JP Stock MarketDetailed Quotes

9560 Progrit

Watchlist
  • 1115
  • +11+1.00%
20min DelayNot Open Aug 7 15:00 JST
13.89BMarket Cap38.86P/E (Static)

Progrit Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(FY)Aug 31, 2023
(FY)Aug 31, 2022
(FY)Aug 31, 2021
(FY)Aug 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
597.57M
584.22M
569.25M
524.18M
109.46%966.22M
6,434.58%461.28M
-107.29%-7.28M
99.93M
Net profit before non-cash adjustment
----
----
----
----
53.59%492.98M
386.90%320.96M
-207.85%-111.87M
--103.73M
Total adjustment of non-cash items
----
----
----
----
-71.85%8.47M
-68.15%30.07M
92.02%94.41M
--49.17M
-Depreciation and amortization
----
----
----
----
2.67%19.73M
-7.93%19.22M
-11.94%20.87M
--23.71M
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
----
161.48%64.96M
--24.84M
-Assets reserve and write-off
--232.76M
--231.63M
--232M
--228.47M
----
----
----
----
-Disposal profit
----
----
----
----
--0
--0
----
----
-Net exchange gains and losses
----
----
----
----
---18K
--0
----
----
-Pension and employee benefit expenses
--203.4M
--203.7M
--204.04M
--204.41M
----
----
----
----
-Other non-cash items
----
----
----
----
-203.59%-11.25M
26.59%10.86M
1,283.23%8.58M
--620K
Changes in working capital
----
----
----
----
321.59%464.77M
983.27%110.24M
119.21%10.18M
---52.97M
-Change in receivables
--759.47M
----
----
----
-8.47%-20.39M
-346.11%-18.8M
147.48%7.64M
---16.09M
-Change in inventory
----
----
----
----
669.36%7.27M
29.07%-1.28M
-45.08%-1.8M
---1.24M
-Change in prepaid assets
----
----
----
----
-46.42%-13.46M
-942.62%-9.19M
253.45%1.09M
---711K
-Change in payables
----
----
----
----
711.32%142.61M
211.65%17.58M
-175.27%-15.74M
--20.92M
-Change in accrued expense
----
----
----
----
1,913.80%26.95M
69.85%-1.49M
-94.48%-4.93M
---2.53M
-Provision for loans, leases and other losses
--2.72B
--2.72B
--2.61B
--2.65B
1,596.46%73.34M
189.61%4.32M
-131.92%-4.82M
--15.11M
-Changes in other current assets
--47.58M
--47.56M
--47.55M
--47.54M
108.62%248.46M
--119.1M
----
----
-Changes in other current liabilities
--800.97M
--787.92M
--773.29M
--728.6M
----
----
142.01%28.74M
---68.43M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
152.83M
154.37M
14.84M
154.42M
33.42%-2.25M
5.48%-3.38M
13.83%-3.58M
-4.15M
Interest received (cash flow from operating activities)
371.43%33K
16.67%7K
0.00%6K
6K
Tax refund paid
306.55M
292.88M
282.36M
276.31M
-556.82%-167.07M
148.88%36.57M
-454.47%-74.82M
-13.49M
Other operating cash inflow (outflow)
0.00%-1K
0.00%-1K
-200.00%-1K
1K
Operating cash flow
----
----
----
----
61.17%796.94M
677.20%494.48M
-204.11%-85.67M
--82.29M
Investing cash flow
Net PPE purchase and sale
--172.72M
--941.08M
--893.32M
--778.94M
20.18%-1.82M
86.67%-2.27M
9.54%-17.06M
---18.85M
Net business purchase and sale
--1.35M
--756K
--10.89M
--1.38M
----
----
----
----
Net investment product transactions
--156.47M
--924.34M
--876.62M
--762.15M
--12M
--0
----
----
Net changes in other investments
----
----
----
----
-278.27%-26.92M
-27.11%15.1M
186.54%20.72M
---23.94M
Investing cash flow
----
----
----
----
-230.47%-16.74M
250.01%12.83M
108.56%3.67M
---42.8M
Financing cash flow
Net issuance payments of debt
----
----
----
----
-109.45%-82.56M
31.10%-39.42M
-207.01%-57.21M
---18.64M
Net common stock issuance
----
----
----
----
360.66%322.46M
7.70%70M
--64.99M
--0
Net preferred stock issuance
--65.24M
--65.37M
--46.77M
--114.13M
----
----
----
----
Cash dividends paid
----
----
---95.41M
----
----
----
----
----
Financing cash flow
--42.41M
--43.56M
--42.67M
--41.76M
684.43%239.9M
293.00%30.58M
141.76%7.78M
---18.64M
Net cash flow
Beginning cash position
----
----
----
----
128.79%955.54M
-15.09%417.65M
4.43%491.87M
--471.01M
Current changes in cash
--114.28M
--96.74M
--122.02M
--105.6M
89.65%1.02B
824.71%537.89M
-455.86%-74.22M
--20.86M
Cash adjustments other than cash changes
--1.72B
--1.71B
--1.65B
--1.49B
0.00%1K
0.00%1K
200.00%1K
---1K
End cash Position
--9.53M
--9.55M
--9.69M
--9.45M
106.76%1.98B
128.79%955.54M
-15.09%417.65M
--491.87M
Free cash flow
----
----
----
----
61.54%795.12M
579.15%492.21M
-261.94%-102.72M
--63.44M
Currency Unit
USD
USD
USD
USD
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(Q4)Dec 31, 2023(Q3)Sep 30, 2023(FY)Aug 31, 2023(FY)Aug 31, 2022(FY)Aug 31, 2021(FY)Aug 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities 597.57M584.22M569.25M524.18M109.46%966.22M6,434.58%461.28M-107.29%-7.28M99.93M
Net profit before non-cash adjustment ----------------53.59%492.98M386.90%320.96M-207.85%-111.87M--103.73M
Total adjustment of non-cash items -----------------71.85%8.47M-68.15%30.07M92.02%94.41M--49.17M
-Depreciation and amortization ----------------2.67%19.73M-7.93%19.22M-11.94%20.87M--23.71M
-Reversal of impairment losses recognized in profit and loss ------------------------161.48%64.96M--24.84M
-Assets reserve and write-off --232.76M--231.63M--232M--228.47M----------------
-Disposal profit ------------------0--0--------
-Net exchange gains and losses -------------------18K--0--------
-Pension and employee benefit expenses --203.4M--203.7M--204.04M--204.41M----------------
-Other non-cash items -----------------203.59%-11.25M26.59%10.86M1,283.23%8.58M--620K
Changes in working capital ----------------321.59%464.77M983.27%110.24M119.21%10.18M---52.97M
-Change in receivables --759.47M-------------8.47%-20.39M-346.11%-18.8M147.48%7.64M---16.09M
-Change in inventory ----------------669.36%7.27M29.07%-1.28M-45.08%-1.8M---1.24M
-Change in prepaid assets -----------------46.42%-13.46M-942.62%-9.19M253.45%1.09M---711K
-Change in payables ----------------711.32%142.61M211.65%17.58M-175.27%-15.74M--20.92M
-Change in accrued expense ----------------1,913.80%26.95M69.85%-1.49M-94.48%-4.93M---2.53M
-Provision for loans, leases and other losses --2.72B--2.72B--2.61B--2.65B1,596.46%73.34M189.61%4.32M-131.92%-4.82M--15.11M
-Changes in other current assets --47.58M--47.56M--47.55M--47.54M108.62%248.46M--119.1M--------
-Changes in other current liabilities --800.97M--787.92M--773.29M--728.6M--------142.01%28.74M---68.43M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 152.83M154.37M14.84M154.42M33.42%-2.25M5.48%-3.38M13.83%-3.58M-4.15M
Interest received (cash flow from operating activities) 371.43%33K16.67%7K0.00%6K6K
Tax refund paid 306.55M292.88M282.36M276.31M-556.82%-167.07M148.88%36.57M-454.47%-74.82M-13.49M
Other operating cash inflow (outflow) 0.00%-1K0.00%-1K-200.00%-1K1K
Operating cash flow ----------------61.17%796.94M677.20%494.48M-204.11%-85.67M--82.29M
Investing cash flow
Net PPE purchase and sale --172.72M--941.08M--893.32M--778.94M20.18%-1.82M86.67%-2.27M9.54%-17.06M---18.85M
Net business purchase and sale --1.35M--756K--10.89M--1.38M----------------
Net investment product transactions --156.47M--924.34M--876.62M--762.15M--12M--0--------
Net changes in other investments -----------------278.27%-26.92M-27.11%15.1M186.54%20.72M---23.94M
Investing cash flow -----------------230.47%-16.74M250.01%12.83M108.56%3.67M---42.8M
Financing cash flow
Net issuance payments of debt -----------------109.45%-82.56M31.10%-39.42M-207.01%-57.21M---18.64M
Net common stock issuance ----------------360.66%322.46M7.70%70M--64.99M--0
Net preferred stock issuance --65.24M--65.37M--46.77M--114.13M----------------
Cash dividends paid -----------95.41M--------------------
Financing cash flow --42.41M--43.56M--42.67M--41.76M684.43%239.9M293.00%30.58M141.76%7.78M---18.64M
Net cash flow
Beginning cash position ----------------128.79%955.54M-15.09%417.65M4.43%491.87M--471.01M
Current changes in cash --114.28M--96.74M--122.02M--105.6M89.65%1.02B824.71%537.89M-455.86%-74.22M--20.86M
Cash adjustments other than cash changes --1.72B--1.71B--1.65B--1.49B0.00%1K0.00%1K200.00%1K---1K
End cash Position --9.53M--9.55M--9.69M--9.45M106.76%1.98B128.79%955.54M-15.09%417.65M--491.87M
Free cash flow ----------------61.54%795.12M579.15%492.21M-261.94%-102.72M--63.44M
Currency Unit USDUSDUSDUSDJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg