(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 744.17%350.84B | -518.05%-54.46B | -90.03%13.03B | -7.59%130.74B | 38.54%141.48B | -41.99%102.12B | 33.05%176.05B | -22.78%132.33B | -2.23%171.36B | 37.44%175.27B |
Net profit before non-cash adjustment | 205.31%191.21B | -223.09%-181.57B | -401.69%-56.2B | -85.01%18.63B | 734.57%124.29B | -45.08%14.89B | 70.45%27.12B | -61.61%15.91B | -26.44%41.45B | 823.63%56.35B |
Total adjustment of non-cash items | -23.89%130.11B | 92.49%170.94B | -17.20%88.81B | 15.50%107.25B | -19.44%92.86B | -29.08%115.27B | 43.21%162.53B | -16.86%113.49B | 0.02%136.5B | -9.60%136.48B |
-Depreciation and amortization | 15.02%106.49B | 16.28%92.58B | -4.55%79.62B | 2.65%83.42B | -22.44%81.26B | 0.65%104.78B | -1.50%104.11B | -0.45%105.69B | -2.13%106.17B | 0.55%108.48B |
-Reversal of impairment losses recognized in profit and loss | --9.53B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | -127.04%-4.01B | 344.76%14.84B | -65.93%-6.06B | -44.20%-3.65B | 6.98%-2.53B | 22.94%-2.72B | 21.04%-3.54B | 22.60%-4.48B | -0.57%-5.78B | 8.73%-5.75B |
-Disposal profit | -111.64%-1.14B | 191.77%9.79B | -35.06%3.36B | 1.55%5.17B | -34.92%5.09B | 88.56%7.82B | -18.49%4.15B | 105.62%5.09B | -63.64%2.47B | 7.27%6.8B |
-Other non-cash items | -64.19%19.24B | 351.82%53.73B | -46.72%11.89B | 146.79%22.32B | 67.48%9.04B | -90.66%5.4B | 703.91%57.82B | -78.62%7.19B | 24.82%33.64B | -37.39%26.95B |
Changes in working capital | 167.34%29.52B | -123.91%-43.84B | -503.23%-19.58B | 106.42%4.86B | -169.80%-75.67B | -106.20%-28.05B | -565.34%-13.6B | 144.38%2.92B | 62.49%-6.59B | -12.10%-17.56B |
-Change in receivables | 150.64%9.51B | -170.24%-18.77B | 271.14%26.72B | -571.89%-15.62B | 125.23%3.31B | 1.14%-13.11B | -9.49%-13.27B | -877.60%-12.12B | 128.34%1.56B | 62.70%-5.5B |
-Change in inventory | 170.01%35.8B | -1,462.90%-51.14B | -173.51%-3.27B | 22.21%4.45B | -31.84%3.64B | 170.81%5.34B | -349.21%-7.55B | -77.00%3.03B | 38.24%13.17B | 198.14%9.52B |
-Change in payables | -129.97%-9.86B | 144.27%32.89B | 9.94%13.46B | 56.53%12.25B | 142.77%7.82B | -297.40%-18.3B | -24.47%9.27B | 190.50%12.27B | 18.75%-13.56B | -226.15%-16.69B |
-Provision for loans, leases and other losses | -5.81%-2.75B | -32.45%-2.6B | -117.60%-1.96B | 112.68%11.15B | -2,900.35%-87.93B | -31.03%3.14B | -23.81%4.55B | 2,539.18%5.98B | -105.88%-245M | -77.24%4.17B |
-Changes in other current assets | 24.52%-3.18B | 92.27%-4.21B | -638.89%-54.53B | -193.21%-7.38B | 50.86%-2.52B | 22.53%-5.12B | -6.01%-6.61B | 16.90%-6.24B | 17.19%-7.51B | 60.18%-9.06B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -12.11%-11.85B | -9.98%-10.57B | 11.21%-9.61B | 15.67%-10.83B | 6.69%-12.84B | 28.01%-13.76B | 12.62%-19.11B | 5.93%-21.87B | 0.60%-23.25B | 3.99%-23.39B |
Interest received (cash flow from operating activities) | -9.90%5.1B | 23.70%5.66B | 18.69%4.57B | -4.63%3.85B | -6.16%4.04B | 19.25%4.31B | -12.06%3.61B | -14.82%4.11B | 31.52%4.82B | 25.78%3.66B |
Tax refund paid | 40.46%-1.98B | 56.80%-3.32B | 43.27%-7.68B | -347.11%-13.53B | 72.57%-3.03B | -360.17%-11.03B | 122.86%4.24B | -271.19%-18.56B | -105.89%-5B | -152.78%-2.43B |
Other operating cash inflow (outflow) | -7,071,600.00%-70.72B | 0.00%-1M | 0.00%-1M | 0.00%-1M | -200.00%-1M | 0.00%1M | 200.00%1M | 0.00%-1M | -1M | 0 |
Operating cash flow | 532.87%271.39B | -20,324.52%-62.7B | -99.72%310M | -14.98%110.23B | 58.82%129.65B | -50.46%81.64B | 71.66%164.79B | -35.10%96B | -3.39%147.93B | 38.34%153.12B |
Investing cash flow | ||||||||||
Net business purchase and sale | --0 | ---4.79B | --0 | ---- | ---- | ---- | ---- | ---- | --1.48B | ---- |
Advance cash and loans provided to other parties | 7.51%-35.9B | -37.30%-38.82B | 51.95%-28.27B | 44.42%-58.84B | -78.99%-105.87B | -9.73%-59.15B | 20.73%-53.9B | 20.92%-68B | -30.12%-85.99B | 13.40%-66.08B |
Repayment of advance payments to other parties and cash income from loans | -29.23%18.74B | 247.24%26.48B | -88.46%7.63B | -33.05%66.07B | 68.01%98.68B | -4.34%58.74B | -23.62%61.4B | 8.08%80.39B | 6.78%74.38B | 6.06%69.66B |
Net changes in other investments | 11.08%-184.86B | -11.93%-207.89B | -3.20%-185.74B | -9.13%-179.99B | 2.02%-164.93B | 14.14%-168.33B | -22.40%-196.05B | 13.19%-160.17B | -19.45%-184.51B | -24.53%-154.46B |
Investing cash flow | 10.22%-202.02B | -9.03%-225.02B | -19.46%-206.39B | -0.38%-172.76B | -2.00%-172.11B | 10.50%-168.74B | -27.59%-188.55B | 24.08%-147.78B | -29.00%-194.65B | -12.05%-150.89B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -104.56%-21.47B | 101.73%470.34B | 143.54%233.15B | 441.30%95.74B | -84.83%17.69B | 400.22%116.57B | -77.20%23.3B | 439.71%102.23B | -124.62%-30.09B | 164.70%122.22B |
Net common stock issuance | ---- | ---- | ---- | ---- | 51.22%-20M | -95.24%-41M | 99.91%-21M | -3,334.74%-23.63B | -2,357.14%-688M | 6.67%-28M |
Cash dividends paid | 66.68%-1.8B | 70.01%-5.41B | 0.02%-18.02B | -4.66%-18.02B | 0.01%-17.22B | 0.01%-17.22B | 4.97%-17.22B | 0.01%-18.12B | 0.01%-18.12B | 0.00%-18.13B |
Cash dividends for minorities | -100.00%-88M | 65.63%-44M | -62.03%-128M | -338.89%-79M | 66.04%-18M | -82.76%-53M | -81.25%-29M | 5.88%-16M | 64.58%-17M | -100.00%-48M |
Net other fund-raising expenses | 9,343.94%6.23B | 102.73%66M | -1.30%-2.42B | -27.32%-2.39B | -7.87%-1.88B | -12.54%-1.74B | 15.33%-1.55B | 13.08%-1.83B | 1.08%-2.1B | 3.85%-2.13B |
Financing cash flow | -103.68%-17.13B | 118.72%464.96B | 182.53%212.58B | 5,285.46%75.24B | -101.49%-1.45B | 2,075.11%97.51B | -92.35%4.48B | 214.91%58.63B | -150.08%-51.02B | 295.19%101.89B |
Net cash flow | ||||||||||
Beginning cash position | 269.14%245.61B | 11.20%66.53B | 26.39%59.84B | -48.20%47.34B | 12.80%91.4B | -19.16%81.03B | 7.22%100.22B | -51.21%93.48B | 119.14%191.59B | 2.09%87.43B |
Current changes in cash | -70.52%52.25B | 2,625.06%177.24B | -48.82%6.5B | 128.94%12.71B | -522.15%-43.91B | 153.97%10.4B | -381.18%-19.27B | 107.01%6.85B | -193.87%-97.74B | 5,674.88%104.12B |
Effect of exchange rate changes | -44.54%615M | 468.72%1.11B | 232.65%195M | 2.00%-147M | -12.78%-150M | -282.19%-133M | 168.87%73M | 72.03%-106M | -344.52%-379M | 1,391.67%155M |
Cash adjustments other than cash changes | ---- | --724M | ---- | ---66M | ---- | 10,500.00%106M | --1M | ---- | 98.21%-2M | -11,100.00%-112M |
End cash Position | 21.52%298.47B | 269.14%245.61B | 11.20%66.53B | 26.39%59.84B | -48.20%47.34B | 12.80%91.4B | -19.16%81.03B | 7.22%100.22B | -51.21%93.48B | 119.14%191.59B |
Free cash flow | 532.87%271.39B | -20,324.52%-62.7B | -99.72%310M | -14.98%110.23B | 58.82%129.65B | -50.46%81.64B | 71.66%164.79B | -35.10%96B | -3.39%147.93B | 38.34%153.12B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data