(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 365.46%228.93B | -323.15%-86.24B | -44.58%38.65B | -36.35%69.73B | 64.98%109.55B | -28.15%66.4B | 17.16%92.42B | -12.69%78.89B | -29.84%90.35B | 36.15%128.78B |
Net profit before non-cash adjustment | 167.27%63.06B | -7,386.98%-93.74B | -109.99%-1.25B | -43.30%12.53B | 232.03%22.1B | 149.20%6.66B | 0.11%2.67B | -88.52%2.67B | 18.29%23.23B | 238.25%19.64B |
Total adjustment of non-cash items | 83.04%104.9B | 29.46%57.31B | -32.10%44.27B | -7.76%65.2B | -14.37%70.68B | -9.11%82.54B | 5.59%90.81B | 5.06%86B | -15.25%81.86B | 6.28%96.59B |
-Depreciation and amortization | 2.63%60.68B | 6.78%59.13B | 1.89%55.37B | 5.03%54.35B | -28.12%51.74B | 14.68%71.99B | -3.19%62.77B | -3.53%64.84B | -9.73%67.22B | 5.10%74.46B |
-Reversal of impairment losses recognized in profit and loss | 545.62%2.8B | 416.67%434M | 7.69%84M | -93.15%78M | 782.17%1.14B | -88.68%129M | 35.71%1.14B | 2,900.00%840M | -83.72%28M | 647.83%172M |
-Disposal profit | -38.09%1.77B | 42.84%2.85B | -12.07%2B | -54.57%2.27B | 131.56%5B | 27.62%2.16B | -31.90%1.69B | 19.09%2.48B | -18.14%2.09B | 31.76%2.55B |
-Other non-cash items | 877.55%39.66B | 61.32%-5.1B | -255.05%-13.18B | -33.60%8.5B | 54.85%12.81B | -67.19%8.27B | 41.33%25.21B | 42.31%17.84B | -35.45%12.53B | 7.34%19.42B |
Changes in working capital | 222.38%60.96B | -1,039.39%-49.81B | 45.32%-4.37B | -147.69%-8B | 173.56%16.77B | -2,034.46%-22.8B | 89.09%-1.07B | 33.65%-9.79B | -217.67%-14.75B | 692.53%12.54B |
-Change in receivables | -1,010.40%-4.12B | 106.67%452M | -37.23%-6.78B | -819.37%-4.94B | 82.16%-537M | 37.16%-3.01B | -230.80%-4.79B | 17.45%-1.45B | -104.91%-1.75B | 81.87%-856M |
-Change in inventory | 145.85%15.2B | -1,638.59%-33.16B | -135.03%-1.91B | 24.63%5.44B | 157.00%4.37B | -64.58%-7.66B | 2.82%-4.66B | -256.01%-4.79B | -23.87%3.07B | -5.26%4.03B |
-Change in payables | 171.53%12.07B | -170.40%-16.87B | 390.08%23.96B | -164.15%-8.26B | 217.12%12.88B | -228.84%-10.99B | 200.46%8.53B | 118.97%2.84B | -259.71%-14.97B | 1,058.59%9.37B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6.23B | ---- | ---- |
-Provision for loans, leases and other losses | 4,348.25%36.79B | 104.97%827M | -1,125.18%-16.64B | -1,960.27%-1.36B | 128.13%73M | -81.71%32M | 121.39%175M | -114.36%-818M | 109.68%5.7B | -30.64%2.72B |
-Changes in other current assets | 195.61%1.02B | 64.49%-1.07B | -370.22%-3.01B | 9,391.67%1.12B | 98.97%-12M | -251.82%-1.16B | -150.00%-330M | 109.71%660M | -148.99%-6.8B | 57.21%-2.73B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -11.14%-7.62B | -2.27%-6.86B | 6.90%-6.71B | 8.86%-7.2B | 13.00%-7.9B | 8.80%-9.08B | 7.05%-9.96B | 7.08%-10.72B | 26.91%-11.53B | -23.83%-15.78B |
Interest received (cash flow from operating activities) | 18.56%958M | 25.86%808M | 18.67%642M | -31.95%541M | 2.45%795M | -18.49%776M | -24.98%952M | 8.37%1.27B | -10.61%1.17B | -6.70%1.31B |
Tax refund paid | 122.38%1.06B | -191.36%-4.76B | 74.63%-1.63B | -563.78%-6.43B | 76.22%-969M | -259.66%-4.08B | 80.77%-1.13B | 42.21%-5.89B | -764.63%-10.19B | 27.31%-1.18B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | -1M | 0 | 0.00%-1M | -1M | 0 | -1M | 0 | -200.00%-1M |
Operating cash flow | 330.13%223.33B | -413.55%-97.05B | -45.36%30.95B | -44.18%56.64B | 87.85%101.48B | -34.35%54.02B | 29.47%82.28B | -8.95%63.55B | -38.31%69.79B | 38.60%113.13B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---1.56B | --0 | ---6.14B | --0 | ---- | ---- | ---- | ---- | ---- | --5.86B |
Advance cash and loans provided to other parties | 60.76%-5.64B | 38.04%-14.38B | -207.34%-23.2B | 69.13%-7.55B | -1.15%-24.45B | 27.83%-24.18B | -0.10%-33.5B | -104.97%-33.47B | 4.56%-16.33B | 11.26%-17.11B |
Repayment of advance payments to other parties and cash income from loans | -6.43%7.08B | 1,236.22%7.56B | -91.24%566M | -74.26%6.46B | -0.80%25.1B | -25.71%25.3B | 3.73%34.05B | 97.16%32.83B | -25.48%16.65B | 14.80%22.34B |
Net changes in other investments | 15.46%-69.35B | 0.29%-82.03B | 1.85%-82.27B | -10.61%-83.83B | 26.04%-75.79B | -11.60%-102.46B | 11.39%-91.81B | -21.43%-103.62B | 25.89%-85.33B | -91.30%-115.15B |
Investing cash flow | 21.81%-69.47B | 19.99%-88.85B | -30.77%-111.04B | -13.00%-84.91B | 25.85%-75.14B | -11.04%-101.34B | 12.46%-91.26B | -22.64%-104.25B | 18.30%-85.01B | -73.40%-104.05B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -137.70%-93.01B | 327.60%246.73B | 37,861.18%57.7B | 102.56%152M | 37.46%-5.95B | -125.12%-9.51B | 17.90%37.86B | -28.26%32.11B | 603.36%44.76B | -115.55%-8.89B |
Net common stock issuance | -66.67%-5M | 25.00%-3M | -33.33%-4M | 40.00%-3M | 16.67%-5M | 40.00%-6M | -11.11%-10M | 52.63%-9M | -46.15%-19M | 7.14%-13M |
Cash dividends paid | 99.81%-1M | 85.53%-530M | -16.54%-3.66B | -8,633.33%-3.14B | 12.20%-36M | 98.08%-41M | 79.57%-2.13B | 0.08%-10.44B | 0.01%-10.45B | -0.11%-10.45B |
Cash dividends for minorities | -43.55%-623M | 17.80%-434M | -76.00%-528M | -7.91%-300M | 6.71%-278M | -61.08%-298M | -14.20%-185M | -16.55%-162M | ---139M | ---- |
Net other fund-raising expenses | -718.18%-90M | 98.47%-11M | -14,300.00%-720M | 73.68%-5M | 67.24%-19M | 55.73%-58M | 25.14%-131M | 6.91%-175M | -1,609.09%-188M | 21.43%-11M |
Financing cash flow | -138.14%-93.73B | 365.57%245.75B | 1,699.55%52.79B | 47.49%-3.3B | 36.59%-6.29B | -128.00%-9.91B | 66.03%35.4B | -37.22%21.32B | 275.35%33.96B | -141.47%-19.37B |
Net cash flow | ||||||||||
Beginning cash position | 57.01%164.86B | -20.64%105B | -18.84%132.31B | 14.05%163.02B | -28.59%142.93B | 15.21%200.17B | -10.04%173.75B | 10.75%193.13B | -5.57%174.38B | 58.73%184.66B |
Current changes in cash | 0.44%60.12B | 319.20%59.86B | 13.51%-27.31B | -257.48%-31.57B | 135.03%20.05B | -316.63%-57.23B | 236.30%26.42B | -203.39%-19.38B | 282.30%18.75B | -115.05%-10.28B |
Effect of exchange rate changes | --27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash adjustments other than cash changes | ---- | -200.00%-1M | -99.88%1M | 2,302.78%865M | --36M | ---- | 0.00%1M | 0.00%1M | 200.00%1M | ---1M |
End cash Position | 36.49%225.01B | 57.01%164.86B | -20.64%105B | -18.84%132.31B | 14.05%163.02B | -28.59%142.93B | 15.21%200.17B | -10.04%173.75B | 10.75%193.13B | -5.57%174.38B |
Free cash flow | 330.13%223.33B | -413.55%-97.05B | -45.36%30.95B | -44.18%56.64B | 87.85%101.48B | -34.35%54.02B | 29.47%82.28B | -8.95%63.55B | -38.31%69.79B | 38.60%113.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data