Metaplanet
3350
Nippon Telegraph & Telephone
9432
Remixpoint
3825
4
Mitsubishi
8058
5
Toyota Motor
7203
(Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.22%609.19M | -0.62%602.75M | -0.62%602.75M | 0.83%595.86M | -0.86%607.87M | --602.45M | --606.54M | --606.54M | --590.95M | --613.16M |
-Cash and cash equivalents | 0.22%609.19M | -0.62%602.75M | -0.62%602.75M | 0.83%595.86M | -0.86%607.87M | --602.45M | --606.54M | --606.54M | --590.95M | --613.16M |
Receivables | -1.23%1.11B | 0.84%889.54M | 0.84%889.54M | 2.86%921.06M | 4.97%1.12B | --877.82M | --882.1M | --882.1M | --895.43M | --1.07B |
-Accounts receivable | -3.82%116.31M | 3.76%119.54M | 3.76%119.54M | 3.59%117.56M | 0.19%120.93M | --114.77M | --115.21M | --115.21M | --113.48M | --120.7M |
-Gross accounts receivable | -3.82%116.31M | 3.76%119.54M | 3.76%119.54M | 3.59%117.56M | 0.19%120.93M | --114.77M | --115.21M | --115.21M | --113.48M | --120.7M |
-Other receivables | -0.91%994.56M | 0.41%770.01M | 0.41%770.01M | 2.76%803.51M | 5.58%1B | --763.05M | --766.89M | --766.89M | --781.95M | --950.73M |
Inventory | 13.50%74.79M | 13.12%74.12M | 13.12%74.12M | -0.92%64.43M | -5.01%65.9M | --70.19M | --65.53M | --65.53M | --65.02M | --69.38M |
Other current assets | -18.66%18.2M | 6.33%19.56M | 6.33%19.56M | 33.92%26.66M | -1.89%22.37M | --23.42M | --18.39M | --18.39M | --19.91M | --22.8M |
Total current assets | -0.43%1.81B | 0.85%1.59B | 0.85%1.59B | 2.34%1.61B | 2.48%1.82B | --1.57B | --1.57B | --1.57B | --1.57B | --1.78B |
Non current assets | ||||||||||
Net PPE | -15.31%38.22M | -15.84%41.16M | -15.84%41.16M | -12.57%43.98M | -15.49%45.13M | --47.83M | --48.91M | --48.91M | --50.31M | --53.4M |
-Gross PP&E | 1.55%281.55M | -8.66%279.15M | -8.66%279.15M | -20.79%279.15M | -19.27%277.25M | --276.94M | --305.63M | --305.63M | --352.43M | --343.43M |
-Accumulated depreciation | -4.83%-243.33M | 7.30%-237.98M | 7.30%-237.98M | 22.16%-235.17M | 19.97%-232.12M | ---229.11M | ---256.71M | ---256.71M | ---302.12M | ---290.03M |
Prepaid assets-non current | -0.44%91.14M | -0.98%91.09M | -0.98%91.09M | -17.92%91.32M | -18.38%91.54M | --91.76M | --91.99M | --91.99M | --111.25M | --112.15M |
Total investment | 29.47%74.23M | 71.06%88.51M | 71.06%88.51M | 6.60%57.16M | 20.47%57.33M | --58.65M | --51.74M | --51.74M | --53.62M | --47.59M |
-Long-term equity investment | 0.00%11.93M | 36.24%11.93M | 36.24%11.93M | 36.24%11.93M | 36.24%11.93M | --8.76M | --8.76M | --8.76M | --8.76M | --8.76M |
-Financial asset investment | 37.22%62.3M | 78.16%76.58M | 78.16%76.58M | 0.82%45.22M | 16.91%45.4M | --49.89M | --42.98M | --42.98M | --44.86M | --38.84M |
-Including:Available-for-sale securities | 37.22%62.3M | 78.16%76.58M | 78.16%76.58M | 0.82%45.22M | 16.91%45.4M | --49.89M | --42.98M | --42.98M | --44.86M | --38.84M |
Long-term accounts receivable and other receivables | 0.00%32.21M | 0.00%32.21M | 0.00%32.21M | 0.00%32.21M | 0.00%32.21M | --32.21M | --32.21M | --32.21M | --32.21M | --32.21M |
Goodwill and other intangible assets | -32.17%36.28M | -33.53%41.51M | -33.53%41.51M | -19.10%49.26M | -17.56%53.49M | --57.72M | --62.44M | --62.44M | --60.89M | --64.88M |
-Goodwill | -37.47%29.93M | -34.09%36.64M | -34.09%36.64M | -25.94%44.02M | -24.36%47.87M | --51.73M | --55.58M | --55.58M | --59.43M | --63.29M |
-Other intangible assets | 13.01%6.35M | -29.04%4.87M | -29.04%4.87M | 260.16%5.24M | 253.05%5.62M | --5.99M | --6.86M | --6.86M | --1.46M | --1.59M |
Deferred tax assets-non current | -90.82%431K | -82.12%1.89M | -82.12%1.89M | 254.52%4.98M | 176.93%4.69M | --5.93M | --10.57M | --10.57M | --1.41M | --1.7M |
Deferred assets-non current | ---- | --0 | --0 | --0 | -85.71%62K | --155K | --248K | --248K | --341K | --434K |
Other non current assets | 16.74%-24.04M | 13.02%-24.99M | 13.02%-24.99M | -9.28%-29.74M | -0.52%-28.87M | ---29.06M | ---28.73M | ---28.73M | ---27.21M | ---28.73M |
Total non current assets | -2.78%248.47M | 0.74%271.38M | 0.74%271.38M | -11.89%249.17M | -9.89%255.58M | --265.19M | --269.38M | --269.38M | --282.8M | --283.64M |
Total assets | -0.72%2.06B | 0.84%1.86B | 0.84%1.86B | 0.17%1.86B | 0.77%2.08B | --1.84B | --1.84B | --1.84B | --1.85B | --2.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -7.82%115.05M | -15.33%115.05M | -15.33%115.05M | -18.02%114.41M | -11.27%124.82M | --127.53M | --135.88M | --135.88M | --139.55M | --140.68M |
-Current debt and capital lease obligation | -7.82%115.05M | -15.33%115.05M | -15.33%115.05M | -18.02%114.41M | -11.27%124.82M | --127.53M | --135.88M | --135.88M | --139.55M | --140.68M |
-Including:Current debt | -7.82%115.05M | -15.33%115.05M | -15.33%115.05M | -18.02%114.41M | -11.27%124.82M | --127.53M | --135.88M | --135.88M | --139.55M | --140.68M |
Payables | -0.12%1.19B | 2.72%959.38M | 2.72%959.38M | 3.01%985.84M | 3.47%1.19B | --956.07M | --933.95M | --933.95M | --957.06M | --1.15B |
-accounts payable | 88.34%19.23M | 43.67%13.71M | 43.67%13.71M | -21.49%11.22M | -28.10%10.21M | --21.06M | --9.54M | --9.54M | --14.29M | --14.2M |
-Total tax payable | -1.18%32.81M | -31.66%27.73M | -31.66%27.73M | -17.83%28.07M | -28.19%33.2M | --26.13M | --40.58M | --40.58M | --34.16M | --46.23M |
-Other payable | -0.87%1.14B | 3.86%917.94M | 3.86%917.94M | 4.18%946.55M | 5.22%1.15B | --908.88M | --883.83M | --883.83M | --908.61M | --1.09B |
Pension and other retirement benefit plans | -44.80%5.18M | -21.79%15.08M | -21.79%15.08M | 74.28%9.01M | 84.33%9.38M | --16.08M | --19.27M | --19.27M | --5.17M | --5.09M |
Accrued and deferred income | 4.88%25.75M | 8.87%25.83M | 8.87%25.83M | 5.45%24.98M | 5.43%24.55M | --23.93M | --23.72M | --23.72M | --23.69M | --23.29M |
Other current liabilities | 13.81%50.36M | -3.22%43.98M | -3.22%43.98M | 17.65%45.02M | 14.90%44.25M | --50.76M | --45.44M | --45.44M | --38.27M | --38.51M |
Current liabilities | -0.58%1.39B | 0.09%1.16B | 0.09%1.16B | 1.33%1.18B | 2.60%1.4B | --1.17B | --1.16B | --1.16B | --1.16B | --1.36B |
Non current liabilities | ||||||||||
Non current financial liabilities | -42.62%20.27M | -34.40%27.47M | -34.40%27.47M | -30.26%31.72M | -41.27%35.32M | --38.28M | --41.88M | --41.88M | --45.48M | --60.14M |
-Long term debt and capital lease obligation | -42.62%20.27M | -34.40%27.47M | -34.40%27.47M | -30.26%31.72M | -41.27%35.32M | --38.28M | --41.88M | --41.88M | --45.48M | --60.14M |
-Including:Long term debt | -42.62%20.27M | -34.40%27.47M | -34.40%27.47M | -30.26%31.72M | -41.27%35.32M | --38.28M | --41.88M | --41.88M | --45.48M | --60.14M |
Long term provisions | 0.74%7.24M | -72.59%7.22M | -72.59%7.22M | -61.31%7.2M | -61.37%7.19M | --7.18M | --26.33M | --26.33M | --18.61M | --18.61M |
Long term pension and other post-retirement benefit plans | -0.16%17.02M | 2.82%17.05M | 2.82%17.05M | 0.29%17.09M | 3.57%17.05M | --17.02M | --16.59M | --16.59M | --17.04M | --16.47M |
Other non current liabilities | -6.37%79.11M | 1.75%84.21M | 1.75%84.21M | 1.34%84.37M | 3.36%84.49M | --85.83M | --82.76M | --82.76M | --83.25M | --81.75M |
Total non current liabilities | -14.17%123.65M | -18.86%135.95M | -18.86%135.95M | -14.61%140.37M | -18.59%144.05M | --148.3M | --167.55M | --167.55M | --164.38M | --176.96M |
Total liabilities | -1.85%1.51B | -2.30%1.3B | -2.30%1.3B | -0.64%1.32B | 0.17%1.54B | --1.32B | --1.33B | --1.33B | --1.33B | --1.54B |
Shareholders'equity | ||||||||||
Share capital | 7.80%215.6M | -58.30%215.6M | -58.30%215.6M | -61.32%200M | -61.32%200M | --517.04M | --517.04M | --517.04M | --517.04M | --517.04M |
-common stock | 7.80%215.6M | -58.30%215.6M | -58.30%215.6M | -61.32%200M | -61.32%200M | --517.04M | --517.04M | --517.04M | --517.04M | --517.04M |
Additional paid-in capital | 22.38%85.3M | -28.44%85.3M | -28.44%85.3M | -41.52%69.7M | -41.52%69.7M | --119.19M | --119.19M | --119.19M | --119.19M | --119.19M |
Retained earnings | -2.47%252.51M | 302.14%253.67M | 302.14%253.67M | 325.10%260.83M | 324.22%258.89M | ---130.02M | ---125.49M | ---125.49M | ---115.87M | ---115.46M |
Less: Treasury stock | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | 0.00%13K | --13K | --13K | --13K | --13K | --13K |
Other reserves | -220.03%-6.13M | 62.50%5.56M | 62.50%5.56M | 38.23%5.06M | 1,133.81%5.11M | --8.25M | --3.42M | --3.42M | --3.66M | ---494K |
Other equity interest | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | --1.98M | --1.98M | --1.98M | --1.98M | --1.98M |
Total stockholders'equity | 2.54%549.24M | 8.91%562.09M | 8.91%562.09M | 2.20%537.55M | 2.57%535.66M | --516.43M | --516.12M | --516.12M | --525.98M | --522.24M |
Total equity | 2.54%549.24M | 8.91%562.09M | 8.91%562.09M | 2.20%537.55M | 2.57%535.66M | --516.43M | --516.12M | --516.12M | --525.98M | --522.24M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |