(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.34%32.07B | -29.88%18.98B | -29.88%18.98B | -22.45%15.05B | 23.74%24.23B | 27.38%24.62B | 51.38%27.07B | 51.38%27.07B | 24.44%19.41B | 10.18%19.58B |
-Cash and cash equivalents | 54.40%30.25B | -18.92%17.33B | -18.92%17.33B | -23.89%13.23B | 10.63%19.59B | 12.20%20.06B | 29.41%21.37B | 29.41%21.37B | 19.72%17.38B | 5.63%17.71B |
-Short term investments | -60.75%1.82B | -70.98%1.66B | -70.98%1.66B | -10.13%1.83B | 147.44%4.64B | 214.47%4.56B | 316.51%5.7B | 316.51%5.7B | 87.64%2.03B | 85.56%1.88B |
Receivables | 51.41%7.29B | 172.91%17.17B | 172.91%17.17B | 139.17%13.03B | -20.55%4.82B | -30.86%4.46B | -14.28%6.29B | -14.28%6.29B | -19.67%5.45B | 1.52%6.06B |
-Accounts receivable | 51.41%7.29B | 172.91%17.17B | 172.91%17.17B | 139.17%13.03B | -20.55%4.82B | -30.86%4.46B | -14.28%6.29B | -14.28%6.29B | -19.67%5.45B | 1.52%6.06B |
Inventory | 9.39%3.05B | 77.74%3.02B | 77.74%3.02B | 47.75%3.08B | 124.28%2.79B | 80.87%2.04B | 40.91%1.7B | 40.91%1.7B | 394.31%2.09B | 123.74%1.24B |
Restricted cash | 97.31%55.21B | 73.96%49.17B | 73.96%49.17B | 10.78%32.57B | -0.77%27.98B | 8.11%32.74B | 1.78%28.26B | 1.78%28.26B | -1.47%29.4B | -0.19%28.2B |
Other current assets | 5.11%3.46B | -12.25%2.78B | -12.25%2.78B | 20.38%3.01B | 88.86%3.29B | 71.82%3.69B | 63.05%3.17B | 63.05%3.17B | 39.11%2.5B | 24.18%1.74B |
Total current assets | 60.17%101.08B | 37.03%91.11B | 37.03%91.11B | 13.42%66.74B | 11.05%63.11B | 13.84%67.55B | 18.44%66.49B | 18.44%66.49B | 8.09%58.84B | 5.32%56.83B |
Non current assets | ||||||||||
Net PPE | 48.46%224.26B | 50.72%229.01B | 50.72%229.01B | 30.80%200.27B | -1.42%151.05B | -2.27%151.4B | -2.54%151.94B | -2.54%151.94B | -1.46%153.11B | 2.00%153.23B |
-Gross PP&E | 48.46%224.26B | 50.72%229.01B | 50.72%229.01B | 30.80%200.27B | -1.42%151.05B | -2.27%151.4B | -2.54%151.94B | -2.54%151.94B | -1.46%153.11B | 2.00%153.23B |
Total investment | 59.45%96.16B | 150.23%102.47B | 150.23%102.47B | 44.71%74.08B | 4.83%60.31B | 9.76%54.98B | 5.44%40.95B | 5.44%40.95B | 29.10%51.19B | 48.82%57.53B |
-Long-term equity investment | -19.10%22B | 27.51%21.73B | 27.51%21.73B | 29.76%24.73B | 25.37%27.19B | 38.14%24.06B | 46.13%17.04B | 46.13%17.04B | 44.32%19.06B | 43.44%21.69B |
-Financial asset investment | 123.94%74.17B | 237.71%80.73B | 237.71%80.73B | 53.58%49.35B | -7.59%33.12B | -5.36%30.92B | -12.02%23.91B | -12.02%23.91B | 21.51%32.13B | 52.27%35.84B |
-Including:Available-for-sale securities | 123.94%74.17B | 237.71%80.73B | 237.71%80.73B | 53.58%49.35B | -7.59%33.12B | -5.36%30.92B | -12.02%23.91B | -12.02%23.91B | 21.51%32.13B | 52.27%35.84B |
Goodwill and other intangible assets | -4.97%33.86B | -4.58%34.78B | -4.58%34.78B | -4.24%35.17B | -3.74%35.62B | -3.19%36.06B | -3.25%36.45B | -3.25%36.45B | -3.25%36.72B | -3.49%37.01B |
-Goodwill | 0.00%237M | 0.00%237M | 0.00%237M | 0.00%237M | 0.00%237M | 0.00%237M | 0.00%237M | 0.00%237M | 0.00%237M | 0.00%237M |
