(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 48.69%404.42B | 221.24%271.99B | -79.80%84.67B | 41.94%419.05B | -16.40%295.23B | -22.91%353.14B | 11.91%458.1B | -32.48%409.34B | 22.61%606.3B | 105.78%494.48B |
Net profit before non-cash adjustment | 633.46%506.02B | 255.13%68.99B | -123.13%-44.47B | -8.81%192.31B | 86.75%210.9B | 7.35%112.93B | -30.86%105.2B | -40.14%152.16B | 204.75%254.2B | 203.40%83.41B |
Total adjustment of non-cash items | -96.26%6.97B | 47.15%186.46B | -46.41%126.72B | 3,989.36%236.45B | -98.12%5.78B | -22.00%307.82B | 29.76%394.66B | -9.03%304.15B | -18.07%334.32B | 8.61%408.05B |
-Depreciation and amortization | 10.34%172.05B | -17.57%155.93B | 3.55%189.15B | 2.52%182.66B | -30.53%178.17B | -4.24%256.47B | 4.75%267.83B | -0.53%255.69B | -5.44%257.06B | -2.46%271.85B |
-Reversal of impairment losses recognized in profit and loss | -11.34%12.62B | --14.24B | --0 | ---- | ---- | ---- | --23.36B | ---- | ---- | ---- |
-Share of associates | -1,553.45%-188.75B | 338.54%12.99B | 91.23%-5.44B | 35.50%-62.05B | -906.26%-96.2B | ---9.56B | ---- | ---30.29B | ---- | ---- |
-Disposal profit | 92.70%-2.68B | -698.29%-36.65B | -15.43%6.13B | 8.31%7.24B | -35.98%6.69B | -35.44%10.45B | 42.88%16.18B | -7.77%11.33B | 37.55%12.28B | 8.30%8.93B |
-Other non-cash items | -65.66%13.72B | 163.31%39.96B | -158.13%-63.12B | 231.02%108.59B | -264.22%-82.88B | -42.18%50.47B | 29.46%87.29B | 3.76%67.42B | -48.94%64.98B | 43.39%127.28B |
Changes in working capital | -756.47%-108.57B | 582.02%16.54B | 124.99%2.43B | -112.35%-9.7B | 216.18%78.55B | -61.92%-67.61B | 11.09%-41.76B | -364.34%-46.96B | 489.84%17.77B | 105.50%3.01B |
-Change in receivables | 160.93%12.47B | 26.71%-20.46B | -5,289.78%-27.92B | -98.56%538M | 174.32%37.39B | 1.73%-50.31B | -4,391.14%-51.2B | -108.32%-1.14B | 170.56%13.7B | 32.69%-19.41B |
-Change in inventory | -918.96%-57.61B | 79.71%-5.65B | -448.54%-27.87B | 65.50%-5.08B | 7.99%-14.72B | -164.28%-16B | -206.90%-6.06B | -88.79%5.66B | 1,265.85%50.53B | -134.51%-4.33B |
-Change in payables | -219.19%-57.46B | -42.78%48.21B | 988.55%84.24B | -86.91%7.74B | 9,516.91%59.14B | -97.40%615M | 191.99%23.69B | 30.11%-25.75B | -257.96%-36.84B | 228.33%23.32B |
-Provision for loans, leases and other losses | -1,120.00%-3.84B | 98.45%-315M | -16,450.41%-20.36B | 35.94%-123M | 81.47%-192M | -170.50%-1.04B | -112.14%-383M | 41.48%3.16B | -53.72%2.23B | 133.40%4.82B |
-Changes in other current assets | 59.40%-2.13B | 7.72%-5.24B | 55.59%-5.67B | -316.70%-12.78B | -249.20%-3.07B | 88.75%-878M | 72.99%-7.8B | -143.83%-28.89B | -758.07%-11.85B | 76.42%-1.38B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.62%-20.73B | -3.14%-19.81B | 4.03%-19.21B | 13.46%-20.02B | 5.79%-23.13B | 8.76%-24.55B | 8.75%-26.91B | 24.69%-29.49B | 23.92%-39.15B | -21.45%-51.47B |
Interest received (cash flow from operating activities) | -63.85%12.01B | 30.00%33.22B | 21.68%25.55B | 213.06%21B | -36.14%6.71B | 83.54%10.5B | -13.25%5.72B | -37.60%6.6B | 12.87%10.57B | -5.79%9.37B |
Tax refund paid | -331.34%-24.07B | 115.01%10.4B | -93.16%-69.32B | -56.62%-35.89B | 46.32%-22.91B | -234.79%-42.68B | 75.19%-12.75B | -235.80%-51.39B | -286.34%-15.3B | 3.77%-3.96B |
Other operating cash inflow (outflow) | -2,755,700.00%-27.56B | 150.00%1M | -2M | 0 | 0 | -1M | 0 | 0 | 0 | 2,842,800.00%28.43B |
Operating cash flow | 16.32%344.07B | 1,263.88%295.8B | -94.35%21.69B | 50.12%384.15B | -13.67%255.9B | -30.12%296.41B | 26.59%424.16B | -40.42%335.06B | 17.94%562.41B | 134.04%476.85B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---40.76B | --0 | -241.85%-2.22B | ---650M | ---- | -5,036.00%-2.47B | --50M | ---- | -7,098.28%-4.06B | -87.34%58M |
Advance cash and loans provided to other parties | -186.04%-136.16B | 25.07%-47.6B | -96.14%-63.53B | 92.81%-32.39B | -1,042.28%-450.45B | 19.06%-39.43B | 24.36%-48.72B | 10.08%-64.41B | 43.17%-71.63B | 46.44%-126.05B |
Repayment of advance payments to other parties and cash income from loans | -66.89%26.2B | 631.71%79.13B | -11.08%10.81B | -19.80%12.16B | 56.34%15.16B | -20.51%9.7B | 14.26%12.2B | -73.15%10.68B | -60.55%39.77B | -58.58%100.82B |
Net changes in other investments | -4.01%-237.61B | -10.32%-228.45B | -6.23%-207.08B | 8.20%-194.93B | 36.83%-212.34B | -9.14%-336.16B | -0.49%-308B | -12.65%-306.5B | -5.62%-272.07B | 6.37%-257.6B |
Investing cash flow | -97.19%-388.33B | 24.84%-196.93B | -21.41%-262.02B | 66.68%-215.81B | -75.81%-647.62B | -6.94%-368.36B | 4.38%-344.47B | -16.96%-360.23B | -8.92%-308B | -6.06%-282.78B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 10.95%138.73B | -61.19%125.04B | 451.67%322.17B | -315.48%-91.61B | -88.69%42.52B | 573.15%375.77B | -263.53%-79.42B | 116.54%48.56B | 13.99%-293.65B | -65,179.16%-341.41B |
Net common stock issuance | -46.15%-57M | 0.00%-39M | 82.82%-39M | 51.50%-227M | -283.61%-468M | 82.47%-122M | -456.80%-696M | 14.38%-125M | -73.81%-146M | -5.00%-84M |
Cash dividends paid | 0.03%-37.8B | -0.13%-37.81B | 0.02%-37.76B | -0.05%-37.77B | -25.02%-37.75B | -33.12%-30.19B | 0.01%-22.68B | -49.76%-22.68B | -12,846.15%-15.15B | 99.38%-117M |
Cash dividends for minorities | -20.13%-5.08B | -7.88%-4.23B | -56.42%-3.92B | 0.67%-2.51B | 35.85%-2.53B | -364.15%-3.94B | -26.00%-848M | -23.94%-673M | 6.06%-543M | -20.17%-578M |
Net other fund-raising expenses | 10.35%-8.71B | 30.82%-9.72B | -55.98%-14.05B | -18.08%-9.01B | -79.16%-7.63B | -128.43%-4.26B | 473.14%14.97B | -52.47%-4.01B | -38.60%-2.63B | 50.70%-1.9B |
Financing cash flow | 18.89%87.08B | -72.50%73.25B | 288.78%266.4B | -2,311.91%-141.12B | -101.73%-5.85B | 480.35%337.26B | -520.86%-88.67B | 106.75%21.07B | 9.29%-312.12B | -1,339.40%-344.09B |
Net cash flow | ||||||||||
Beginning cash position | 85.67%373.48B | 15.01%201.16B | 18.52%174.91B | -73.17%147.58B | 93.08%550.06B | -3.08%284.89B | -9.38%293.95B | -16.84%324.39B | -27.33%390.09B | -13.69%536.77B |
Current changes in cash | -75.12%42.83B | 560.21%172.12B | -4.20%26.07B | 106.84%27.21B | -249.86%-397.58B | 3,055.06%265.31B | -118.98%-8.98B | 92.89%-4.1B | 61.54%-57.7B | -72.87%-150.02B |
Effect of exchange rate changes | 950.48%2.21B | 19.32%210M | 47.90%176M | 1,090.00%119M | 107.52%10M | -52.87%-133M | -721.43%-87M | 101.53%14M | -127.47%-917M | 106.18%3.34B |
Cash adjustments other than cash changes | ---- | ---- | --1M | ---- | ---4.92B | ---- | ---- | -272.35%-26.35B | -707,800.00%-7.08B | 200.00%1M |
End cash Position | 12.06%418.52B | 85.67%373.48B | 15.01%201.16B | 18.52%174.91B | -73.17%147.58B | 93.08%550.06B | -3.08%284.89B | -9.38%293.95B | -16.84%324.39B | -27.33%390.09B |
Free cash flow | 16.32%344.07B | 1,263.88%295.8B | -94.35%21.69B | 50.12%384.15B | -13.67%255.9B | -30.12%296.41B | 26.59%424.16B | -40.42%335.06B | 17.94%562.41B | 134.04%476.85B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data