Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.13%108.86B | 11.70%118.35B | 11.70%118.35B | -8.07%92.78B | -25.53%86.99B | -50.21%66.9B | 45.19%105.95B | 45.19%105.95B | 38.67%100.92B | 99.17%116.83B |
-Cash and cash equivalents | 25.13%108.86B | 11.70%118.35B | 11.70%118.35B | -8.07%92.78B | -25.53%86.99B | -50.21%66.9B | 45.19%105.95B | 45.19%105.95B | 38.67%100.92B | 99.17%116.83B |
Receivables | 15.92%105.76B | -1.42%91.33B | -1.42%91.33B | -10.61%75.75B | 7.34%91.24B | 9.55%78.9B | 16.80%92.65B | 16.80%92.65B | 20.35%84.73B | 15.97%84.99B |
-Accounts receivable | 15.92%105.76B | -1.42%91.33B | -1.42%91.33B | -10.61%75.75B | 7.34%91.24B | 9.55%78.9B | 16.80%92.65B | 16.80%92.65B | 20.35%84.73B | 15.97%84.99B |
-Gross accounts receivable | 15.92%105.76B | -1.42%91.33B | -1.42%91.33B | -10.61%75.75B | 7.34%91.24B | 9.55%78.9B | 16.80%92.65B | 16.80%92.65B | 20.35%84.73B | 15.97%84.99B |
Finance lease receivables-current | 4.85%17.55B | 4.03%17.21B | 4.03%17.21B | 4.17%17.09B | 3.81%16.73B | 5.08%16.72B | 5.38%16.55B | 5.38%16.55B | 5.05%16.4B | 3.26%16.12B |
Inventory | -5.24%46.83B | -28.19%43.07B | -28.19%43.07B | -3.70%54.81B | -5.76%49.42B | -0.08%50.25B | 90.35%59.97B | 90.35%59.97B | 42.82%56.91B | 41.35%52.44B |
Other current assets | -3.26%68.78B | 14.53%56.1B | 14.53%56.1B | 8.35%67.72B | 42.48%71.1B | 15.03%84.75B | -7.76%48.99B | -7.76%48.99B | 2.55%62.5B | -24.86%49.9B |
Total current assets | 10.23%347.77B | 0.60%326.06B | 0.60%326.06B | -4.15%308.13B | -1.50%315.48B | -14.07%297.52B | 28.30%324.11B | 28.30%324.11B | 23.84%321.46B | 27.57%320.28B |
Non current assets | ||||||||||
Net PPE | -1.20%953.75B | -1.06%967.27B | -1.06%967.27B | -1.43%963.08B | -0.06%965.38B | 0.84%972.34B | 1.53%977.6B | 1.53%977.6B | 2.00%977.08B | 1.90%965.99B |
-Gross PP&E | -1.20%953.75B | -1.06%967.27B | -1.06%967.27B | -1.43%963.08B | -0.06%965.38B | 0.84%972.34B | 1.53%977.6B | 1.53%977.6B | 2.00%977.08B | 1.90%965.99B |
Total investment | 17.02%184.44B | 11.99%170.2B | 11.99%170.2B | 15.94%173.14B | 6.22%157.61B | 9.89%153.55B | 14.17%151.97B | 14.17%151.97B | 186.58%149.33B | 187.00%148.39B |
-Long-term equity investment | 32.39%128.13B | 25.58%114.99B | 25.58%114.99B | 20.20%116.65B | 3.75%96.78B | 8.22%92.25B | 13.94%91.57B | 13.94%91.57B | --97.05B | --93.28B |
-Other investment | -7.43%56.31B | -8.60%55.21B | -8.60%55.21B | 8.03%56.49B | 10.40%60.83B | 12.50%61.3B | 14.53%60.4B | 14.53%60.4B | 0.34%52.29B | 6.58%55.1B |
Defined pension benefit | 58.57%17.55B | 61.97%16.82B | 61.97%16.82B | 3.30%11.23B | 3.38%11.07B | 3.74%10.54B | 3.84%10.38B | 3.84%10.38B | 21.07%10.87B | 21.22%10.71B |
Deferred tax assets-non current | 7.66%34.85B | -8.58%34.14B | -8.58%34.14B | 2.09%32.64B | 12.85%32.37B | 9.05%35.63B | 5.41%37.34B | 5.41%37.34B | -16.97%31.97B | -12.79%28.69B |
Other non current assets | -2.21%112.61B | 3.56%114.56B | 3.56%114.56B | 8.75%116.49B | 8.88%115.15B | 9.38%115.48B | 3.67%110.62B | 3.67%110.62B | -41.64%107.12B | -38.60%105.76B |
Total non current assets | 1.69%1.3T | 1.17%1.3T | 1.17%1.3T | 1.58%1.3T | 1.75%1.28T | 2.81%1.29T | 3.19%1.29T | 3.19%1.29T | 2.84%1.28T | 3.78%1.26T |
Total assets | 3.38%1.65T | 1.06%1.63T | 1.06%1.63T | 0.43%1.6T | 1.09%1.6T | -0.85%1.59T | 7.42%1.61T | 7.42%1.61T | 6.47%1.6T | 7.85%1.58T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | ---- | ---- | ---- | --25B | ---- | ---- | --0 | ---- |
-Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --25B | ---- | ---- | --0 | ---- |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | --25B | ---- | ---- | --0 | ---- |
Payables | 46.89%77.84B | 3.08%71.91B | 3.08%71.91B | 15.24%63.8B | -0.03%52.99B | -28.83%44.53B | 35.29%69.76B | 35.29%69.76B | 26.76%55.37B | 17.64%53.01B |
-accounts payable | 48.90%54.8B | -22.90%47.73B | -22.90%47.73B | -9.10%43.44B | -14.46%36.8B | -31.13%39.14B | 35.32%61.91B | 35.32%61.91B | 22.97%47.79B | 6.42%43.02B |
-Total tax payable | 42.33%23.04B | 207.99%24.18B | 207.99%24.18B | 168.84%20.36B | 62.12%16.19B | -6.05%5.39B | 35.06%7.85B | 35.06%7.85B | 57.40%7.57B | 115.49%9.99B |
Current provisions | ---- | ---- | ---- | ---- | ---- | --429M | --152M | --152M | ---- | ---- |
Other current liabilities | 39.49%179.23B | -13.45%159.41B | -13.45%159.41B | -37.58%112.21B | -18.31%128.49B | -22.14%136.5B | 2.30%184.18B | 2.30%184.18B | 1.04%179.76B | -9.86%157.29B |
Current liabilities | 41.65%257.07B | -8.96%231.32B | -8.96%231.32B | -25.14%176.01B | -13.70%181.48B | -13.21%206.46B | -3.97%254.1B | -3.97%254.1B | -18.81%235.12B | -18.98%210.3B |
Non current liabilities | ||||||||||
Non current financial liabilities | -7.62%807.8B | -2.17%841.99B | -2.17%841.99B | 3.93%880.49B | 3.38%874.39B | 2.16%869.19B | 17.52%860.69B | 17.52%860.69B | 19.76%847.19B | 23.40%845.79B |
-Long term debt and capital lease obligation | -7.62%807.8B | -2.17%841.99B | -2.17%841.99B | 3.93%880.49B | 3.38%874.39B | 2.16%869.19B | 17.52%860.69B | 17.52%860.69B | 19.76%847.19B | 23.40%845.79B |
-Including:Long term debt | -7.62%807.8B | -2.17%841.99B | -2.17%841.99B | 3.93%880.49B | 3.38%874.39B | 2.16%869.19B | 17.52%860.69B | 17.52%860.69B | 19.76%847.19B | 23.40%845.79B |
Long term provisions | -8.69%120.28B | -4.15%133.5B | -4.15%133.5B | 1.11%131.32B | 1.46%131.72B | 8.30%140.6B | 7.10%139.28B | 7.10%139.28B | -3.67%129.88B | -3.64%129.82B |
Long term pension and other post-retirement benefit plans | -12.81%18.76B | -12.67%18.96B | -12.67%18.96B | -6.11%21.45B | -5.91%21.52B | -5.92%21.57B | -5.55%21.71B | -5.55%21.71B | -4.13%22.84B | -4.06%22.87B |
Other non current liabilities | 6.81%38.7B | 5.74%40.12B | 5.74%40.12B | 1.23%36.47B | 1.52%36.23B | 4.24%37.09B | 7.10%37.94B | 7.10%37.94B | 2.36%36.03B | -0.37%35.69B |
Total non current liabilities | -7.36%985.53B | -2.36%1.03T | -2.36%1.03T | 3.26%1.07T | 2.87%1.06T | 2.82%1.07T | 15.07%1.06T | 15.07%1.06T | 14.95%1.04T | 17.55%1.03T |
Total liabilities | -0.22%1.24T | -3.64%1.27T | -3.64%1.27T | -1.99%1.25T | 0.07%1.25T | -0.16%1.27T | 10.82%1.31T | 10.82%1.31T | 6.74%1.27T | 9.23%1.24T |
Shareholders'equity | ||||||||||
Share capital | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B |
-common stock | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B | 0.00%145.55B |
Additional paid-in capital | 0.00%3.6B | 0.00%3.6B | 0.00%3.6B | 0.00%3.6B | 0.00%3.6B | -89.78%3.6B | -89.78%3.6B | -89.78%3.6B | -89.78%3.6B | -89.78%3.6B |
Retained earnings | 25.63%229.65B | 42.84%191.44B | 42.84%191.44B | 17.90%187.21B | 10.19%182.8B | -12.06%145.83B | -19.59%134.02B | -19.59%134.02B | -1.67%158.79B | -6.22%165.88B |
Less: Treasury stock | -0.20%3.41B | -0.35%3.43B | -0.35%3.43B | -0.44%3.42B | 1.54%3.42B | -91.74%3.44B | -91.75%3.44B | -91.75%3.44B | -91.75%3.44B | -91.92%3.37B |
Other reserves | 46.72%30.25B | 45.30%23.33B | 45.30%23.33B | 18.10%23.39B | -2.84%20.62B | 12.52%16.08B | 124.88%16.05B | 124.88%16.05B | 185.62%19.81B | 197.13%21.22B |
Total stockholders'equity | 16.18%405.63B | 21.87%360.49B | 21.87%360.49B | 9.87%356.33B | 4.88%349.14B | -3.63%307.62B | -5.47%295.79B | -5.47%295.79B | 5.47%324.31B | 3.03%332.89B |
Noncontrolling interests | 6.26%2.75B | 6.02%2.68B | 6.02%2.68B | 7.17%2.65B | 4.82%2.59B | 4.65%2.54B | 4.99%2.52B | 4.99%2.52B | 3.91%2.47B | 5.51%2.47B |
Total equity | 16.11%408.38B | 21.74%363.17B | 21.74%363.17B | 9.85%358.98B | 4.88%351.73B | -3.56%310.16B | -5.39%298.31B | -5.39%298.31B | 5.46%326.78B | 3.04%335.35B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |