(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.50%1.61B | -15.61%1.64B | -19.43%1.74B | -19.43%1.74B | 8.10%2.09B | 31.93%2.1B | --1.95B | 84.48%2.16B | --2.16B | --1.94B |
-Cash and cash equivalents | -23.50%1.61B | -15.61%1.64B | -19.43%1.74B | -19.43%1.74B | 8.10%2.09B | 31.93%2.1B | --1.95B | 84.48%2.16B | --2.16B | --1.94B |
Receivables | 15.68%434.46M | 9.76%549.54M | 45.32%602.26M | 45.32%602.26M | 5.14%352.32M | -7.86%375.55M | --500.66M | -17.27%414.42M | --414.42M | --335.1M |
-Accounts receivable | 15.68%434.46M | 9.76%549.54M | 45.32%602.26M | 45.32%602.26M | 5.14%352.32M | -7.86%375.55M | --500.66M | -17.27%414.42M | --414.42M | --335.1M |
-Gross accounts receivable | 15.68%434.46M | 9.76%549.54M | 45.32%602.26M | 45.32%602.26M | 5.14%352.32M | -7.86%375.55M | --500.66M | -17.27%414.42M | --414.42M | --335.1M |
Inventory | 1,712.04%1.96M | --149K | 7.19%149K | 7.19%149K | --0 | -7.69%108K | --0 | 14.88%139K | --139K | ---- |
Prepaid assets | 19.86%164.13M | 26.69%162.8M | -3.27%183.91M | -3.27%183.91M | -13.20%137.01M | 4.40%136.94M | --128.5M | 16.10%190.11M | --190.11M | --157.84M |
Other current assets | 226.85%77.79M | 230.70%105.97M | 2,324.87%47.09M | 2,324.87%47.09M | 121.54%74.81M | -14.74%23.8M | --32.04M | 280.78%1.94M | --1.94M | --33.77M |
Total current assets | -13.35%2.29B | -5.62%2.46B | -6.96%2.57B | -6.96%2.57B | 7.88%2.66B | 22.15%2.64B | --2.61B | 50.66%2.76B | --2.76B | --2.46B |
Non current assets | ||||||||||
Net PPE | 94.82%34.67M | 129.20%35.35M | 22.61%18.96M | 22.61%18.96M | 12.08%18.08M | 17.93%17.8M | --15.43M | -0.11%15.46M | --15.46M | --16.14M |
-Gross PP&E | 70.20%49.39M | 88.77%49.09M | 24.26%31.71M | 24.26%31.71M | 17.67%30.03M | 21.87%29.02M | --26.01M | 10.04%25.52M | --25.52M | --25.52M |
-Accumulated depreciation | -31.18%-14.73M | -29.86%-13.74M | -26.81%-12.75M | -26.81%-12.75M | -27.29%-11.94M | -28.65%-11.23M | ---10.58M | -30.40%-10.05M | ---10.05M | ---9.38M |
Prepaid assets-non current | -32.34%1.81M | -30.35%2.03M | -29.45%2.24M | -29.45%2.24M | -28.66%2.46M | -28.01%2.68M | --2.91M | -25.89%3.18M | --3.18M | --3.45M |
Total investment | -3.22%85.67M | -3.26%86.34M | --87.2M | --87.2M | --87.81M | --88.52M | --89.26M | --0 | --0 | ---- |
-Financial asset investment | -3.22%85.67M | -3.26%86.34M | --87.2M | --87.2M | --87.81M | --88.52M | --89.26M | --0 | --0 | ---- |
-Including:Available-for-sale securities | -3.22%85.67M | -3.26%86.34M | --87.2M | --87.2M | --87.81M | --88.52M | --89.26M | ---- | ---- | ---- |
Goodwill and other intangible assets | 288.70%308.79M | 289.58%302.01M | 336.88%312.01M | 336.88%312.01M | 22.21%86.16M | 58.30%79.44M | --77.52M | 65.14%71.42M | --71.42M | --70.5M |
-Goodwill | --220.5M | --249.91M | --263.8M | --263.8M | ---- | ---- | ---- | --0 | --0 | ---- |
-Other intangible assets | 11.14%88.29M | -32.80%52.1M | -32.49%48.21M | -32.49%48.21M | 22.21%86.16M | 58.30%79.44M | --77.52M | 65.14%71.42M | --71.42M | --70.5M |
Deferred tax assets-non current | 685.14%166.01M | 669.82%151.28M | 500.66%148.58M | 500.66%148.58M | -51.68%16.56M | -45.64%21.14M | --19.65M | -42.28%24.74M | --24.74M | --34.27M |
Deferred assets-non current | -40.66%4.09M | -36.92%4.79M | -33.79%5.5M | -33.79%5.5M | -6.35%6.2M | 198.92%6.9M | --7.6M | --8.3M | --8.3M | --6.62M |
Other non current assets | 120.90%71.85M | 288.47%76.7M | 286.03%77.68M | 286.03%77.68M | 55.14%32.22M | 51.87%32.53M | --19.74M | -11.39%20.12M | --20.12M | --20.77M |
Total non current assets | 170.24%672.88M | 183.71%658.5M | 355.38%652.17M | 355.38%652.17M | 64.42%249.49M | 89.18%248.99M | --232.11M | 11.38%143.21M | --143.21M | --151.74M |
Total assets | 2.47%2.96B | 9.86%3.12B | 10.88%3.22B | 10.88%3.22B | 11.16%2.91B | 26.00%2.89B | --2.84B | 48.09%2.91B | --2.91B | --2.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 25.13%250.89M | 47.24%256.17M | 48.14%265.35M | 48.14%265.35M | 32.10%235.36M | 5.48%200.5M | --173.98M | 62.04%179.12M | --179.12M | --178.17M |
-Current debt and capital lease obligation | 25.13%250.89M | 47.24%256.17M | 48.14%265.35M | 48.14%265.35M | 32.10%235.36M | 5.48%200.5M | --173.98M | 62.04%179.12M | --179.12M | --178.17M |
-Including:Current debt | 25.13%250.89M | 47.24%256.17M | 48.14%265.35M | 48.14%265.35M | 32.10%235.36M | 5.48%200.5M | --173.98M | 62.04%179.12M | --179.12M | --178.17M |
Payables | -1.42%548.96M | -4.00%615.11M | -8.96%650.6M | -8.96%650.6M | -22.97%477.93M | -17.16%556.9M | --640.72M | -18.29%714.66M | --714.66M | --620.44M |
-accounts payable | 22.68%414.92M | 24.14%488.37M | 25.06%493.77M | 25.06%493.77M | -5.64%297.57M | -10.83%338.23M | --393.39M | -18.87%394.84M | --394.84M | --315.36M |
-Total tax payable | -52.82%37.73M | -85.09%13.93M | --0 | --0 | -81.75%21.81M | -40.21%79.98M | --93.45M | 11.02%148.17M | --148.17M | --119.5M |
-Other payable | -30.56%96.31M | -26.69%112.81M | -8.64%156.83M | -8.64%156.83M | -14.57%158.55M | -12.89%138.69M | --153.88M | -32.56%171.66M | --171.66M | --185.58M |
Accrued and deferred income | 21.36%273.18M | 1.26%235.39M | -9.18%217.64M | -9.18%217.64M | 251.74%199.47M | 233.79%225.1M | --232.47M | 112.38%239.65M | --239.65M | --56.71M |
Other current liabilities | 54.20%40.75M | 115.09%47.34M | 35.58%33.76M | 35.58%33.76M | -85.52%28.94M | -87.34%26.43M | --22.01M | -86.80%24.9M | --24.9M | --199.83M |
Current liabilities | 10.39%1.11B | 7.93%1.15B | 0.78%1.17B | 0.78%1.17B | -10.75%941.69M | -11.39%1.01B | --1.07B | -9.97%1.16B | --1.16B | --1.06B |
Non current liabilities | ||||||||||
Non current financial liabilities | 18.72%554.69M | 59.58%606.28M | 56.92%679.09M | 56.92%679.09M | 20.15%564.41M | -9.75%467.24M | --379.93M | 91.45%432.76M | --432.76M | --469.76M |
-Long term debt and capital lease obligation | 18.72%554.69M | 59.58%606.28M | 56.92%679.09M | 56.92%679.09M | 20.15%564.41M | -9.75%467.24M | --379.93M | 91.45%432.76M | --432.76M | --469.76M |
-Including:Long term debt | 18.72%554.69M | 59.58%606.28M | 56.92%679.09M | 56.92%679.09M | 20.15%564.41M | -9.75%467.24M | --379.93M | 91.45%432.76M | --432.76M | --469.76M |
Other non current liabilities | 0.00%2K | 0.00%1K | 0.00%2K | 0.00%2K | -33.33%2K | 0.00%2K | --1K | 100.00%2K | --2K | --3K |
Total non current liabilities | 18.72%554.69M | 59.58%606.28M | 56.92%679.09M | 56.92%679.09M | 20.15%564.41M | -9.75%467.24M | --379.93M | 91.45%432.76M | --432.76M | --469.77M |
Total liabilities | 13.03%1.67B | 21.47%1.76B | 16.05%1.85B | 16.05%1.85B | -1.23%1.51B | -10.88%1.48B | --1.45B | 5.18%1.59B | --1.59B | --1.52B |
Shareholders'equity | ||||||||||
Share capital | 0.23%370.73M | 0.21%370.67M | 0.20%370.62M | 0.20%370.62M | 29.86%369.95M | 332.65%369.89M | --369.89M | 332.65%369.89M | --369.89M | --284.89M |
-common stock | 0.23%370.73M | 0.21%370.67M | 0.20%370.62M | 0.20%370.62M | 29.86%369.95M | 332.65%369.89M | --369.89M | 332.65%369.89M | --369.89M | --284.89M |
Additional paid-in capital | 0.22%360.63M | 0.20%360.56M | 0.19%360.52M | 0.19%360.52M | 30.93%359.89M | 376.66%359.85M | --359.85M | 376.66%359.85M | --359.85M | --274.86M |
Retained earnings | -18.02%560.34M | -5.02%627.43M | 10.13%646.72M | 10.13%646.72M | 26.48%672.12M | 43.62%683.48M | --660.56M | 102.45%587.23M | --587.23M | --531.4M |
Other equity interest | --560K | --392K | --224K | --224K | --56K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -8.56%1.29B | -2.25%1.36B | 4.64%1.38B | 4.64%1.38B | 28.49%1.4B | 121.90%1.41B | --1.39B | 191.98%1.32B | --1.32B | --1.09B |
Total equity | -8.56%1.29B | -2.25%1.36B | 4.64%1.38B | 4.64%1.38B | 28.49%1.4B | 121.90%1.41B | --1.39B | 191.98%1.32B | --1.32B | --1.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data