------------0--0--0--0--80K
-Other payable --7.71M11.67%9.75M51.54%8.73M-4.78%5.79M58.66%6.05M--4.12M--4.12M112.58%5.76M248.85%6.08M129.22%3.81M
Current deferred liabilities ------194K--------------------------------
Accrued and deferred income --11.88M71.22%6.84M67.52%3.99M51.31%4.16M33.07%3.88M230.44%7.94M230.44%7.94M97.76%2.38M70.47%2.75M224.22%2.92M
Other current liabilities ----------------------------------35K----
Current liabilities --28.34M6.97%23.22M49.24%21.71M10.61%16.87M12.49%15.91M99.65%18.39M99.65%18.39M19.21%14.55M30.74%15.26M26.12%14.14M
Non current liabilities
Non current financial liabilities --22.29M5,031.50%16.78M-7.63%327K27.86%436K--581K-33.32%1.11M-33.32%1.11M--354K--341K--0
-Long term debt and capital lease obligation --22.29M5,031.50%16.78M-7.63%327K27.86%436K--581K-33.32%1.11M-33.32%1.11M--354K--341K--0
-Including:Long term debt --12.01M5,377.72%10.08M-48.02%184K-33.43%227K--269K--311.67K--311.67K--354K--341K----
-Including:Long term capital lease obligation --10.28M4,586.01%6.7M--143K--209K--312K-52.11%794.56K-52.11%794.56K--0--0--0
Non current deferred liabilities --496.48K0.00%39K--39K30.00%39K--232K--560.49K--560.49K------30K----
Total non current liabilities --22.79M4,495.36%16.82M3.39%366K28.03%475K--813K0.46%1.67M0.46%1.67M--354K--371K--0
Total liabilities --51.13M81.39%40.04M48.15%22.08M11.03%17.35M18.24%16.72M84.51%20.06M84.51%20.06M22.11%14.9M33.92%15.63M26.12%14.14M
Shareholders'equity
Share capital --66.99M18.76%66.99M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M39.16%56.41M39.16%56.41M
-common stock --66.99M18.76%66.99M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M0.00%56.41M39.16%56.41M39.16%56.41M
Retained earnings --4M96.25%8.27M211.27%4.22M137.73%3.42M119.69%1.93M34.53%-6.94M34.53%-6.94M-454.11%-3.79M-362.70%-9.06M-283.89%-9.79M
Total stockholders'equity --70.99M24.15%75.26M15.22%60.62M26.35%59.82M25.15%58.33M8.00%49.46M8.00%49.46M-8.45%52.62M7.65%47.35M1.65%46.61M
Noncontrolling interests ---268.92K-135.79%-544K200.40%1.52M92.82%1.37M344.71%1.3M652.79%2.22M652.79%2.22M71.53%506K136.67%710K-2.33%293K
Total equity --70.72M20.23%74.72M16.98%62.14M27.33%61.19M27.14%59.64M12.11%51.68M12.11%51.68M-8.05%53.12M8.53%48.06M1.62%46.91M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data