MY Stock MarketDetailed Quotes

9571 MITRA

Watchlist
  • 0.340
  • -0.005-1.45%
15min DelayTrading Jan 8 14:48 CST
257.73MMarket Cap170.00P/E (TTM)

MITRA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-239.96%-10.55M
-346.56%-15.07M
-118.32%-9.53M
38.99%70.18M
49.75%13.97M
-69.67%7.54M
-125.80%-3.37M
1,509.77%52.04M
36.32%50.49M
35.45%9.33M
Net profit before non-cash adjustment
293.45%5.52M
205.81%1.71M
-97.15%873K
136.04%23.5M
-162.22%-2.64M
-160.91%-2.85M
-202.86%-1.62M
5,757.12%30.61M
183.84%9.95M
132.83%4.24M
Total adjustment of non-cash items
283.29%4.43M
183.06%2.21M
107.12%1.63M
-90.95%741.94K
-244.66%-1.98M
-65.81%1.16M
-76.14%779K
318.62%787K
-71.17%8.2M
-93.96%1.37M
-Depreciation and amortization
362.49%4.13M
236.48%2.64M
110.44%1.89M
-16.43%3.73M
4.53%1.15M
-6.39%893K
-23.74%784K
-34.64%900K
-69.55%4.46M
-89.08%1.1M
-Reversal of impairment losses recognized in profit and loss
-414.29%-44K
-344.00%-222K
-241.54%-222K
-223.12%-521.12K
74.35%-420.12K
-95.53%14K
-102.87%-50K
-1,725.00%-65K
-96.35%423.25K
-114.14%-1.64M
-Assets reserve and write-off
--0
----
----
-175.55%-2.61M
---2.61M
--0
----
----
--3.46M
----
-Disposal profit
-88,900.00%-890K
-224.00%-81K
68.80%-83K
-68.64%-368.89K
94.01%-76.89K
-100.06%-1K
90.49%-25K
0.00%-266K
82.33%-218.75K
-1,363.59%-1.28M
-Net exchange gains and losses
20,500.00%612K
-13,250.00%-267K
-93.38%28K
117.45%343.26K
-28.54%-74.74K
-100.59%-3K
-100.32%-2K
146.23%423K
-63.82%157.86K
-111.93%-58.14K
-Other non-cash items
145.63%619K
375.00%342K
106.34%13K
325.80%174.24K
126.66%55.24K
3,500.00%252K
-46.67%72K
-1,608.33%-205K
-102.58%-77.17K
-134.79%-207.17K
Changes in working capital
-321.89%-20.5M
-648.58%-18.98M
-158.28%-12.04M
42.06%45.94M
399.34%18.59M
-44.98%9.24M
-130.77%-2.54M
475.91%20.65M
57.93%32.34M
231.06%3.72M
-Change in receivables
-337.10%-37.22M
43.92%-11.62M
3.60%20.09M
18.40%39.8M
292.15%25.42M
-13.02%15.7M
-880.82%-20.72M
-37.26%19.39M
192.31%33.61M
63.83%-13.23M
-Change in inventory
-143.59%-3.86M
99.91%-6K
-102.36%-943K
227.40%34.27M
193.23%2.47M
-119.31%-1.58M
-337.94%-6.64M
1,783.02%40.03M
251.88%10.47M
48.88%-2.64M
-Change in payables
378.50%16.89M
-57.62%4.33M
68.94%-7.52M
-105.68%-31.3M
-261.21%-11.25M
-80.24%-6.07M
190.26%10.22M
-8.33%-24.22M
-911.71%-15.22M
-76.99%6.98M
-Changes in other current assets
210.27%3.69M
-180.11%-11.69M
-62.55%-23.66M
-8.80%3.17M
-84.60%1.94M
119.51%1.19M
261.31%14.6M
-105.19%-14.56M
-94.38%3.48M
46.88%12.62M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
0
0
-99.73%2K
-75.61%740.41K
-99.66%10.41K
14K
96.33%-27K
0.95%743K
1,136.67%3.04M
3.04M
Tax refund paid
72.09%-261K
-138.32%-505K
208.86%1.41M
34.41%-1.71M
64.88%-794.74K
-162.29%-935K
301.84%1.32M
-8.89%-1.3M
57.20%-2.61M
31.55%-2.26M
Other operating cash inflow (outflow)
0
0
0
0
0
0
-1K
1K
0
0
Operating cash flow
-263.38%-10.81M
-647.22%-15.57M
-115.77%-8.12M
35.92%69.21M
30.53%13.19M
-74.89%6.62M
-117.83%-2.08M
1,754.16%51.49M
63.24%50.92M
163.94%10.1M
Investing cash flow
Capital expenditures
--0
--0
---37K
----
----
93.89%-305K
--0
--0
-2,637.32%-8.03M
--26.33K
Net PPE purchase and sale
-9,275.82%-14.04M
-930.72%-9.86M
-164.17%-5.53M
-29.46%-11.01M
-143.29%-8.11M
-95.13%153K
85.47%-957K
-21.54%-2.09M
-4,550.45%-8.51M
-442.39%-3.34M
Net business purchase and sale
----
----
----
--0
----
----
----
----
155.43%8.8M
1,626,712.32%3.3M
Net investment property transactions
----
----
----
-204.30%-454.05K
----
----
----
----
---149.21K
---457.21K
Net investment product transactions
306.04%1.6M
-96.41%1.06M
100.68%208K
201.69%1.05M
29.34%2.79M
-109.37%-778K
97.94%29.56M
-21.86%-30.52M
-97.79%347.29K
-78.34%2.16M
Advance cash and loans provided to other parties
----
----
----
--0
----
----
----
----
--0
----
Interest received (cash flow from investment activities)
3,450.00%201K
1.24%163K
92.20%271K
60.23%681.15K
2,628.08%385.15K
-102.40%-6K
43.75%161K
187.76%141K
-56.55%425.12K
-96.27%14.12K
Net changes in other investments
----
----
138.51%799K
--1.35M
--3.52M
---2.2M
---305K
--335K
----
----
Investing cash flow
-289.06%-13.55M
-128.20%-8.12M
86.66%-4.29M
-17.93%-8.39M
-192.27%-1.57M
-139.13%-3.48M
232.12%28.81M
-21.77%-32.14M
-1,116.41%-7.11M
-84.15%1.71M
Financing cash flow
Net issuance payments of debt
200.20%29.93M
139.52%14.52M
167.39%7.48M
-33.40%-35.63M
107.37%2.24M
140.78%9.97M
-6,954.29%-36.74M
-140.27%-11.1M
-7.83%-26.71M
-113.46%-30.37M
Net common stock issuance
--0
--0
4.89%-214K
76.76%-2.22M
-359.17%-937.68K
98.66%-82K
27.37%-971K
88.07%-225K
-158.05%-9.53M
90.47%-204.21K
Increase or decrease of lease financing
-127.12%-83K
7.41%-25K
-2.22%-46K
-28.44%-146.08K
-1,178.28%-380.08K
1,233.33%306K
3.57%-27K
-55.17%-45K
0.14%-113.73K
73.89%-29.73K
Cash dividends paid
----
----
----
---3.81M
--359
----
----
----
----
----
Interest paid (cash flow from financing activities)
-266.52%-821K
-179.01%-505K
59.08%-286K
54.61%-1.6M
37.68%-491.79K
76.40%-224K
81.90%-181K
10.15%-699K
12.29%-3.52M
18.05%-789.09K
Financing cash flow
248.44%21.44M
136.89%13.99M
157.46%6.94M
-8.85%-43.4M
101.37%430.43K
119.52%6.15M
-1,970.89%-37.92M
-148.52%-12.07M
-8.64%-39.87M
-79.94%-31.39M
Net cash flow
Beginning cash position
359.87%9.79M
37.04%18.27M
206.87%23.87M
79.31%7.78M
-58.07%11.78M
-91.18%2.13M
139.63%13.33M
79.30%7.78M
-60.46%4.34M
195.30%28.1M
Current changes in cash
-131.43%-2.92M
13.28%-9.71M
-175.18%-5.47M
342.89%17.41M
161.49%12.04M
149.54%9.29M
-160.40%-11.19M
477.24%7.28M
181.78%3.93M
-585.85%-19.58M
Effect of exchange rate changes
-804.38%-2.57M
11,200.00%1.22M
92.81%-124K
-169.58%-1.33M
106.14%44.96K
48.98%365K
-135.48%-11K
-4,825.71%-1.72M
73.07%-491.52K
68.44%-732.52K
End cash Position
-63.53%4.3M
359.87%9.79M
37.04%18.27M
206.85%23.87M
206.85%23.87M
-58.07%11.78M
-91.18%2.13M
139.63%13.33M
79.31%7.78M
79.31%7.78M
Free cash flow
-761.99%-29.26M
-739.10%-25.52M
-128.15%-13.83M
139.51%57.78M
150.42%7.26M
-76.20%4.42M
-239.43%-3.04M
10,421.63%49.14M
-18.54%24.12M
-36.24%2.9M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -239.96%-10.55M-346.56%-15.07M-118.32%-9.53M38.99%70.18M49.75%13.97M-69.67%7.54M-125.80%-3.37M1,509.77%52.04M36.32%50.49M35.45%9.33M
Net profit before non-cash adjustment 293.45%5.52M205.81%1.71M-97.15%873K136.04%23.5M-162.22%-2.64M-160.91%-2.85M-202.86%-1.62M5,757.12%30.61M183.84%9.95M132.83%4.24M
Total adjustment of non-cash items 283.29%4.43M183.06%2.21M107.12%1.63M-90.95%741.94K-244.66%-1.98M-65.81%1.16M-76.14%779K318.62%787K-71.17%8.2M-93.96%1.37M
-Depreciation and amortization 362.49%4.13M236.48%2.64M110.44%1.89M-16.43%3.73M4.53%1.15M-6.39%893K-23.74%784K-34.64%900K-69.55%4.46M-89.08%1.1M
-Reversal of impairment losses recognized in profit and loss -414.29%-44K-344.00%-222K-241.54%-222K-223.12%-521.12K74.35%-420.12K-95.53%14K-102.87%-50K-1,725.00%-65K-96.35%423.25K-114.14%-1.64M
-Assets reserve and write-off --0---------175.55%-2.61M---2.61M--0----------3.46M----
-Disposal profit -88,900.00%-890K-224.00%-81K68.80%-83K-68.64%-368.89K94.01%-76.89K-100.06%-1K90.49%-25K0.00%-266K82.33%-218.75K-1,363.59%-1.28M
-Net exchange gains and losses 20,500.00%612K-13,250.00%-267K-93.38%28K117.45%343.26K-28.54%-74.74K-100.59%-3K-100.32%-2K146.23%423K-63.82%157.86K-111.93%-58.14K
-Other non-cash items 145.63%619K375.00%342K106.34%13K325.80%174.24K126.66%55.24K3,500.00%252K-46.67%72K-1,608.33%-205K-102.58%-77.17K-134.79%-207.17K
Changes in working capital -321.89%-20.5M-648.58%-18.98M-158.28%-12.04M42.06%45.94M399.34%18.59M-44.98%9.24M-130.77%-2.54M475.91%20.65M57.93%32.34M231.06%3.72M
-Change in receivables -337.10%-37.22M43.92%-11.62M3.60%20.09M18.40%39.8M292.15%25.42M-13.02%15.7M-880.82%-20.72M-37.26%19.39M192.31%33.61M63.83%-13.23M
-Change in inventory -143.59%-3.86M99.91%-6K-102.36%-943K227.40%34.27M193.23%2.47M-119.31%-1.58M-337.94%-6.64M1,783.02%40.03M251.88%10.47M48.88%-2.64M
-Change in payables 378.50%16.89M-57.62%4.33M68.94%-7.52M-105.68%-31.3M-261.21%-11.25M-80.24%-6.07M190.26%10.22M-8.33%-24.22M-911.71%-15.22M-76.99%6.98M
-Changes in other current assets 210.27%3.69M-180.11%-11.69M-62.55%-23.66M-8.80%3.17M-84.60%1.94M119.51%1.19M261.31%14.6M-105.19%-14.56M-94.38%3.48M46.88%12.62M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 00-99.73%2K-75.61%740.41K-99.66%10.41K14K96.33%-27K0.95%743K1,136.67%3.04M3.04M
Tax refund paid 72.09%-261K-138.32%-505K208.86%1.41M34.41%-1.71M64.88%-794.74K-162.29%-935K301.84%1.32M-8.89%-1.3M57.20%-2.61M31.55%-2.26M
Other operating cash inflow (outflow) 000000-1K1K00
Operating cash flow -263.38%-10.81M-647.22%-15.57M-115.77%-8.12M35.92%69.21M30.53%13.19M-74.89%6.62M-117.83%-2.08M1,754.16%51.49M63.24%50.92M163.94%10.1M
Investing cash flow
Capital expenditures --0--0---37K--------93.89%-305K--0--0-2,637.32%-8.03M--26.33K
Net PPE purchase and sale -9,275.82%-14.04M-930.72%-9.86M-164.17%-5.53M-29.46%-11.01M-143.29%-8.11M-95.13%153K85.47%-957K-21.54%-2.09M-4,550.45%-8.51M-442.39%-3.34M
Net business purchase and sale --------------0----------------155.43%8.8M1,626,712.32%3.3M
Net investment property transactions -------------204.30%-454.05K-------------------149.21K---457.21K
Net investment product transactions 306.04%1.6M-96.41%1.06M100.68%208K201.69%1.05M29.34%2.79M-109.37%-778K97.94%29.56M-21.86%-30.52M-97.79%347.29K-78.34%2.16M
Advance cash and loans provided to other parties --------------0------------------0----
Interest received (cash flow from investment activities) 3,450.00%201K1.24%163K92.20%271K60.23%681.15K2,628.08%385.15K-102.40%-6K43.75%161K187.76%141K-56.55%425.12K-96.27%14.12K
Net changes in other investments --------138.51%799K--1.35M--3.52M---2.2M---305K--335K--------
Investing cash flow -289.06%-13.55M-128.20%-8.12M86.66%-4.29M-17.93%-8.39M-192.27%-1.57M-139.13%-3.48M232.12%28.81M-21.77%-32.14M-1,116.41%-7.11M-84.15%1.71M
Financing cash flow
Net issuance payments of debt 200.20%29.93M139.52%14.52M167.39%7.48M-33.40%-35.63M107.37%2.24M140.78%9.97M-6,954.29%-36.74M-140.27%-11.1M-7.83%-26.71M-113.46%-30.37M
Net common stock issuance --0--04.89%-214K76.76%-2.22M-359.17%-937.68K98.66%-82K27.37%-971K88.07%-225K-158.05%-9.53M90.47%-204.21K
Increase or decrease of lease financing -127.12%-83K7.41%-25K-2.22%-46K-28.44%-146.08K-1,178.28%-380.08K1,233.33%306K3.57%-27K-55.17%-45K0.14%-113.73K73.89%-29.73K
Cash dividends paid ---------------3.81M--359--------------------
Interest paid (cash flow from financing activities) -266.52%-821K-179.01%-505K59.08%-286K54.61%-1.6M37.68%-491.79K76.40%-224K81.90%-181K10.15%-699K12.29%-3.52M18.05%-789.09K
Financing cash flow 248.44%21.44M136.89%13.99M157.46%6.94M-8.85%-43.4M101.37%430.43K119.52%6.15M-1,970.89%-37.92M-148.52%-12.07M-8.64%-39.87M-79.94%-31.39M
Net cash flow
Beginning cash position 359.87%9.79M37.04%18.27M206.87%23.87M79.31%7.78M-58.07%11.78M-91.18%2.13M139.63%13.33M79.30%7.78M-60.46%4.34M195.30%28.1M
Current changes in cash -131.43%-2.92M13.28%-9.71M-175.18%-5.47M342.89%17.41M161.49%12.04M149.54%9.29M-160.40%-11.19M477.24%7.28M181.78%3.93M-585.85%-19.58M
Effect of exchange rate changes -804.38%-2.57M11,200.00%1.22M92.81%-124K-169.58%-1.33M106.14%44.96K48.98%365K-135.48%-11K-4,825.71%-1.72M73.07%-491.52K68.44%-732.52K
End cash Position -63.53%4.3M359.87%9.79M37.04%18.27M206.85%23.87M206.85%23.87M-58.07%11.78M-91.18%2.13M139.63%13.33M79.31%7.78M79.31%7.78M
Free cash flow -761.99%-29.26M-739.10%-25.52M-128.15%-13.83M139.51%57.78M150.42%7.26M-76.20%4.42M-239.43%-3.04M10,421.63%49.14M-18.54%24.12M-36.24%2.9M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.