Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -2.92%2.28B | 10.04%2.35B | 0.46%2.14B | 79.45%2.13B | -4.38%1.19B | 63.61%1.24B | 65.36%758.5M | -32.42%458.68M | 57.74%678.77M | -18.29%430.3M |
Net profit before non-cash adjustment | -7.50%2.24B | 9.76%2.42B | 1.93%2.2B | 55.42%2.16B | 2.41%1.39B | 75.12%1.36B | 342.24%774.99M | -81.26%175.24M | 21.23%934.97M | 19.69%771.21M |
Total adjustment of non-cash items | 129.89%156.92M | 214.48%68.26M | -129.10%-59.63M | 281.76%204.9M | -4.38%53.67M | -60.08%56.13M | -9.16%140.6M | 1,550.06%154.78M | -95.19%9.38M | 107.25%195.2M |
-Depreciation and amortization | 2.00%28.15M | 6.11%27.6M | -7.16%26.01M | 11.67%28.02M | 12.07%25.09M | -71.80%22.39M | -55.14%79.37M | 954.24%176.94M | 666.39%16.78M | -22.70%2.19M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.56%62.97M | 53.76%122.41M |
-Disposal profit | --0 | --9.42M | --0 | --10.98M | ---- | ---- | -37,744.68%-17.79M | ---47K | ---- | ---- |
-Other non-cash items | 312.16%128.77M | 136.48%31.24M | -151.62%-85.64M | 480.40%165.9M | -15.30%28.58M | -57.29%33.75M | 457.21%79.02M | 68.57%-22.12M | -199.68%-70.37M | 501.11%70.6M |
Changes in working capital | 18.28%-107.32M | -3,945.96%-131.33M | 98.62%-3.25M | 8.24%-235.86M | -49.14%-257.04M | -9.71%-172.35M | -222.09%-157.09M | 148.45%128.67M | 50.46%-265.58M | -153.00%-536.11M |
-Change in receivables | -5.04%-171.09M | -827.57%-162.88M | 108.58%22.39M | -17.91%-261.06M | -58.27%-221.4M | 23.50%-139.88M | -199.03%-182.84M | 193.82%184.63M | 69.87%-196.79M | -149.28%-653.13M |
-Change in inventory | -0.49%-110.13M | -409.71%-109.59M | -2.10%-21.5M | 45.80%-21.06M | 16.56%-38.85M | -1,239.65%-46.57M | -86.64%4.09M | 132.68%30.6M | -15.88%-93.62M | -974.66%-80.79M |
-Change in payables | 25.37%139.75M | 333.07%111.47M | -63.19%25.74M | 155.39%69.92M | -48.50%27.38M | 231.22%53.16M | 142.18%16.05M | -253.26%-38.05M | -87.45%24.83M | 243.29%197.81M |
-Provision for loans, leases and other losses | 1,208.36%6.63M | -108.24%-598K | 130.66%7.26M | 2.08%-23.66M | 38.12%-24.17M | -794.70%-39.06M | 111.59%5.62M | ---48.51M | ---- | ---- |
-Changes in other current liabilities | -9.08%27.52M | 181.52%30.27M | ---37.13M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.58%-208K | 13.22%-197K | -2.71%-227K | 20.22%-221K | 1.77%-277K | 38.16%-282K | 40.86%-456K | 38.17%-771K | 25.06%-1.25M | 30.41%-1.66M |
Interest received (cash flow from operating activities) | 18.67%89K | 22.95%75K | 22.00%61K | 16.28%50K | 22.86%43K | 25.00%35K | -40.43%28K | -91.92%47K | 85.94%582K | 117.36%313K |
Tax refund paid | -40.23%-1.03B | 31.04%-734.58M | -122.10%-1.07B | 31.99%-479.59M | -275.45%-705.19M | -601.39%-187.83M | 93.80%-26.78M | -31.25%-431.76M | -15.09%-328.95M | -42.70%-285.83M |
Other operating cash inflow (outflow) | -6.63M | 0 | 99.99%-1K | 75.84%-10.5M | -4,345,800.00%-43.46M | 1K | 0 | -100.01%-2K | 30.59M | 0 |
Operating cash flow | -22.90%1.25B | 50.79%1.62B | -34.49%1.07B | 274.47%1.64B | -58.43%437.67M | 43.98%1.05B | 2,690.98%731.29M | -93.10%26.2M | 165.33%379.75M | -55.84%143.12M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,220.75%-64.04M | 42.20%-4.85M | -311.02%-8.39M | 93.06%-2.04M | -2,702.86%-29.43M | ---1.05M | ---- | -3.95%-342K | 97.75%-329K | ---14.63M |
Net intangibles purchase and sale | ---- | ---- | -73.18%-29.47M | -84.21%-17.02M | ---9.24M | ---- | 82.20%-16.77M | 53.83%-94.24M | ---204.14M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---1.51M | --0 | ---- | ---- |
Net investment product transactions | -2,222.44%-185.8M | ---8M | --0 | -1,479.26%-55.87M | -27.48%4.05M | -2.29%5.59M | -78.37%5.72M | 156.04%26.43M | ---47.17M | ---- |
Net changes in other investments | -194.76%-36.67M | --38.7M | ---- | ---- | -1,218.97%-81.78M | -620,100.00%-6.2M | 100.01%1K | -1,925,500.00%-19.25M | 100.00%1K | -5,090.96%-38.47M |
Investing cash flow | -1,208.43%-286.51M | 168.27%25.85M | 49.47%-37.86M | 35.62%-74.93M | -6,894.83%-116.39M | 86.76%-1.66M | 85.62%-12.57M | 65.26%-87.4M | -373.95%-251.63M | -1,730.13%-53.09M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -193.99%-24.2M | 228.17%25.75M | 0.00%-20.09M | -257.13%-20.09M | 17.12%12.78M | 125.85%10.92M | -27.10%-42.23M | -7.06%-33.23M | -93.52%-31.04M | -808.12%-16.04M |
Net common stock issuance | ---- | ---- | -35.26%-234K | -88.04%-173K | ---92K | ---- | ---137K | --0 | ---- | --1.71B |
Increase or decrease of lease financing | -35.20%-1.76M | -1.64%-1.3M | 8.81%-1.28M | 3.10%-1.41M | 0.00%-1.45M | 0.00%-1.45M | ---1.45M | --0 | ---- | ---- |
Net other fund-raising expenses | ---- | ---1K | ---- | ---- | -100.00%-2K | 0.00%-1K | ---1K | ---- | ---- | ---18.51M |
Financing cash flow | -206.22%-25.96M | 213.13%24.44M | 0.29%-21.61M | -292.81%-21.67M | 18.77%11.24M | 121.59%9.46M | -31.88%-43.82M | -7.06%-33.23M | -101.86%-31.04M | 73,767.59%1.67B |
Net cash flow | ||||||||||
Beginning cash position | 23.50%8.77B | 16.66%7.1B | 33.93%6.09B | 7.89%4.55B | 33.64%4.21B | 27.24%3.15B | -3.67%2.48B | 3.92%2.57B | 247.54%2.48B | 83.19%712.25M |
Current changes in cash | -43.95%935.6M | 64.59%1.67B | -34.25%1.01B | 363.85%1.54B | -68.65%332.51M | 57.16%1.06B | 814.71%674.9M | -197.27%-94.43M | -94.49%97.08M | 445.11%1.76B |
Cash adjustments other than cash changes | -150.00%-1K | 300.00%2K | ---1K | ---- | --1K | ---- | ---- | ---- | ---- | --1K |
End cash Position | 10.67%9.71B | 23.50%8.77B | 16.66%7.1B | 33.93%6.09B | 7.89%4.55B | 33.64%4.21B | 27.24%3.15B | -3.67%2.48B | 3.92%2.57B | 247.54%2.48B |
Free cash flow | -26.64%1.18B | 55.83%1.61B | -36.06%1.04B | 305.99%1.62B | -62.07%399M | 47.21%1.05B | 1,144.93%714.52M | -139.01%-68.38M | 36.41%175.28M | -60.35%128.49M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |