JP Stock MarketDetailed Quotes

9445 Forval Telecom

Watchlist

451
-1-0.22%

20min DelayMarket Closed Nov 18 15:30 JST

7.56BMarket Cap10.07P/E (Static)

Forval Telecom Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Total revenue

-6.60%23.12B

-12.30%5.99B

-7.94%5.75B

0.01%6.14B

-5.37%5.23B

13.51%24.75B

14.28%6.84B

15.61%6.25B

13.85%6.14B

9.99%5.53B

Cost of revenue

-11.08%17.34B

-14.40%4.51B

-11.15%4.36B

-9.13%4.61B

-9.23%3.85B

22.99%19.5B

20.00%5.27B

24.48%4.9B

29.95%5.08B

17.48%4.25B

Gross profit

10.06%5.78B

-5.23%1.48B

3.75%1.39B

43.69%1.53B

7.42%1.38B

-11.74%5.25B

-1.57%1.56B

-8.23%1.34B

-28.49%1.06B

-9.18%1.28B

Operating expense

1.66%4.75B

-1.93%1.19B

1.95%1.19B

6.32%1.18B

0.70%1.19B

-4.16%4.68B

-9.77%1.21B

1.79%1.17B

-5.73%1.11B

-2.03%1.19B

Staff costs

2.63%1.64B

----

0.55%1.6B

----

Selling and administrative expenses

-1.38%1.8B

----

-11.00%1.83B

----

-Selling and marketing expense

247.24%73.34M

----

-4.55%21.12M

----

-General and administrative expense

-4.29%1.73B

----

-11.07%1.81B

----

Depreciation and amortization

28.80%112.69M

----

1.68%87.49M

----

-Depreciation

39.41%37.7M

----

46.73%27.05M

----

-Amortization

24.05%74.99M

----

-10.61%60.45M

----

Other operating expenses

3.08%1.2B

----

1.09%1.16B

----

Operating profit

78.49%1.02B

-16.78%288.84M

15.49%206.08M

812.27%345.45M

89.92%183.46M

-46.32%573.62M

44.30%347.07M

-44.13%178.45M

-115.79%-48.5M

-52.10%96.6M

Net non-operating interest income (expenses)

18.84%-13.24M

29.39%-2.89M

9.35%-3.45M

15.57%-3.59M

20.46%-3.31M

26.75%-16.31M

15.58%-4.1M

16.92%-3.81M

30.29%-4.26M

38.28%-4.16M

Non-operating interest income

-31.25%11K

-80.00%3K

--7K

0.00%1K

--0

166.67%16K

400.00%15K

--0

-66.67%1K

--0

Non-operating interest expense

-18.85%13.25M

-29.58%2.9M

-9.17%3.46M

-15.57%3.6M

-20.46%3.31M

-26.70%16.33M

-15.32%4.11M

-16.92%3.81M

-30.31%4.26M

-38.28%4.16M

Net investment income

-25.00%15K

33.33%20K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

910.39%156.63M

9,554.54%87.55M

-123.60%-892K

1,090.97%70.57M

-108.79%-591K

-94.71%15.5M

30.48%-926K

138.83%3.78M

127.05%5.93M

-97.94%6.72M

Less:Other special charges

---158.39M

---87.61M

--0

----

Less:Write off

111.35%1.76M

-93.52%60K

123.60%892K

103.66%217K

108.79%591K

-125.68%-15.5M

-30.48%926K

-138.83%-3.78M

-127.05%-5.93M

-124.54%-6.72M

Other non-operating income (expenses)

-100.84%-578K

-94.03%1.72M

13.76%14.73M

-139.20%-5.68M

-187.98%-11.34M

343.49%69.11M

1,717.65%28.78M

81.19%12.95M

103.24%14.5M

317.83%12.89M

Income before tax

81.74%1.17B

1.18%375.23M

13.12%216.47M

1,357.87%406.74M

50.12%168.22M

-52.63%641.93M

59.45%370.84M

-38.71%191.36M

-111.30%-32.34M

-78.61%112.06M

Income tax

58.34%416.66M

3.80%135.43M

1.19%76.87M

1,884.69%136.15M

36.80%68.21M

-45.28%263.15M

37.59%130.47M

-22.10%75.96M

-92.44%6.86M

-74.79%49.86M

Net income

98.01%750M

-0.24%239.8M

20.97%139.6M

790.38%270.59M

60.79%100.01M

-56.67%378.78M

74.50%240.37M

-46.26%115.4M

-120.06%-39.2M

-80.93%62.2M

Net income continuous operations

98.01%750.01M

-0.24%239.8M

20.97%139.6M

790.36%270.59M

60.79%100.01M

-56.67%378.78M

74.50%240.37M

-46.26%115.4M

-120.06%-39.2M

-80.93%62.2M

Noncontrolling interests

-200.50%-401K

-156.76%-42K

-779.55%-299K

-147.56%-39K

-110.55%-21K

-93.44%399K

-83.84%74K

980.00%44K

685.71%82K

-96.47%199K

Net income attributable to the company

98.32%750.41M

-0.19%239.84M

21.27%139.9M

789.03%270.63M

61.35%100.03M

-56.41%378.38M

75.03%240.3M

-46.28%115.36M

-120.10%-39.28M

-80.66%62M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

98.32%750.41M

-0.19%239.84M

21.27%139.9M

789.03%270.63M

61.35%100.03M

-56.41%378.38M

75.03%240.3M

-46.28%115.36M

-120.10%-39.28M

-80.66%62M

Gross dividend payment

Basic earnings per share

98.14%44.78

-0.28%14.31

21.19%8.35

787.23%16.15

60.92%5.97

-56.54%22.6

74.36%14.35

-46.42%6.89

-120.07%-2.35

-80.68%3.71

Diluted earnings per share

98.14%44.78

-0.21%14.31

21.29%8.3494

787.22%16.1497

60.92%5.97

-56.54%22.6

74.36%14.3396

-46.47%6.8841

-120.07%-2.35

-80.68%3.71

Dividend per share

5.88%18

10.00%11

0.00%7

0.00%17

0.00%10

0.00%7

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Total revenue	-6.60%23.12B	-12.30%5.99B	-7.94%5.75B	0.01%6.14B	-5.37%5.23B	13.51%24.75B	14.28%6.84B	15.61%6.25B	13.85%6.14B	9.99%5.53B
Cost of revenue	-11.08%17.34B	-14.40%4.51B	-11.15%4.36B	-9.13%4.61B	-9.23%3.85B	22.99%19.5B	20.00%5.27B	24.48%4.9B	29.95%5.08B	17.48%4.25B
Gross profit	10.06%5.78B	-5.23%1.48B	3.75%1.39B	43.69%1.53B	7.42%1.38B	-11.74%5.25B	-1.57%1.56B	-8.23%1.34B	-28.49%1.06B	-9.18%1.28B
Operating expense	1.66%4.75B	-1.93%1.19B	1.95%1.19B	6.32%1.18B	0.70%1.19B	-4.16%4.68B	-9.77%1.21B	1.79%1.17B	-5.73%1.11B	-2.03%1.19B
Staff costs	2.63%1.64B	----	----	----	----	0.55%1.6B	----	----	----	----
Selling and administrative expenses	-1.38%1.8B	----	----	----	----	-11.00%1.83B	----	----	----	----
-Selling and marketing expense	247.24%73.34M	----	----	----	----	-4.55%21.12M	----	----	----	----
-General and administrative expense	-4.29%1.73B	----	----	----	----	-11.07%1.81B	----	----	----	----
Depreciation and amortization	28.80%112.69M	----	----	----	----	1.68%87.49M	----	----	----	----
-Depreciation	39.41%37.7M	----	----	----	----	46.73%27.05M	----	----	----	----
-Amortization	24.05%74.99M	----	----	----	----	-10.61%60.45M	----	----	----	----
Other operating expenses	3.08%1.2B	----	----	----	----	1.09%1.16B	----	----	----	----
Operating profit	78.49%1.02B	-16.78%288.84M	15.49%206.08M	812.27%345.45M	89.92%183.46M	-46.32%573.62M	44.30%347.07M	-44.13%178.45M	-115.79%-48.5M	-52.10%96.6M
Net non-operating interest income (expenses)	18.84%-13.24M	29.39%-2.89M	9.35%-3.45M	15.57%-3.59M	20.46%-3.31M	26.75%-16.31M	15.58%-4.1M	16.92%-3.81M	30.29%-4.26M	38.28%-4.16M
Non-operating interest income	-31.25%11K	-80.00%3K	--7K	0.00%1K	--0	166.67%16K	400.00%15K	--0	-66.67%1K	--0
Non-operating interest expense	-18.85%13.25M	-29.58%2.9M	-9.17%3.46M	-15.57%3.6M	-20.46%3.31M	-26.70%16.33M	-15.32%4.11M	-16.92%3.81M	-30.31%4.26M	-38.28%4.16M
Net investment income	-25.00%15K					33.33%20K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	910.39%156.63M	9,554.54%87.55M	-123.60%-892K	1,090.97%70.57M	-108.79%-591K	-94.71%15.5M	30.48%-926K	138.83%3.78M	127.05%5.93M	-97.94%6.72M
Less:Other special charges	---158.39M	---87.61M	--0	----	----	----	----	----	----	----
Less:Write off	111.35%1.76M	-93.52%60K	123.60%892K	103.66%217K	108.79%591K	-125.68%-15.5M	-30.48%926K	-138.83%-3.78M	-127.05%-5.93M	-124.54%-6.72M
Other non-operating income (expenses)	-100.84%-578K	-94.03%1.72M	13.76%14.73M	-139.20%-5.68M	-187.98%-11.34M	343.49%69.11M	1,717.65%28.78M	81.19%12.95M	103.24%14.5M	317.83%12.89M
Income before tax	81.74%1.17B	1.18%375.23M	13.12%216.47M	1,357.87%406.74M	50.12%168.22M	-52.63%641.93M	59.45%370.84M	-38.71%191.36M	-111.30%-32.34M	-78.61%112.06M
Income tax	58.34%416.66M	3.80%135.43M	1.19%76.87M	1,884.69%136.15M	36.80%68.21M	-45.28%263.15M	37.59%130.47M	-22.10%75.96M	-92.44%6.86M	-74.79%49.86M
Net income	98.01%750M	-0.24%239.8M	20.97%139.6M	790.38%270.59M	60.79%100.01M	-56.67%378.78M	74.50%240.37M	-46.26%115.4M	-120.06%-39.2M	-80.93%62.2M
Net income continuous operations	98.01%750.01M	-0.24%239.8M	20.97%139.6M	790.36%270.59M	60.79%100.01M	-56.67%378.78M	74.50%240.37M	-46.26%115.4M	-120.06%-39.2M	-80.93%62.2M
Noncontrolling interests	-200.50%-401K	-156.76%-42K	-779.55%-299K	-147.56%-39K	-110.55%-21K	-93.44%399K	-83.84%74K	980.00%44K	685.71%82K	-96.47%199K
Net income attributable to the company	98.32%750.41M	-0.19%239.84M	21.27%139.9M	789.03%270.63M	61.35%100.03M	-56.41%378.38M	75.03%240.3M	-46.28%115.36M	-120.10%-39.28M	-80.66%62M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	98.32%750.41M	-0.19%239.84M	21.27%139.9M	789.03%270.63M	61.35%100.03M	-56.41%378.38M	75.03%240.3M	-46.28%115.36M	-120.10%-39.28M	-80.66%62M
Gross dividend payment
Basic earnings per share	98.14%44.78	-0.28%14.31	21.19%8.35	787.23%16.15	60.92%5.97	-56.54%22.6	74.36%14.35	-46.42%6.89	-120.07%-2.35	-80.68%3.71
Diluted earnings per share	98.14%44.78	-0.21%14.31	21.29%8.3494	787.22%16.1497	60.92%5.97	-56.54%22.6	74.36%14.3396	-46.47%6.8841	-120.07%-2.35	-80.68%3.71
Dividend per share	5.88%18	10.00%11	0	0.00%7	0	0.00%17	0.00%10	0	0.00%7	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data