YONGTAI-PA
7066PA
SET
0337
G3
7184
TWL
7079
ALAM
5115
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -239.96%-10.55M | -346.56%-15.07M | -118.32%-9.53M | 38.99%70.18M | 49.75%13.97M | -69.67%7.54M | -125.80%-3.37M | 1,509.77%52.04M | 36.32%50.49M | 35.45%9.33M |
Net profit before non-cash adjustment | 293.45%5.52M | 205.81%1.71M | -97.15%873K | 136.04%23.5M | -162.22%-2.64M | -160.91%-2.85M | -202.86%-1.62M | 5,757.12%30.61M | 183.84%9.95M | 132.83%4.24M |
Total adjustment of non-cash items | 283.29%4.43M | 183.06%2.21M | 107.12%1.63M | -90.95%741.94K | -244.66%-1.98M | -65.81%1.16M | -76.14%779K | 318.62%787K | -71.17%8.2M | -93.96%1.37M |
-Depreciation and amortization | 362.49%4.13M | 236.48%2.64M | 110.44%1.89M | -16.43%3.73M | 4.53%1.15M | -6.39%893K | -23.74%784K | -34.64%900K | -69.55%4.46M | -89.08%1.1M |
-Reversal of impairment losses recognized in profit and loss | -414.29%-44K | -344.00%-222K | -241.54%-222K | -223.12%-521.12K | 74.35%-420.12K | -95.53%14K | -102.87%-50K | -1,725.00%-65K | -96.35%423.25K | -114.14%-1.64M |
-Assets reserve and write-off | --0 | ---- | ---- | -175.55%-2.61M | ---2.61M | --0 | ---- | ---- | --3.46M | ---- |
-Disposal profit | -88,900.00%-890K | -224.00%-81K | 68.80%-83K | -68.64%-368.89K | 94.01%-76.89K | -100.06%-1K | 90.49%-25K | 0.00%-266K | 82.33%-218.75K | -1,363.59%-1.28M |
-Net exchange gains and losses | 20,500.00%612K | -13,250.00%-267K | -93.38%28K | 117.45%343.26K | -28.54%-74.74K | -100.59%-3K | -100.32%-2K | 146.23%423K | -63.82%157.86K | -111.93%-58.14K |
-Other non-cash items | 145.63%619K | 375.00%342K | 106.34%13K | 325.80%174.24K | 126.66%55.24K | 3,500.00%252K | -46.67%72K | -1,608.33%-205K | -102.58%-77.17K | -134.79%-207.17K |
Changes in working capital | -321.89%-20.5M | -648.58%-18.98M | -158.28%-12.04M | 42.06%45.94M | 399.34%18.59M | -44.98%9.24M | -130.77%-2.54M | 475.91%20.65M | 57.93%32.34M | 231.06%3.72M |
-Change in receivables | -337.10%-37.22M | 43.92%-11.62M | 3.60%20.09M | 18.40%39.8M | 292.15%25.42M | -13.02%15.7M | -880.82%-20.72M | -37.26%19.39M | 192.31%33.61M | 63.83%-13.23M |
-Change in inventory | -143.59%-3.86M | 99.91%-6K | -102.36%-943K | 227.40%34.27M | 193.23%2.47M | -119.31%-1.58M | -337.94%-6.64M | 1,783.02%40.03M | 251.88%10.47M | 48.88%-2.64M |
-Change in payables | 378.50%16.89M | -57.62%4.33M | 68.94%-7.52M | -105.68%-31.3M | -261.21%-11.25M | -80.24%-6.07M | 190.26%10.22M | -8.33%-24.22M | -911.71%-15.22M | -76.99%6.98M |
-Changes in other current assets | 210.27%3.69M | -180.11%-11.69M | -62.55%-23.66M | -8.80%3.17M | -84.60%1.94M | 119.51%1.19M | 261.31%14.6M | -105.19%-14.56M | -94.38%3.48M | 46.88%12.62M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 0 | 0 | -99.73%2K | -75.61%740.41K | -99.66%10.41K | 14K | 96.33%-27K | 0.95%743K | 1,136.67%3.04M | 3.04M |
Tax refund paid | 72.09%-261K | -138.32%-505K | 208.86%1.41M | 34.41%-1.71M | 64.88%-794.74K | -162.29%-935K | 301.84%1.32M | -8.89%-1.3M | 57.20%-2.61M | 31.55%-2.26M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | -1K | 1K | 0 | 0 |
Operating cash flow | -263.38%-10.81M | -647.22%-15.57M | -115.77%-8.12M | 35.92%69.21M | 30.53%13.19M | -74.89%6.62M | -117.83%-2.08M | 1,754.16%51.49M | 63.24%50.92M | 163.94%10.1M |
Investing cash flow | ||||||||||
Capital expenditures | --0 | --0 | ---37K | ---- | ---- | 93.89%-305K | --0 | --0 | -2,637.32%-8.03M | --26.33K |
Net PPE purchase and sale | -9,275.82%-14.04M | -930.72%-9.86M | -164.17%-5.53M | -29.46%-11.01M | -143.29%-8.11M | -95.13%153K | 85.47%-957K | -21.54%-2.09M | -4,550.45%-8.51M | -442.39%-3.34M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 155.43%8.8M | 1,626,712.32%3.3M |
Net investment property transactions | ---- | ---- | ---- | -204.30%-454.05K | ---- | ---- | ---- | ---- | ---149.21K | ---457.21K |
Net investment product transactions | 306.04%1.6M | -96.41%1.06M | 100.68%208K | 201.69%1.05M | 29.34%2.79M | -109.37%-778K | 97.94%29.56M | -21.86%-30.52M | -97.79%347.29K | -78.34%2.16M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 3,450.00%201K | 1.24%163K | 92.20%271K | 60.23%681.15K | 2,628.08%385.15K | -102.40%-6K | 43.75%161K | 187.76%141K | -56.55%425.12K | -96.27%14.12K |
Net changes in other investments | ---- | ---- | 138.51%799K | --1.35M | --3.52M | ---2.2M | ---305K | --335K | ---- | ---- |
Investing cash flow | -289.06%-13.55M | -128.20%-8.12M | 86.66%-4.29M | -17.93%-8.39M | -192.27%-1.57M | -139.13%-3.48M | 232.12%28.81M | -21.77%-32.14M | -1,116.41%-7.11M | -84.15%1.71M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 200.20%29.93M | 139.52%14.52M | 167.39%7.48M | -33.40%-35.63M | 107.37%2.24M | 140.78%9.97M | -6,954.29%-36.74M | -140.27%-11.1M | -7.83%-26.71M | -113.46%-30.37M |
Net common stock issuance | --0 | --0 | 4.89%-214K | 76.76%-2.22M | -359.17%-937.68K | 98.66%-82K | 27.37%-971K | 88.07%-225K | -158.05%-9.53M | 90.47%-204.21K |
Increase or decrease of lease financing | -127.12%-83K | 7.41%-25K | -2.22%-46K | -28.44%-146.08K | -1,178.28%-380.08K | 1,233.33%306K | 3.57%-27K | -55.17%-45K | 0.14%-113.73K | 73.89%-29.73K |
Cash dividends paid | ---- | ---- | ---- | ---3.81M | --359 | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -266.52%-821K | -179.01%-505K | 59.08%-286K | 54.61%-1.6M | 37.68%-491.79K | 76.40%-224K | 81.90%-181K | 10.15%-699K | 12.29%-3.52M | 18.05%-789.09K |
Financing cash flow | 248.44%21.44M | 136.89%13.99M | 157.46%6.94M | -8.85%-43.4M | 101.37%430.43K | 119.52%6.15M | -1,970.89%-37.92M | -148.52%-12.07M | -8.64%-39.87M | -79.94%-31.39M |
Net cash flow | ||||||||||
Beginning cash position | 359.87%9.79M | 37.04%18.27M | 206.87%23.87M | 79.31%7.78M | -58.07%11.78M | -91.18%2.13M | 139.63%13.33M | 79.30%7.78M | -60.46%4.34M | 195.30%28.1M |
Current changes in cash | -131.43%-2.92M | 13.28%-9.71M | -175.18%-5.47M | 342.89%17.41M | 161.49%12.04M | 149.54%9.29M | -160.40%-11.19M | 477.24%7.28M | 181.78%3.93M | -585.85%-19.58M |
Effect of exchange rate changes | -804.38%-2.57M | 11,200.00%1.22M | 92.81%-124K | -169.58%-1.33M | 106.14%44.96K | 48.98%365K | -135.48%-11K | -4,825.71%-1.72M | 73.07%-491.52K | 68.44%-732.52K |
End cash Position | -63.53%4.3M | 359.87%9.79M | 37.04%18.27M | 206.85%23.87M | 206.85%23.87M | -58.07%11.78M | -91.18%2.13M | 139.63%13.33M | 79.31%7.78M | 79.31%7.78M |
Free cash flow | -761.99%-29.26M | -739.10%-25.52M | -128.15%-13.83M | 139.51%57.78M | 150.42%7.26M | -76.20%4.42M | -239.43%-3.04M | 10,421.63%49.14M | -18.54%24.12M | -36.24%2.9M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.