Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 246.24%145.97B | -24.60%42.16B | -13.20%55.91B | -41.96%64.41B | 69.15%110.98B | -49.56%65.61B | 43.72%130.08B | -9.02%90.51B | -7.18%99.49B | 45.98%107.18B |
Net profit before non-cash adjustment | 471.48%80.5B | -205.58%-21.67B | -236.68%-7.09B | -80.18%5.19B | 4.12%26.18B | -10.30%25.15B | 78.67%28.03B | -17.02%15.69B | -17.31%18.91B | 5,467.14%22.86B |
Total adjustment of non-cash items | -1.61%77.4B | 28.63%78.66B | 2.41%61.16B | -26.59%59.72B | 30.07%81.34B | -31.27%62.54B | 13.45%91B | -1.68%80.21B | -10.53%81.58B | 1.66%91.18B |
-Depreciation and amortization | 9.58%64.05B | -9.66%58.45B | 10.43%64.71B | -8.69%58.59B | -4.50%64.17B | -5.16%67.19B | -3.55%70.84B | 12.51%73.45B | -0.86%65.28B | -0.57%65.85B |
-Share of associates | -163.14%-4.63B | 461.83%7.33B | -114.29%-2.03B | -46.06%-945M | -19.37%-647M | 17.38%-542M | -77.78%-656M | 32.79%-369M | -33.90%-549M | -51.29%-410M |
-Disposal profit | 12.12%2.67B | -22.41%2.39B | -1.60%3.07B | 15.75%3.12B | 18.17%2.7B | -19.49%2.28B | -1.70%2.84B | -26.68%2.89B | 32.57%3.94B | 13.54%2.97B |
-Net exchange gains and losses | 99.49%-16M | -1,404.76%-3.16B | ---210M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 12.12%15.32B | 411.30%13.66B | -315.14%-4.39B | -106.99%-1.06B | 336.59%15.13B | -135.57%-6.39B | 323.49%17.97B | -67.12%4.24B | -43.30%12.91B | 7.82%22.77B |
Changes in working capital | 19.62%-11.93B | -905.15%-14.84B | 474.59%1.84B | -114.24%-492M | 115.65%3.46B | -299.75%-22.07B | 304.95%11.05B | -438.56%-5.39B | 85.42%-1B | 56.67%-6.86B |
-Change in receivables | 114.59%1.98B | -163.07%-13.55B | 453.80%21.48B | -549.44%-6.07B | 116.12%1.35B | -143.11%-8.38B | 53.07%-3.45B | -113.83%-7.35B | 66.53%-3.44B | 14.48%-10.26B |
-Change in inventory | 161.72%17.42B | -732.58%-28.22B | -459.38%-3.39B | -85.11%943M | 217.94%6.33B | -138.30%-5.37B | -552.41%-2.25B | -94.26%498M | 83.98%8.67B | 175.80%4.71B |
-Change in payables | -187.74%-14.18B | 377.88%16.16B | -24.48%3.38B | 231.02%4.48B | -287.85%-3.42B | -68.21%1.82B | 705.92%5.72B | 107.24%710M | -701.23%-9.81B | -79.90%1.63B |
-Provision for loans, leases and other losses | -271.75%-11.15B | 201.26%6.49B | -871.48%-6.41B | 135.32%831M | -498.73%-2.35B | -32.77%-393M | 97.54%-296M | -249.60%-12.05B | 1,361.71%8.05B | 120.35%551M |
-Changes in other current assets | -240.14%-6B | 132.36%4.28B | -1,870.34%-13.22B | -143.51%-671M | 115.82%1.54B | -186.08%-9.75B | -11.50%11.32B | 385.28%12.8B | -28.25%-4.49B | -15.30%-3.5B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.55%-6.18B | 1.94%-5.85B | -3.65%-5.97B | 8.01%-5.76B | 12.68%-6.26B | 7.20%-7.17B | 11.26%-7.72B | 4.61%-8.7B | 9.02%-9.12B | -1.87%-10.03B |
Interest received (cash flow from operating activities) | 10.89%3.19B | 37.25%2.87B | -6.01%2.09B | 4.80%2.23B | -18.73%2.13B | 11.89%2.62B | -23.99%2.34B | -19.85%3.08B | 0.16%3.84B | 16.19%3.83B |
Tax refund paid | 122.62%700M | -40.96%-3.09B | 74.45%-2.2B | -1,955.29%-8.59B | 107.07%463M | -454.78%-6.55B | 62.42%-1.18B | -27.71%-3.14B | -201.59%-2.46B | 28.23%-816M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 150.00%1M | -2M | 0 | 0 | 0 | -1M |
