(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 65.48%1.24B | 32.23%1.02B | 10.85%629.98M | 3.56%749.93M | 3.56%749.93M | 11.05%715.02M | 89.49%771.08M | --568.34M | 120.43%724.13M | --724.13M |
-Cash and cash equivalents | 65.48%1.24B | 32.23%1.02B | 10.85%629.98M | 3.56%749.93M | 3.56%749.93M | 11.05%715.02M | 89.49%771.08M | --568.34M | 120.43%724.13M | --724.13M |
Receivables | 19.00%675.25M | 37.75%636.88M | 83.03%676.12M | 0.42%567.46M | 0.42%567.46M | 13.30%363.45M | 17.95%462.36M | --369.4M | 150.78%565.06M | --565.06M |
-Accounts receivable | 19.00%675.25M | 37.75%636.88M | 83.03%676.12M | 0.42%567.46M | 0.42%567.46M | 13.30%363.45M | 17.95%462.36M | --369.4M | 150.78%565.06M | --565.06M |
-Gross accounts receivable | 19.00%675.25M | 37.75%636.88M | 83.03%676.12M | 0.42%567.46M | 0.42%567.46M | 13.30%363.45M | --462.36M | --369.4M | 150.78%565.06M | --565.06M |
Inventory | ---- | ---- | ---- | ---- | ---- | -28.23%1.39M | -40.73%1.71M | --2.7M | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | 22.88%83.39M | 22.88%83.39M | ---- | ---- | ---- | 121.42%67.86M | --67.86M |
Other current assets | 1,157.81%101.43M | 49.62%101.11M | 34.07%113.45M | -9.23%8.06M | -9.23%8.06M | 31.51%76.48M | 23.66%67.58M | --84.62M | 56.11%8.88M | --8.88M |
Total current assets | 43.21%2.02B | 34.92%1.76B | 38.49%1.42B | 3.14%1.41B | 3.14%1.41B | 12.84%1.16B | 52.11%1.3B | --1.03B | 131.45%1.37B | --1.37B |
Non current assets | ||||||||||
Net PPE | -10.10%176.37M | -67.99%62.05M | -67.45%63.02M | 178.55%196.19M | 178.55%196.19M | 4,619.35%196.8M | 6,361.03%193.83M | --193.62M | 52.80%70.43M | --70.43M |
-Gross PP&E | -3.41%196.36M | -67.99%62.05M | -67.45%63.02M | 176.28%203.28M | 176.28%203.28M | 4,619.35%196.8M | 6,361.03%193.83M | --193.62M | 54.60%73.58M | --73.58M |
-Accumulated depreciation | -181.87%-19.99M | ---- | ---- | -125.46%-7.09M | -125.46%-7.09M | ---- | ---- | ---- | -110.01%-3.15M | ---3.15M |
Total investment | --5.02M | 679.27%162.01M | 2,297.58%236.95M | ---- | ---- | -65.78%23.98M | -70.62%20.79M | --9.88M | ---- | ---- |
-Financial asset investment | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | --2.02M | ---- | ---- | ---- | ---- | --23.98M | --20.79M | --9.88M | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | -8.60%4.82M | -8.60%4.82M | ---- | ---- | ---- | 88.21%5.27M | --5.27M |
Goodwill and other intangible assets | 523.38%279.4M | 699.06%283.57M | 3,339.33%290.76M | 396.95%44.82M | 396.95%44.82M | 282.18%36.62M | 420.05%35.49M | --8.45M | 116.44%9.02M | --9.02M |
-Goodwill | 8,552.40%203.59M | --244.81M | --250.15M | --2.35M | --2.35M | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | 78.51%75.81M | --38.76M | --40.61M | 370.86%42.47M | 370.86%42.47M | ---- | ---- | ---- | 116.44%9.02M | --9.02M |
Deferred tax assets-non current | 33.62%14.76M | ---- | ---- | 122.82%11.05M | 122.82%11.05M | ---- | ---- | ---- | 175.08%4.96M | --4.96M |
Total non current assets | 85.13%475.54M | 102.96%507.63M | 178.70%590.73M | 186.44%256.87M | 186.44%256.87M | 207.04%257.4M | 210.33%250.11M | --211.96M | 63.45%89.68M | --89.68M |
Total assets | 49.68%2.49B | 45.88%2.27B | 62.51%2.01B | 14.43%1.67B | 14.43%1.67B | 27.53%1.41B | 65.72%1.55B | --1.24B | 125.66%1.46B | --1.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 86.75%162.46M | 9.09%95.99M | 246.40%85.49M | 252.94%86.99M | 252.94%86.99M | 256.99%87.99M | 256.99%87.99M | --24.68M | -2.88%24.65M | --24.65M |
-Current debt and capital lease obligation | 86.75%162.46M | 9.09%95.99M | 246.40%85.49M | 252.94%86.99M | 252.94%86.99M | 256.99%87.99M | 256.99%87.99M | --24.68M | -2.88%24.65M | --24.65M |
-Including:Current debt | 86.75%162.46M | 9.09%95.99M | 246.40%85.49M | 252.94%86.99M | 252.94%86.99M | 256.99%87.99M | 256.99%87.99M | --24.68M | -2.88%24.65M | --24.65M |
Payables | 6.01%511.09M | -5.96%369.38M | 7.19%356.62M | -30.25%482.12M | -30.25%482.12M | -15.64%187.98M | 70.67%392.78M | --332.69M | 197.89%691.18M | --691.18M |
-accounts payable | 5.06%256.17M | -13.10%302.96M | 4.89%330.99M | -44.90%243.82M | -44.90%243.82M | 1.49%171.91M | 90.36%348.62M | --315.56M | 204.12%442.47M | --442.47M |
-Total tax payable | 32.88%101.5M | 50.38%66.41M | 49.62%25.63M | -45.58%76.38M | -45.58%76.38M | -69.92%16.07M | -6.04%44.16M | --17.13M | 314.29%140.35M | --140.35M |
-Other payable | -5.24%153.43M | ---- | ---- | 49.42%161.92M | 49.42%161.92M | ---- | ---- | ---- | 105.77%108.36M | --108.36M |
Accrued and deferred income | ---- | ---- | ---- | 205.70%6.92M | 205.70%6.92M | ---- | ---- | ---- | -21.74%2.26M | --2.26M |
Other current liabilities | 1,050.16%67.8M | 201.27%256.45M | 47.91%165.17M | -29.04%5.9M | -29.04%5.9M | -47.61%109.09M | -58.38%85.13M | --111.67M | 118.49%8.31M | --8.31M |
Current liabilities | 27.40%741.35M | 27.55%721.82M | 29.48%607.29M | -19.89%581.93M | -19.89%581.93M | -15.50%385.07M | 23.21%565.9M | --469.03M | 175.04%726.4M | --726.4M |
Non current liabilities | ||||||||||
Non current financial liabilities | 60.19%168.23M | 11.39%137.02M | 868.86%97.02M | 547.95%105.02M | 547.95%105.02M | 407.46%113.52M | 331.15%123.02M | --10.01M | -55.57%16.21M | --16.21M |
-Long term debt and capital lease obligation | 60.19%168.23M | 11.39%137.02M | 868.86%97.02M | 547.95%105.02M | 547.95%105.02M | 407.46%113.52M | 331.15%123.02M | --10.01M | -55.57%16.21M | --16.21M |
-Including:Long term debt | 60.19%168.23M | 11.39%137.02M | 868.86%97.02M | 547.95%105.02M | 547.95%105.02M | 407.46%113.52M | 331.15%123.02M | --10.01M | -55.57%16.21M | --16.21M |
Non current deferred liabilities | --14.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 0.00%2K | ---- | -50.00%1K | 100.00%2K | 100.00%2K | 100.00%2K | 100.00%2K | --2K | 0.00%1K | --1K |
Total non current liabilities | 73.61%182.33M | 11.39%137.02M | 868.68%97.02M | 547.92%105.02M | 547.92%105.02M | 407.44%113.52M | 331.14%123.02M | --10.02M | -55.57%16.21M | --16.21M |
Total liabilities | 34.46%923.69M | 24.67%858.84M | 47.02%704.31M | -7.50%686.95M | -7.50%686.95M | 4.29%498.59M | 41.22%688.92M | --479.05M | 147.05%742.61M | --742.61M |
Shareholders'equity | ||||||||||
Share capital | 1.24%195.75M | 1.47%195.75M | 13.36%195.35M | 14.11%193.36M | 14.11%193.36M | 14.45%193.36M | 95.72%192.91M | --172.34M | 71.92%169.45M | --169.45M |
-common stock | 1.24%195.75M | 1.47%195.75M | 13.36%195.35M | 14.11%193.36M | 14.11%193.36M | 14.45%193.36M | 95.72%192.91M | --172.34M | 71.92%169.45M | --169.45M |
Additional paid-in capital | 153.69%449.95M | 154.34%449.95M | 187.56%449.55M | 15.58%177.36M | 15.58%177.36M | 15.96%177.36M | 114.27%176.91M | --156.34M | 85.85%153.45M | --153.45M |
Retained earnings | 51.27%914.85M | 54.34%757.52M | 54.86%657.89M | 56.88%604.79M | 56.88%604.79M | 78.61%541.17M | 87.00%490.82M | --424.84M | 142.02%385.52M | --385.52M |
Less: Treasury stock | 56.00%78K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | --50K | --50K | --50K | --50K | --50K |
Other reserves | --863K | ---14K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | -2.61%3.21M | -3.13%3.22M | -28.23%3.24M | -28.99%3.3M | -28.99%3.3M | -40.94%3.32M | -40.80%3.32M | --4.51M | 15.17%4.64M | --4.64M |
Total stockholders'equity | 59.85%1.56B | 62.79%1.41B | 72.30%1.31B | 37.27%978.76M | 37.27%978.76M | 45.15%915.15M | 92.32%863.92M | --757.97M | 107.00%713.01M | --713.01M |
Noncontrolling interests | --4.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 60.36%1.57B | 62.79%1.41B | 72.30%1.31B | 37.27%978.76M | 37.27%978.76M | 45.15%915.15M | 92.32%863.92M | --757.97M | 107.00%713.01M | --713.01M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data