(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -51.61%50.01M | 103.36M |
Net profit before non-cash adjustment | -44.89%23.25M | --42.18M |
Total adjustment of non-cash items | -36.58%24.17M | --38.11M |
-Depreciation and amortization | 2.55%29.95M | --29.21M |
-Reversal of impairment losses recognized in profit and loss | -64.24%3.53M | --9.86M |
-Disposal profit | --0 | --4.27M |
-Other non-cash items | -78.30%-9.31M | ---5.22M |
Changes in working capital | -88.76%2.59M | --23.06M |
-Change in receivables | -375.34%-2.26M | --819K |
-Change in inventory | -242.79%-8.63M | --6.04M |
-Change in prepaid assets | 293.29%1.15M | ---596K |
-Change in payables | 133.42%13.42M | --5.75M |
-Change in accrued expense | -123.19%-413K | --1.78M |
-Provision for loans, leases and other losses | -154.41%-3.79M | --6.97M |
-Changes in other current assets | 34.96%3.1M | --2.3M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 8.81%-1.78M | -1.95M |
Interest received (cash flow from operating activities) | 22.74%896K | 730K |
Tax refund paid | 83.29%-4.76M | -28.46M |
Other operating cash inflow (outflow) | 4,525.81%2.87M | 62K |
Operating cash flow | -35.94%47.24M | --73.74M |
Investing cash flow | ||
Net PPE purchase and sale | -130.11%-4.46M | ---1.94M |
Net intangibles purchase and sale | --0 | ---5.5M |
Net business purchase and sale | ---3.17M | --0 |
Net investment product transactions | ---30.68M | --0 |
Net changes in other investments | -159.17%-8.42M | --14.23M |
Investing cash flow | -788.36%-46.73M | --6.79M |
Financing cash flow | ||
Net issuance payments of debt | 21.44%-35.23M | ---44.85M |
Net common stock issuance | --31.2M | --0 |
Increase or decrease of lease financing | 25.02%-833K | ---1.11M |
Net other fund-raising expenses | 0.00%-1K | ---1K |
Financing cash flow | 89.41%-4.87M | ---45.96M |
Net cash flow | ||
Beginning cash position | 6.09%606.54M | --571.73M |
Current changes in cash | -112.60%-4.35M | --34.57M |
Effect of exchange rate changes | 136.40%565K | --239K |
End cash Position | -0.62%602.75M | --606.54M |
Free cash flow | -35.47%42.79M | --66.3M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data