Operating cash flow | 298.15%143.68B | -27.60%36.09B | -4.69%49.84B | -51.27%52.29B | 96.88%107.31B | -55.87%54.51B | 51.11%123.51B | -10.90%81.74B | -8.41%91.74B | 52.38%100.16B |
Investing cash flow | ||||||||||
Advance cash and loans provided to other parties | -28.75%-30.18B | -0.09%-23.44B | -69.03%-23.42B | 25.47%-13.85B | -125.76%-18.59B | -166.73%-8.23B | -401.95%-3.09B | 24.35%-615M | 18.21%-813M | -558.28%-994M |
Repayment of advance payments to other parties and cash income from loans | 95.68%12.63B | 264.48%6.46B | -72.26%1.77B | 42.46%6.39B | 23.23%4.48B | -32.50%3.64B | 140.00%5.39B | 87.08%2.25B | -84.36%1.2B | 566.81%7.68B |
Net changes in other investments | -6.91%-79.77B | 27.87%-74.62B | -26.38%-103.46B | 4.63%-81.86B | -10.33%-85.84B | 7.66%-77.8B | -35.88%-84.26B | 30.27%-62.01B | -43.79%-88.93B | 14.93%-61.85B |
Investing cash flow | -6.24%-97.32B | 26.78%-91.6B | -40.04%-125.1B | 10.62%-89.33B | -21.29%-99.95B | -0.54%-82.4B | -35.73%-81.96B | 31.81%-60.38B | -60.51%-88.54B | 23.06%-55.16B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -135.23%-31B | -0.70%88B | 62.14%88.62B | 325.21%54.66B | -38.46%12.85B | 185.73%20.89B | -104.19%-24.37B | -250.71%-11.93B | 130.90%7.92B | -1,028.00%-25.62B |
Net common stock issuance | -60.00%-8M | -25.00%-5M | 0.00%-4M | 97.96%-4M | -1,533.33%-196M | 7.69%-12M | -116.67%-13M | 70.00%-6M | -81.82%-20M | 31.25%-11M |
Cash dividends paid | 0.00%-3.1B | 50.02%-3.1B | 0.00%-6.19B | 0.00%-6.19B | 0.00%-6.19B | 14.29%-6.19B | -74.99%-7.23B | 0.00%-4.13B | ---4.13B | ---- |
Cash dividends for minorities | -3.13%-33M | -6.67%-32M | -50.00%-30M | -5.26%-20M | -58.33%-19M | ---12M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -18.42%-45M | 71.21%-38M | -2.33%-132M | -1.57%-129M | 1.55%-127M | 14.57%-129M | -29.06%-151M | -69.57%-117M | -305.88%-69M | 15.00%-17M |
Financing cash flow | -140.30%-34.18B | 3.12%84.83B | 70.28%82.26B | 664.64%48.31B | -56.55%6.32B | 145.79%14.54B | -96.20%-31.76B | -537.58%-16.19B | 114.42%3.7B | -1,041.28%-25.65B |
Net cash flow | ||||||||||
Beginning cash position | 45.22%105.9B | 11.44%72.93B | 20.55%65.44B | 33.45%54.29B | -22.09%40.68B | 22.81%52.22B | 13.56%42.52B | 22.58%37.44B | 174.95%30.54B | -22.59%11.11B |
Current changes in cash | -58.46%12.18B | 318.79%29.32B | -37.90%7B | -17.63%11.27B | 202.49%13.69B | -236.24%-13.35B | 89.41%9.8B | -24.97%5.17B | -64.36%6.9B | 697.04%19.35B |
Effect of exchange rate changes | -94.10%216M | 655.99%3.66B | 517.24%484M | -50.65%-116M | -1,383.33%-77M | 106.06%6M | -3.13%-99M | ---96M | --0 | --10M |
Cash adjustments other than cash changes | -150.00%-1M | --2M | ---- | ---1M | ---- | 181,000.00%1.81B | 0.00%-1M | -200.00%-1M | -98.67%1M | 7,600.00%75M |
End cash Position | 11.70%118.3B | 45.22%105.9B | 11.44%72.93B | 20.55%65.44B | 33.45%54.29B | -22.09%40.68B | 22.81%52.22B | 13.56%42.52B | 22.58%37.44B | 174.95%30.54B |
Free cash flow | 298.15%143.68B | -27.60%36.09B | -4.69%49.84B | -51.27%52.29B | 96.88%107.31B | -55.87%54.51B | 51.11%123.51B | -10.90%81.74B | -8.41%91.74B | 52.38%100.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |