JP Stock MarketDetailed Quotes

9556 Intloop

Watchlist
  • 3285
  • +40+1.23%
20min DelayMarket Closed Jul 26 15:00 JST
15.29BMarket Cap19.48P/E (Static)

Intloop Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2022
(FY)Jul 31, 2021
(FY)Jul 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
68.25%891.37M
297.27%529.79M
133.36M
Net profit before non-cash adjustment
67.02%771.87M
838.48%462.15M
--49.24M
Total adjustment of non-cash items
286.21%124.51M
88.63%32.24M
--17.09M
-Depreciation and amortization
4.29%13.29M
79.00%12.75M
--7.12M
-Share of associates
----
----
--4.78M
-Disposal profit
102.68%1.21M
-1,372.84%-45.14M
--3.55M
-Other non-cash items
70.21%110.01M
3,835.99%64.63M
--1.64M
Changes in working capital
-114.16%-5.01M
-47.17%35.4M
--67.02M
-Change in receivables
-33.88%-490.07M
-257.95%-366.05M
---102.26M
-Change in inventory
197.14%12.59M
-4,717.84%-12.96M
---269K
-Change in prepaid assets
103.99%12.41M
497.65%6.08M
---1.53M
-Change in payables
26.01%423.9M
99.99%336.41M
--168.22M
-Change in accrued expense
97.09%37.4M
-35.91%18.98M
--29.61M
-Provision for loans, leases and other losses
-105.82%-2.82M
277.25%48.47M
---27.35M
-Changes in other current assets
-64.89%1.57M
646.17%4.48M
--600K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
24.92%-3.09M
-8.39%-4.12M
-3.8M
Interest received (cash flow from operating activities)
16.47%1.51M
-54.84%1.29M
2.86M
Tax refund paid
-1,009.05%-222.04M
133.17%24.43M
-73.63M
Other operating cash inflow (outflow)
0
0
0
Operating cash flow
21.10%667.74M
837.85%551.39M
--58.79M
Investing cash flow
Net PPE purchase and sale
3.04%-8.08M
90.49%-8.34M
---87.63M
Net business purchase and sale
-102.07%-1.75M
5,747.00%84.71M
---1.5M
Net investment product transactions
--0
-536.28%-98.07M
---15.41M
Repayment of advance payments to other parties and cash income from loans
----
----
--10.54M
Net changes in other investments
-110.06%-1.4M
114.62%13.94M
---95.32M
Investing cash flow
-44.75%-11.23M
95.90%-7.76M
---189.32M
Financing cash flow
Net issuance payments of debt
-31.51%-58.9M
-109.36%-44.78M
--478.61M
Net common stock issuance
710,194.12%1.93B
--272K
--0
Issuance fees
---25.11M
--0
----
Net other fund-raising expenses
---1K
----
----
Financing cash flow
4,251.77%1.85B
-109.30%-44.51M
--478.61M
Net cash flow
Beginning cash position
50.21%1.49B
53.84%994.16M
--646.21M
Current changes in cash
401.79%2.5B
43.39%499.12M
--348.08M
Effect of exchange rate changes
266.67%11K
102.17%3K
---138K
Cash adjustments other than cash changes
--1K
----
----
End cash Position
167.72%4B
50.21%1.49B
--994.16M
Free cash flow
21.47%659.66M
1,983.38%543.05M
---28.83M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jul 31, 2022(FY)Jul 31, 2021(FY)Jul 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities 68.25%891.37M297.27%529.79M133.36M
Net profit before non-cash adjustment 67.02%771.87M838.48%462.15M--49.24M
Total adjustment of non-cash items 286.21%124.51M88.63%32.24M--17.09M
-Depreciation and amortization 4.29%13.29M79.00%12.75M--7.12M
-Share of associates ----------4.78M
-Disposal profit 102.68%1.21M-1,372.84%-45.14M--3.55M
-Other non-cash items 70.21%110.01M3,835.99%64.63M--1.64M
Changes in working capital -114.16%-5.01M-47.17%35.4M--67.02M
-Change in receivables -33.88%-490.07M-257.95%-366.05M---102.26M
-Change in inventory 197.14%12.59M-4,717.84%-12.96M---269K
-Change in prepaid assets 103.99%12.41M497.65%6.08M---1.53M
-Change in payables 26.01%423.9M99.99%336.41M--168.22M
-Change in accrued expense 97.09%37.4M-35.91%18.98M--29.61M
-Provision for loans, leases and other losses -105.82%-2.82M277.25%48.47M---27.35M
-Changes in other current assets -64.89%1.57M646.17%4.48M--600K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 24.92%-3.09M-8.39%-4.12M-3.8M
Interest received (cash flow from operating activities) 16.47%1.51M-54.84%1.29M2.86M
Tax refund paid -1,009.05%-222.04M133.17%24.43M-73.63M
Other operating cash inflow (outflow) 000
Operating cash flow 21.10%667.74M837.85%551.39M--58.79M
Investing cash flow
Net PPE purchase and sale 3.04%-8.08M90.49%-8.34M---87.63M
Net business purchase and sale -102.07%-1.75M5,747.00%84.71M---1.5M
Net investment product transactions --0-536.28%-98.07M---15.41M
Repayment of advance payments to other parties and cash income from loans ----------10.54M
Net changes in other investments -110.06%-1.4M114.62%13.94M---95.32M
Investing cash flow -44.75%-11.23M95.90%-7.76M---189.32M
Financing cash flow
Net issuance payments of debt -31.51%-58.9M-109.36%-44.78M--478.61M
Net common stock issuance 710,194.12%1.93B--272K--0
Issuance fees ---25.11M--0----
Net other fund-raising expenses ---1K--------
Financing cash flow 4,251.77%1.85B-109.30%-44.51M--478.61M
Net cash flow
Beginning cash position 50.21%1.49B53.84%994.16M--646.21M
Current changes in cash 401.79%2.5B43.39%499.12M--348.08M
Effect of exchange rate changes 266.67%11K102.17%3K---138K
Cash adjustments other than cash changes --1K--------
End cash Position 167.72%4B50.21%1.49B--994.16M
Free cash flow 21.47%659.66M1,983.38%543.05M---28.83M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg