JP Stock MarketDetailed Quotes

9522 Renewable Japan

Watchlist
  • 1245
  • 00.00%
20min DelayNot Open Feb 28 15:30 JST
37.90BMarket Cap24.10P/E (Static)

Renewable Japan Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
0.00%6.58B
44.14%6.58B
127.12%4.57B
-179.44%-16.83B
46.10%-6.02B
-11.18B
Net profit before non-cash adjustment
0.00%1.98B
255.83%1.98B
-231.74%-1.27B
27.74%964.03M
105.63%754.67M
--367M
Total adjustment of non-cash items
-0.01%6.8B
-12.94%6.8B
162.21%7.81B
58.72%2.98B
84.57%1.88B
--1.02B
-Depreciation and amortization
0.00%8.46B
38.30%8.46B
170.16%6.12B
69.30%2.26B
134.19%1.34B
--571.09M
-Reversal of impairment losses recognized in profit and loss
--0
----
----
----
----
--1.9M
-Disposal profit
0.00%-3.93B
---3.93B
--0
----
---24.76M
--0
-Other non-cash items
-0.04%2.27B
34.26%2.27B
137.00%1.69B
26.61%713.1M
27.03%563.21M
--443.37M
Changes in working capital
0.05%-2.2B
-11.50%-2.2B
90.50%-1.97B
-140.05%-20.78B
31.09%-8.65B
---12.56B
-Change in receivables
0.00%1.17B
-38.23%1.17B
171.83%1.9B
-253.96%-2.64B
197.38%1.72B
---1.76B
-Change in inventory
0.00%237M
102.90%237M
53.52%-8.17B
-125.43%-17.57B
0.09%-7.79B
---7.8B
-Change in prepaid assets
0.34%294M
155.70%293M
58.50%-526M
-201.48%-1.27B
-74.29%-420.44M
---241.22M
-Change in payables
0.00%-3.6B
-205.47%-3.6B
215.86%3.42B
225.67%1.08B
-73.64%-860.58M
---495.6M
-Provision for loans, leases and other losses
----
----
----
----
90.19%-31.1M
---316.9M
-Changes in other current assets
0.00%-405M
-130.20%-405M
452.38%1.34B
69.99%-380.55M
34.79%-1.27B
---1.94B
-Changes in other current liabilities
0.00%104M
70.49%104M
--61M
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0.00%-1.95B
-10.00%-1.95B
-63.08%-1.77B
-47.42%-1.09B
-174.43%-736.27M
-268.29M
Interest received (cash flow from operating activities)
0.00%28M
27.27%28M
-69.02%22M
636.43%71.01M
-66.05%9.64M
28.41M
Tax refund paid
0.00%-976M
-6.67%-976M
-20.60%-915M
-3,675.74%-758.74M
101.78%21.22M
-1.19B
Other operating cash inflow (outflow)
0.00%1M
200.00%1M
-1M
0
0
0
Operating cash flow
0.00%3.69B
93.90%3.69B
110.22%1.9B
-176.50%-18.61B
46.63%-6.73B
---12.61B
Investing cash flow
Net PPE purchase and sale
0.00%-5.78B
-824.64%-5.78B
54.21%-625M
-2,215.69%-1.36B
151.69%64.52M
---124.82M
Net intangibles purchase and sale
0.00%-37M
19.57%-37M
49.67%-46M
-422.98%-91.4M
5.53%-17.48M
---18.5M
Net business purchase and sale
0.00%2.44B
114.47%2.44B
-409.35%-16.84B
-224.75%-3.31B
-2,047.97%-1.02B
--52.26M
Net investment product transactions
0.00%-1M
50.00%-1M
-100.43%-2M
1,394.57%465.29M
111.22%31.13M
---277.45M
Advance cash and loans provided to other parties
--0
----
----
----
----
----
Net changes in other investments
0.00%180M
3,700.00%180M
-101.83%-5M
171.19%272.78M
-1,689.01%-383.19M
---21.42M
Investing cash flow
0.00%-3.2B
81.73%-3.2B
-335.29%-17.52B
-204.17%-4.02B
-239.32%-1.32B
---389.93M
Financing cash flow
Net issuance payments of debt
0.00%-1.43B
-107.83%-1.43B
-26.81%18.26B
278.53%24.94B
-67.50%6.59B
--20.27B
Net common stock issuance
0.00%44M
-93.79%44M
-83.64%708M
331.42%4.33B
-45.50%1B
--1.84B
Increase or decrease of lease financing
0.00%-12M
20.00%-12M
-27.41%-15M
-43.71%-11.77M
2.90%-8.19M
---8.44M
Net other fund-raising expenses
0.00%-71M
98.96%-71M
-1,226.20%-6.85B
-233.01%-516.36M
120.27%388.21M
---1.92B
Financing cash flow
0.00%-1.47B
-112.13%-1.47B
-57.90%12.1B
260.52%28.74B
-60.51%7.97B
--20.19B
Net cash flow
Beginning cash position
0.00%14.44B
-20.46%14.44B
50.62%18.16B
-1.23%12.06B
118.17%12.21B
--5.59B
Current changes in cash
0.00%-983M
72.04%-983M
-157.53%-3.52B
7,734.69%6.11B
-101.11%-80.05M
--7.19B
Effect of exchange rate changes
0.00%-11M
91.60%-11M
---131M
--0
----
----
Cash adjustments other than cash changes
0.00%-46M
32.35%-46M
-796.03%-68M
89.14%-7.59M
87.92%-69.86M
---578.29M
End cash Position
0.00%13.4B
-7.20%13.4B
-20.46%14.44B
50.63%18.16B
-1.23%12.06B
--12.21B
Free cash flow
0.00%-2.13B
-279.61%-2.13B
105.92%1.19B
-195.37%-20.06B
46.73%-6.79B
---12.75B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 0.00%6.58B44.14%6.58B127.12%4.57B-179.44%-16.83B46.10%-6.02B-11.18B
Net profit before non-cash adjustment 0.00%1.98B255.83%1.98B-231.74%-1.27B27.74%964.03M105.63%754.67M--367M
Total adjustment of non-cash items -0.01%6.8B-12.94%6.8B162.21%7.81B58.72%2.98B84.57%1.88B--1.02B
-Depreciation and amortization 0.00%8.46B38.30%8.46B170.16%6.12B69.30%2.26B134.19%1.34B--571.09M
-Reversal of impairment losses recognized in profit and loss --0------------------1.9M
-Disposal profit 0.00%-3.93B---3.93B--0-------24.76M--0
-Other non-cash items -0.04%2.27B34.26%2.27B137.00%1.69B26.61%713.1M27.03%563.21M--443.37M
Changes in working capital 0.05%-2.2B-11.50%-2.2B90.50%-1.97B-140.05%-20.78B31.09%-8.65B---12.56B
-Change in receivables 0.00%1.17B-38.23%1.17B171.83%1.9B-253.96%-2.64B197.38%1.72B---1.76B
-Change in inventory 0.00%237M102.90%237M53.52%-8.17B-125.43%-17.57B0.09%-7.79B---7.8B
-Change in prepaid assets 0.34%294M155.70%293M58.50%-526M-201.48%-1.27B-74.29%-420.44M---241.22M
-Change in payables 0.00%-3.6B-205.47%-3.6B215.86%3.42B225.67%1.08B-73.64%-860.58M---495.6M
-Provision for loans, leases and other losses ----------------90.19%-31.1M---316.9M
-Changes in other current assets 0.00%-405M-130.20%-405M452.38%1.34B69.99%-380.55M34.79%-1.27B---1.94B
-Changes in other current liabilities 0.00%104M70.49%104M--61M------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0.00%-1.95B-10.00%-1.95B-63.08%-1.77B-47.42%-1.09B-174.43%-736.27M-268.29M
Interest received (cash flow from operating activities) 0.00%28M27.27%28M-69.02%22M636.43%71.01M-66.05%9.64M28.41M
Tax refund paid 0.00%-976M-6.67%-976M-20.60%-915M-3,675.74%-758.74M101.78%21.22M-1.19B
Other operating cash inflow (outflow) 0.00%1M200.00%1M-1M000
Operating cash flow 0.00%3.69B93.90%3.69B110.22%1.9B-176.50%-18.61B46.63%-6.73B---12.61B
Investing cash flow
Net PPE purchase and sale 0.00%-5.78B-824.64%-5.78B54.21%-625M-2,215.69%-1.36B151.69%64.52M---124.82M
Net intangibles purchase and sale 0.00%-37M19.57%-37M49.67%-46M-422.98%-91.4M5.53%-17.48M---18.5M
Net business purchase and sale 0.00%2.44B114.47%2.44B-409.35%-16.84B-224.75%-3.31B-2,047.97%-1.02B--52.26M
Net investment product transactions 0.00%-1M50.00%-1M-100.43%-2M1,394.57%465.29M111.22%31.13M---277.45M
Advance cash and loans provided to other parties --0--------------------
Net changes in other investments 0.00%180M3,700.00%180M-101.83%-5M171.19%272.78M-1,689.01%-383.19M---21.42M
Investing cash flow 0.00%-3.2B81.73%-3.2B-335.29%-17.52B-204.17%-4.02B-239.32%-1.32B---389.93M
Financing cash flow
Net issuance payments of debt 0.00%-1.43B-107.83%-1.43B-26.81%18.26B278.53%24.94B-67.50%6.59B--20.27B
Net common stock issuance 0.00%44M-93.79%44M-83.64%708M331.42%4.33B-45.50%1B--1.84B
Increase or decrease of lease financing 0.00%-12M20.00%-12M-27.41%-15M-43.71%-11.77M2.90%-8.19M---8.44M
Net other fund-raising expenses 0.00%-71M98.96%-71M-1,226.20%-6.85B-233.01%-516.36M120.27%388.21M---1.92B
Financing cash flow 0.00%-1.47B-112.13%-1.47B-57.90%12.1B260.52%28.74B-60.51%7.97B--20.19B
Net cash flow
Beginning cash position 0.00%14.44B-20.46%14.44B50.62%18.16B-1.23%12.06B118.17%12.21B--5.59B
Current changes in cash 0.00%-983M72.04%-983M-157.53%-3.52B7,734.69%6.11B-101.11%-80.05M--7.19B
Effect of exchange rate changes 0.00%-11M91.60%-11M---131M--0--------
Cash adjustments other than cash changes 0.00%-46M32.35%-46M-796.03%-68M89.14%-7.59M87.92%-69.86M---578.29M
End cash Position 0.00%13.4B-7.20%13.4B-20.46%14.44B50.63%18.16B-1.23%12.06B--12.21B
Free cash flow 0.00%-2.13B-279.61%-2.13B105.92%1.19B-195.37%-20.06B46.73%-6.79B---12.75B
Currency Unit JPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP