(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 52.58%32.3M | -3.44%8.21M | 120.19%13.25M | -18.20%6.91M | 318.45%3.93M | -24.16%21.17M | -21.78%8.51M | 186.73%6.02M | -67.72%8.45M | 17.59%-1.8M |
Net profit before non-cash adjustment | -114.62%-860.35K | -126.34%-1.01M | 17.76%4.32M | -404.03%-5.36M | 135.38%1.19M | -85.71%5.89M | -78.88%3.82M | 528.64%3.67M | -86.29%1.76M | -134.88%-3.37M |
Total adjustment of non-cash items | -71.96%17.22M | -81.11%5.92M | -67.28%2.22M | 17.73%8.26M | -94.98%816K | 73.02%61.41M | 651.82%31.36M | -42.68%6.78M | -59.41%7.02M | 34.75%16.25M |
-Depreciation and amortization | 2.76%36.35M | -6.09%8.58M | 1.65%9.17M | 8.03%9.32M | 8.03%9.29M | 5.93%35.38M | 7.50%9.14M | 8.49%9.02M | 4.29%8.63M | 3.39%8.6M |
-Reversal of impairment losses recognized in profit and loss | -96.04%67.4K | ---- | ---- | ---- | ---- | 2,314.75%1.7M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | -122.10%-6.98M | -123.50%-7.34M | 9.09%120K | 0.00%120K | 0.00%120K | 293.16%31.57M | 256.56%31.22M | -3.51%110K | 0.00%120K | 112.50%120K |
-Disposal profit | -2,997.18%-8.92M | -1,098.91%-5.16M | -41.51%-2.95M | 110.60%206K | -126.56%-1.01M | 102.60%307.9K | 102.92%516.9K | -298.29%-2.08M | -154.08%-1.94M | 216.32%3.82M |
-Net exchange gains and losses | 117.13%819.94K | ---- | ---- | ---- | ---- | -273.91%-4.79M | ---- | ---- | ---- | ---- |
-Deferred income tax | ---- | ---- | 1.35%828K | 220.81%981K | 734.92%800K | ---- | ---- | -51.63%817K | -121.49%-812K | -107.77%-126K |
-Other non-cash items | -49.50%-4.13M | 276.81%11.57M | -354.17%-4.96M | -329.86%-2.36M | -317.76%-8.38M | -7,600.79%-2.76M | -62.66%-6.54M | -267.85%-1.09M | -32.77%1.03M | 104.57%3.85M |
Changes in working capital | 134.57%15.94M | 112.36%3.3M | 251.89%6.72M | 1,292.26%4.01M | 113.09%1.92M | 5.44%-46.12M | -1,623.46%-26.68M | 77.14%-4.42M | 91.58%-336K | 38.54%-14.69M |
-Change in receivables | -196.91%-25.92M | ---- | ---- | ---- | ---- | 174.32%26.74M | ---- | ---- | ---- | ---- |
-Change in inventory | 318.11%9.36M | ---- | ---- | ---- | ---- | -6.98%-4.29M | ---- | ---- | ---- | ---- |
-Change in payables | 204.17%28.03M | ---- | ---- | ---- | ---- | -310.83%-26.9M | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 81.29%-7.42M | ---- | ---- | ---- | ---- | ---39.64M | ---- | ---- | ---- | ---- |
-Changes in other current assets | 685.97%11.89M | 87.22%-2.61M | -151.29%-4.25M | -42.95%8.55M | 308.74%10.2M | 90.58%-2.03M | -314.12%-20.42M | -35.06%8.28M | 215.10%14.99M | 84.15%-4.89M |
-Changes in other current liabilities | ---- | ---- | 186.31%10.97M | 70.33%-4.55M | 15.58%-8.27M | ---- | ---- | 60.42%-12.71M | -269.67%-15.33M | -241.74%-9.8M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
Interest paid (cash flow from operating activities) | 13.54%-166K | 14.48%-189K | 6.67%-196K | 14.29%-192K | 8.68%-221K | 23.64%-210K | ||||
Interest received (cash flow from operating activities) | 54.23%5.16M | -3.77%1.17M | 28.91%1.46M | 49.55%1.17M | 535.51%1.36M | 254.44%3.34M | 471.69%1.22M | 163.02%1.13M | 456.43%779K | 33.75%214K |
Tax refund paid | 53.39%-4.19M | 8.23%-1.07M | 65.41%-1.15M | 59.11%-1.56M | 40.43%-420K | 8.82%-8.98M | 24.91%-1.16M | 2.82%-3.31M | 3.52%-3.81M | 26.10%-705K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 114.24%33.27M | -3.43%8.87M | 267.37%13.4M | 21.79%6.33M | 286.96%4.67M | -18.28%15.53M | -10.66%9.19M | 135.97%3.65M | -76.51%5.2M | 23.12%-2.5M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -242.70%-23.24M | -127.72%-12.26M | 58.59%-241K | -436.90%-2.46M | -136.45%-8.28M | 303.04%16.29M | -576.21%-5.38M | 60.19%-582K | 89.80%-458K | 809.72%22.71M |
Net business purchase and sale | --2 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment property transactions | --660K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment product transactions | -45.15%12.42M | -98.80%34.79K | -98.37%118K | -18.32%12.14M | 105.15%122K | -32.44%22.64M | 111.17%2.9M | 25,760.71%7.24M | -74.95%14.87M | -2,423.53%-2.37M |
Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | -67.16%192.46K | -14.46%21.46K | 0.00%42K | -97.79%8K | -22.93%121K | -24.70%586.09K | -60.40%25.09K | 55.56%42K | 97.81%362K | -68.91%157K |
Net changes in other investments | -175.71%-55.92K | ---- | ---- | ---- | ---- | -99.32%73.85K | ---- | ---- | ---- | ---- |
Investing cash flow | -125.32%-10.03M | -414.33%-12.26M | -101.21%-81K | -29.91%10.35M | -139.20%-8.04M | 6.41%39.59M | 82.78%-2.38M | 576.26%6.7M | -73.17%14.77M | 890.51%20.5M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 838.43%3.75M | 14.80%15M | 21.89%-3.31M | 18.57%-3.93M | 11.21%-4.01M | 81.77%-508.44K | -11.42%13.06M | -7.93%-4.24M | 48.22%-4.82M | -5.07%-4.51M |
Increase or decrease of lease financing | 12.98%-16.75M | 20.25%-14.13M | -7.82%-882K | -202.43%-871K | -106.47%-861K | 5.48%-19.25M | 7.45%-17.72M | -102.98%-818K | 28.71%-288K | -2.96%-417K |
Cash dividends paid | 50.00%-8.29M | 50.00%-240 | 49.99%-4.98M | --0 | 50.01%-3.32M | 0.00%-16.59M | 0.00%-480 | 0.00%-9.95M | --0 | 0.00%-6.64M |
Interest paid (cash flow from financing activities) | -2.60%-997.89K | ---- | ---- | ---- | ---- | -0.38%-972.58K | ---- | ---- | ---- | ---- |
Financing cash flow | 40.28%-22.28M | 97.64%-133.15K | 38.91%-9.17M | 6.12%-4.8M | 29.22%-8.19M | 8.33%-37.31M | -4.86%-5.63M | -5.08%-15M | 47.41%-5.11M | -2.03%-11.57M |
Net cash flow | ||||||||||
Beginning cash position | 23.56%138.24M | 8.92%144.59M | 2.59%139.52M | 5.42%126.15M | 23.56%138.24M | 18.37%111.88M | 11.27%132.75M | -5.94%136M | 55.85%119.66M | 18.37%111.88M |
Current changes in cash | -94.59%962.9K | -400.17%-3.52M | 189.15%4.15M | -20.01%11.88M | -279.52%-11.55M | 14.85%17.8M | 113.14%1.17M | 81.97%-4.66M | -77.97%14.85M | 137.44%6.43M |
Effect of exchange rate changes | -107.78%-665.98K | -158.69%-2.53M | -35.16%911K | 0.54%1.49M | -139.94%-540K | 360.00%8.56M | 187.53%4.31M | 157.33%1.41M | 301.62%1.49M | 343.17%1.35M |
End cash Position | 0.21%138.53M | 0.21%138.53M | 8.92%144.59M | 2.59%139.52M | 5.42%126.15M | 23.56%138.24M | 23.56%138.24M | 11.27%132.75M | -5.94%136M | 55.85%119.66M |
Free cash flow | -23.31%6.71M | -244.43%-5.47M | 326.03%11.93M | -18.43%3.86M | -40.09%-3.61M | 9.50%8.75M | -56.20%3.79M | 123.93%2.8M | -73.12%4.74M | 60.81%-2.58M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data