(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -99.02%25K | -109.80%-144K | -92.03%290K | -37.27%6.79M | -128.25%-857.67K | 233.60%2.54M | -65.42%1.47M | 30.81%3.64M | -4.94%10.83M | -40.32%3.04M |
Net profit before non-cash adjustment | -255.78%-863K | -283.10%-769K | -79.90%747K | -42.26%5.9M | -55.01%1.21M | -88.83%554K | -76.22%420K | 362.31%3.72M | 42.26%10.22M | -29.06%2.7M |
Total adjustment of non-cash items | -37.02%-285K | -29.61%-232K | -65.81%-257K | 84.07%-978.35K | -661.23%-436.35K | 96.66%-208K | -1,888.89%-179K | -1,822.22%-155K | -21,380.71%-6.14M | -48.46%77.75K |
-Depreciation and amortization | 8.24%92K | 16.25%93K | 16.05%94K | 30.17%339.38K | 15.68%93.38K | 39.34%85K | 40.35%80K | 30.65%81K | 10.82%260.73K | 31.76%80.73K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 138.13%309.69K | ---- | ---- | ---- | ---- | 171.85%130.05K | 217.33%111.05K |
-Assets reserve and write-off | --0 | --0 | --0 | -396.65%-546.42K | -409.41%-520.42K | --0 | --0 | ---26K | 283.34%184.2K | 330.72%168.2K |
-Disposal profit | --0 | --0 | --0 | 99.94%-4K | 100.00%1 | --0 | --0 | ---4K | -10,022.03%-6.33M | -23,407.63%-117.07K |
-Other non-cash items | -28.67%-377K | -25.48%-325K | -70.39%-351K | -175.34%-1.08M | -93.15%-319K | -184.47%-293K | -270.00%-259K | -288.68%-206K | -3,471.50%-391.15K | -1,129.11%-165.15K |
Changes in working capital | -46.58%1.17M | -30.21%857K | -359.74%-200K | -72.32%1.87M | -720.76%-1.63M | 8.55%2.2M | -50.70%1.23M | -96.09%77K | 61.57%6.75M | -76.86%263.21K |
-Change in receivables | -30.42%947K | -14.48%803K | 220.00%834K | 95.84%-94.45K | -95.05%-1.7M | 101.03%1.36M | 155.46%939K | -80.52%-695K | -1,405.55%-2.27M | -68.87%-871.31K |
-Change in inventory | -103.34%-26K | -102.38%-14K | -170.01%-1.12M | -53.17%3.2M | -86.94%233.76K | -57.03%779K | -71.38%589K | 37.06%1.59M | 62.23%6.82M | -17.28%1.79M |
-Change in payables | 350.00%252K | 122.67%68K | 109.98%82K | -156.25%-1.23M | 43.15%-168.24K | -89.74%56K | -113.39%-300K | -177.70%-822K | 743.42%2.19M | -137.09%-295.94K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 0 | 0 | -80.00%4K | 561.88%24.48K | -86.94%483 | 0 | 4K | 20K | -40.00%3.7K | 2,141.82%3.7K |
Tax refund paid | 45.43%-215K | 47.09%-218K | 75.12%-161K | 26.84%-1.5M | 96.11%-43.4K | 14.53%-394K | -132.77%-412K | -122.34%-647K | -231.06%-2.05M | -85.49%-1.12M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -108.85%-190K | -134.12%-362K | -95.58%133K | -39.45%5.32M | -146.68%-900.58K | 618.39%2.15M | -73.92%1.06M | 20.96%3.01M | -18.46%8.79M | -56.97%1.93M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 99.63%-1K | ---3K | -233.33%-4K | -94.03%-272.39K | 99.95%-6.39K | -102.17%-269K | --0 | 160.00%3K | -60,351.07%-140.39K | -9,219.81%-12.52M |
Net investment product transactions | --0 | --0 | --0 | -2.47%-9.31M | 3.99%14.05M | 45.07%-7.49M | 99.96%-3K | -1,170.16%-15.88M | -6,303.87%-9.09M | 2,719,319.92%13.52M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 37.31%449K | 119.61%336K | 44.65%311K | 216.83%957.47K | 95.58%262.47K | 436.07%327K | 163.79%153K | 338.78%215K | 631.24%302.2K | 391.08%134.2K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.5M | ---- |
Investing cash flow | 106.03%448K | 122.00%333K | 101.96%307K | -341.44%-8.63M | 4.96%14.31M | -527.45%-7.43M | 101.96%150K | -1,198.42%-15.66M | 1,800.13%3.57M | 8,160.38%13.63M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 4.88%-39K | 10.00%-36K | -2.44%-42K | -15.10%-162.67K | -0.85%-40.67K | -2.50%-41K | -2.56%-40K | -86.36%-41K | 47.56%-141.33K | 77.66%-40.33K |
Interest paid (cash flow from financing activities) | -150.00%-5K | -500.00%-6K | 50.00%-1K | 23.06%-5.82K | ---824 | ---2K | ---1K | ---2K | ---7.57K | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.90%-65.5K | ---- |
Financing cash flow | -2.33%-44K | -2.44%-42K | 0.00%-43K | 21.41%-168.49K | 63.41%-41.49K | -7.50%-43K | -5.13%-41K | -95.45%-43K | 41.83%-214.4K | 59.44%-113.4K |
Net cash flow | ||||||||||
Beginning cash position | 69.73%20.37M | 88.72%20.44M | -14.78%20.05M | 106.75%23.52M | -17.26%6.68M | 33.41%12M | -14.29%10.83M | 106.76%23.52M | 1,353.94%11.38M | 15.18%8.07M |
Current changes in cash | 104.02%214K | -106.07%-71K | 103.13%397K | -128.62%-3.48M | -13.48%13.37M | -475.57%-5.32M | 132.13%1.17M | -1,105.55%-12.69M | 14.64%12.15M | 253.57%15.45M |
End cash Position | 208.23%20.59M | 69.73%20.37M | 88.72%20.44M | -14.78%20.05M | -14.78%20.05M | -17.26%6.68M | 33.41%12M | -14.29%10.83M | 106.75%23.52M | 106.75%23.52M |
Free cash flow | -110.16%-191K | -134.40%-365K | -95.72%129K | -38.37%5.04M | -150.63%-906.97K | 1,320.13%1.88M | -73.88%1.06M | 21.17%3.01M | -23.60%8.18M | -61.24%1.79M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data