-Other intangible assets | -5.00%33.62B | -4.61%34.55B | -4.61%34.55B | -4.26%34.93B | -3.76%35.39B | -3.21%35.82B | -3.27%36.22B | -3.27%36.22B | -3.27%36.49B | -3.51%36.77B |
Deferred tax assets-non current | 53.42%2.25B | -17.21%1.45B | -17.21%1.45B | 20.99%2.07B | -17.75%1.46B | -15.89%1.54B | -6.45%1.76B | -6.45%1.76B | -42.42%1.71B | -44.41%1.78B |
Other non current assets | 21.74%7.28B | 13.45%6.57B | 13.45%6.57B | 7.95%6.23B | 3.68%5.98B | 2.65%5.85B | -0.22%5.79B | -0.22%5.79B | -0.76%5.77B | -4.12%5.77B |
Total non current assets | 42.99%363.8B | 58.00%374.29B | 58.00%374.29B | 27.89%317.82B | -0.35%254.43B | 0.02%249.83B | -1.33%236.89B | -1.33%236.89B | 2.79%248.51B | 7.98%255.31B |
Total assets | 46.40%464.87B | 53.41%465.4B | 53.41%465.4B | 25.12%384.56B | 1.73%317.54B | 2.67%317.38B | 2.42%303.38B | 2.42%303.38B | 3.76%307.35B | 7.49%312.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 23.42%24.03B | 107.55%34.32B | 107.55%34.32B | 43.63%26.4B | 12.15%19.47B | 23.55%17.14B | 18.58%16.53B | 18.58%16.53B | 29.52%18.38B | 27.80%17.36B |
-Current debt and capital lease obligation | 23.57%23.99B | 116.47%34.24B | 116.47%34.24B | 49.36%26.23B | 16.77%19.41B | 29.23%17.01B | 15.55%15.82B | 15.55%15.82B | 26.74%17.56B | 25.98%16.63B |
-Including:Current debt | 24.35%23.19B | 120.20%33.46B | 120.20%33.46B | 50.90%25.4B | 17.65%18.65B | 32.96%16.46B | 18.75%15.19B | 18.75%15.19B | 29.83%16.84B | 28.62%15.85B |
-Including:Current capital Lease obligation | 4.58%800M | 25.88%788M | 25.88%788M | 13.76%827M | -1.29%765M | -29.44%556M | -30.13%626M | -30.13%626M | -18.31%727M | -11.33%775M |
-Other financial liabilities | -25.86%43M | -89.92%72M | -89.92%72M | -79.88%164M | -92.12%58M | -81.69%130M | 183.33%714M | 183.33%714M | 145.48%815M | 90.18%736M |
Payables | 129.91%9.95B | 202.45%12.36B | 202.45%12.36B | 337.20%12.96B | 37.38%4.33B | 55.85%4.7B | -27.86%4.09B | -27.86%4.09B | -23.50%2.97B | -3.94%3.15B |
-accounts payable | 228.25%9.09B | 210.04%9.63B | 210.04%9.63B | 380.88%11.17B | 10.50%2.77B | 41.33%3.84B | -38.87%3.11B | -38.87%3.11B | -16.98%2.32B | 8.49%2.51B |
-Total tax payable | -44.80%860M | 178.35%2.73B | 178.35%2.73B | 179.47%1.8B | 141.93%1.56B | 188.26%859M | 68.50%979M | 68.50%979M | -40.41%643M | -33.54%644M |
Other current liabilities | 72.27%932M | 20.76%634M | 20.76%634M | 20.89%955M | 1.12%541M | -6.60%778M | -9.95%525M | -9.95%525M | -0.38%790M | 7.86%535M |
Current liabilities | 43.43%34.91B | 123.74%47.31B | 123.74%47.31B | 82.15%40.31B | 15.65%24.34B | 27.63%22.62B | 4.73%21.14B | 4.73%21.14B | 17.36%22.13B | 21.24%21.05B |
Non current liabilities | ||||||||||
Non current financial liabilities | 49.47%270.46B | 41.89%273.65B | 41.89%273.65B | 15.75%219.92B | -4.61%180.95B | -4.13%190.39B | -3.52%192.86B | -3.52%192.86B | -7.09%190B | -5.92%189.69B |
-Long term debt and capital lease obligation | 49.80%269.64B | 43.29%272.62B | 43.29%272.62B | 16.23%218.73B | -3.40%180B | -3.32%187.83B | -1.63%190.26B | -1.63%190.26B | -3.00%188.2B | -2.30%186.34B |
-Including:Long term debt | 51.92%261.46B | 44.51%263.88B | 44.51%263.88B | 16.28%209.93B | -3.65%172.11B | -3.19%180.61B | -1.32%182.6B | -1.32%182.6B | -2.70%180.53B | -1.93%178.62B |
-Including:Long term capital lease obligation | 3.56%8.18B | 14.20%8.74B | 14.20%8.74B | 14.86%8.8B | 2.36%7.9B | -6.37%7.22B | -8.50%7.66B | -8.50%7.66B | -9.57%7.67B | -10.05%7.71B |
-Other financial liabilities-Non current | -12.63%823M | -60.33%1.03B | -60.33%1.03B | -33.70%1.19B | -71.91%942M | -40.76%2.57B | -59.97%2.6B | -59.97%2.6B | -82.82%1.8B | -69.25%3.35B |
Long term provisions | 48.04%12.51B | 54.14%12.47B | 54.14%12.47B | 49.83%12.08B | 4.97%8.45B | 4.98%8.45B | -4.87%8.09B | -4.87%8.09B | -5.21%8.06B | 7.73%8.05B |
Non current deferred liabilities | 43.64%25.77B | 61.63%25.7B | 61.63%25.7B | 26.03%21.07B | 0.45%17.94B | 3.17%17.47B | 6.18%15.9B | 6.18%15.9B | 16.83%16.72B | 40.99%17.86B |
Other non current liabilities | 85.65%828M | -12.56%571M | -12.56%571M | 110.39%587M | 59.29%446M | 223.27%653M | 203.72%653M | 203.72%653M | -47.65%279M | -90.13%280M |
Total non current liabilities | 48.99%309.57B | 43.63%312.39B | 43.63%312.39B | 17.95%253.66B | -3.75%207.78B | -3.05%216.96B | -2.72%217.5B | -2.72%217.5B | -5.61%215.06B | -3.88%215.88B |
Total liabilities | 48.40%344.48B | 50.73%359.7B | 50.73%359.7B | 23.94%293.98B | -2.03%232.12B | -0.80%239.59B | -2.11%238.65B | -2.11%238.65B | -3.85%237.19B | -2.08%236.92B |
Shareholders'equity | ||||||||||
Share capital | 376.64%11.33B | 2.08%2.41B | 2.08%2.41B | 1.53%2.39B | 1.32%2.38B | 1.41%2.38B | 0.68%2.36B | 0.68%2.36B | 1.60%2.35B | 1.91%2.35B |
-common stock | 376.64%11.33B | 2.08%2.41B | 2.08%2.41B | 1.53%2.39B | 1.32%2.38B | 1.41%2.38B | 0.68%2.36B | 0.68%2.36B | 1.60%2.35B | 1.91%2.35B |
Additional paid-in capital | 599.80%10.44B | -11.98%1.45B | -11.98%1.45B | -8.14%1.5B | -7.10%1.49B | 1.68%1.63B | 1.80%1.64B | 1.80%1.64B | 0.31%1.63B | 2.95%1.61B |
Retained earnings | 21.27%33.71B | 35.45%33.84B | 35.45%33.84B | 16.42%30.96B | 2.49%27.8B | -2.25%26.34B | 12.01%24.98B | 12.01%24.98B | 16.42%26.6B | -2.99%27.12B |
Less: Treasury stock | 86.86%1.02B | -23.78%548M | -23.78%548M | -23.78%548M | -23.78%548M | 6.84%719M | 6.84%719M | 6.84%719M | 6.84%719M | 6.84%719M |
Other equity interest | -3.43%29.34B | 110.07%30.86B | 110.07%30.86B | 46.17%26.56B | 38.50%30.39B | 61.13%25.03B | 133.17%14.69B | 133.17%14.69B | 485.28%18.17B | 1,305.49%21.94B |
Total stockholders'equity | 36.24%83.8B | 58.32%68.01B | 58.32%68.01B | 26.71%60.86B | 17.61%61.5B | 19.46%54.66B | 34.71%42.95B | 34.71%42.95B | 64.37%48.03B | 78.32%52.3B |
Noncontrolling interests | 53.08%36.6B | 73.08%37.69B | 73.08%37.69B | 34.30%29.72B | 4.34%23.91B | 5.84%23.14B | 5.95%21.78B | 5.95%21.78B | 9.06%22.13B | 19.93%22.92B |
Total equity | 40.96%120.4B | 63.29%105.7B | 63.29%105.7B | 29.10%90.58B | 13.57%85.42B | 15.06%77.8B | 23.44%64.73B | 23.44%64.73B | 41.70%70.16B | 55.28%75.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data