(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 832.16%67.14M | -18.74%41.66M | -99.88%33.07K | 74.74%41.59M | -6.62%9.21M | 6.35%-9.17M | 18.98%51.26M | 241.23%27.39M | -17.54%23.8M | 179.23%9.86M |
Net profit before non-cash adjustment | 137.89%13.25M | 107.86%52.16M | 1.27%14.8M | 243.19%15.44M | 478.19%16.35M | 76.69%5.57M | -26.40%25.09M | 423.22%14.61M | -66.71%4.5M | -39.01%2.83M |
Total adjustment of non-cash items | 155.86%229.24K | -51.02%3.41M | -3.54%1.96M | -20.72%1.13M | -59.11%735.43K | -123.96%-410.41K | -52.45%6.96M | -69.97%2.03M | -50.07%1.42M | -34.01%1.8M |
-Depreciation and amortization | 21.91%2.51M | -6.60%9.99M | 7.65%2.83M | -3.33%2.57M | -6.61%2.52M | -23.70%2.06M | -4.81%10.69M | -3.57%2.63M | -4.65%2.66M | -5.27%2.7M |
-Reversal of impairment losses recognized in profit and loss | --0 | -25.80%804.75K | -20.42%862.82K | ---5K | --0 | ---53.07K | -73.53%1.08M | -73.41%1.08M | --0 | -96.67%413 |
-Share of associates | -185.82%-983.6K | -31.99%-1.93M | 8.95%-703.09K | 4.45%-364.29K | -74.18%-522.09K | -2,819.81%-344.13K | -31.41%-1.46M | -935.84%-772.18K | -136.15%-381.26K | -2.45%-299.74K |
-Disposal profit | 11.43%-1.65M | -85.97%-6.47M | -27.27%-1.72M | -64.43%-1.4M | -167.38%-1.48M | -159.47%-1.86M | -66.73%-3.48M | -140.54%-1.35M | -62.17%-852.2K | -9.04%-553.52K |
-Net exchange gains and losses | 45.86%-179.69K | -210.26%-152.21K | -45.86%179.69K | --0 | --0 | -71.21%-331.9K | 34,439.30%138.04K | 71.21%331.9K | --0 | --0 |
-Other non-cash items | 347.61%526.66K | 10,635.73%1.17M | 377.31%506.82K | 7,691.70%326.52K | 582.93%218.99K | 273.95%117.66K | -100.44%-11.11K | -72.89%106.18K | -100.58%-4.3K | -106.80%-45.35K |
Changes in working capital | 474.37%53.65M | -172.46%-13.91M | -255.56%-16.72M | 39.97%25.02M | -250.61%-7.88M | 2.23%-14.33M | 439.57%19.2M | 137.14%10.75M | 43.05%17.88M | 236.59%5.23M |
-Change in receivables | 164.19%28.85M | -431.39%-73.97M | -322.43%-30.71M | -268.89%-16.07M | -550.54%-38.11M | 134.79%10.92M | -114.74%-13.92M | -76.42%13.81M | 18.00%9.52M | 75.92%-5.86M |
-Change in inventory | 154.74%4.37M | -495.24%-3.83M | -331.21%-3.61M | 118.67%5.19M | 192.60%2.58M | -4,266.09%-7.99M | 331.19%969.94K | 112.04%1.56M | -49.33%2.37M | -183.50%-2.78M |
-Change in payables | 200.32%17.31M | 86.39%58.29M | 355.59%11.99M | 530.19%35.9M | 103.68%27.65M | -203.40%-17.26M | 131.62%31.27M | 93.63%-4.69M | 2,297.74%5.7M | -20.63%13.58M |
-Changes in other current assets | --3.12M | 535.08%5.6M | 7,229.39%5.6M | -100.00%-1 | -100.25%-750 | --0 | 215.77%881.67K | 108.72%76.41K | 4,269.67%290.28K | 371.86%296.89K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -297.74%-1.07M | -414.04%-2.2M | -297.03%-889.52K | -376.61%-599.03K | -698.29%-447.13K | -1,061.81%-269.01K | 86.34%-428.89K | 58.45%-224.04K | 86.18%-125.69K | 93.06%-56.01K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -518.00%-3.32M | 17.37%-7.31M | -25.15%-5.01M | -24.13%-2.35M | 61.96%-752.4K | 181.17%795.03K | 25.79%-8.85M | -22.47%-4M | -1.00%-1.89M | 41.06%-1.98M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 825.89%62.74M | -23.45%32.14M | -125.33%-5.87M | 77.39%38.64M | 2.32%8.01M | 19.93%-8.64M | 49.86%41.98M | 199.83%23.17M | -16.47%21.78M | 1,339.53%7.83M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -24.53%-655.8K | -1,188.27%-10.25M | -452.90%-2.29M | -15,328.00%-6.85M | -456.70%-579.77K | -126.25%-526.64K | -13.94%-795.38K | -214.15%-414.06K | 72.10%-44.41K | 61.90%-104.14K |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment product transactions | -54.29%8M | 134.21%15.24M | 99.46%-158.52K | -59.34%-39.5M | 119.89%37.39M | 333.35%17.5M | 32.00%-44.54M | 15.20%-29.25M | -2,378.88%-24.79M | 440.18%17.01M |
Dividends received (cash flow from investment activities) | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 354.04%687.16K | 102.46%890.82K | 102.64%238.83K | 109.65%272.51K | 125.08%228.13K | 66.69%151.35K | -29.85%440K | -20.15%117.86K | -20.13%129.99K | -27.67%101.36K |
Investing cash flow | -53.11%8.03M | 113.10%5.88M | 92.52%-2.21M | -86.52%-46.08M | 117.86%37.04M | 324.11%17.13M | 31.53%-44.89M | 14.30%-29.55M | -2,379.13%-24.7M | 431.30%17M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---10.26M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | 38.85%-24.09K | 26.69%-142.21K | 42.14%-22.9K | 1.39%-39.92K | 15.26%-40K | 40.96%-39.39K | 73.13%-193.98K | 59.28%-39.57K | 80.06%-40.48K | 76.75%-47.2K |
Cash dividends paid | ---- | -20.00%-17.32M | --0 | --0 | ---- | ---- | -40.00%-14.44M | --0 | --0 | ---- |
Cash dividends for minorities | ---- | 0.00%-1M | ---1M | --0 | ---- | ---- | 28.15%-1M | --0 | --0 | ---- |
Net other fund-raising expenses | 95.20%-251.02K | ---219.1K | ---3.74K | ---3.38K | --5.02M | ---5.23M | ---- | ---- | ---- | ---- |
Financing cash flow | 94.78%-275.11K | -85.17%-28.94M | -28,420.56%-11.29M | -6.96%-43.3K | 20.27%-12.34M | -7,798.30%-5.27M | -146.47%-15.63M | -100.09%-39.57K | 99.61%-40.48K | -7,526.84%-15.48M |
Net cash flow | ||||||||||
Beginning cash position | 57.34%24.91M | -53.94%15.83M | 98.93%44.27M | 105.23%51.75M | 20.01%19.04M | -53.94%15.83M | -10.24%34.37M | -51.72%22.26M | -20.02%25.22M | -57.68%15.87M |
Current changes in cash | 2,094.55%70.5M | 148.96%9.08M | -201.44%-19.36M | -152.63%-7.48M | 249.95%32.71M | 117.36%3.21M | -373.05%-18.54M | 45.22%-6.42M | -120.32%-2.96M | 256.64%9.35M |
End cash Position | 400.97%95.41M | 57.34%24.91M | 57.34%24.91M | 98.93%44.27M | 105.23%51.75M | 20.01%19.04M | -53.94%15.83M | -53.94%15.83M | -51.72%22.26M | -20.02%25.22M |
Free cash flow | 777.05%62.09M | -47.00%21.82M | -136.17%-8.23M | 46.29%31.79M | -3.81%7.43M | 16.84%-9.17M | 51.22%41.18M | 197.40%22.75M | -16.16%21.73M | 951.63%7.72M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data