Ribomic
4591
Btm
5247
Tecnisco
2962
Sapeet
269A
Right On
7445
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 124.50%7.14B | -29.22%3.18B | 2.88%4.5B | -8.02%4.37B | 23.80%4.75B | 11.45%3.84B | -6.76%3.44B | 29.73%3.69B | -13.20%2.85B | 55.83%3.28B |
Net profit before non-cash adjustment | 56.73%3.13B | -21.46%1.99B | 15.69%2.54B | -10.46%2.2B | 7.96%2.45B | 10.73%2.27B | 7.28%2.05B | 8.48%1.91B | 20.87%1.76B | -7.52%1.46B |
Total adjustment of non-cash items | 32.08%2.74B | 5.55%2.08B | 2.12%1.97B | 11.95%1.93B | 1.79%1.72B | -3.27%1.69B | 2.64%1.75B | 26.49%1.7B | -28.27%1.35B | 150.89%1.88B |
-Depreciation and amortization | 10.76%2.15B | 3.27%1.94B | 5.30%1.88B | 1.93%1.78B | 19.47%1.75B | -0.32%1.47B | 2.03%1.47B | 2.87%1.44B | -0.40%1.4B | 7.01%1.41B |
-Reversal of impairment losses recognized in profit and loss | --30.38M | --0 | 763.73%13.05M | -98.00%1.51M | 656.81%75.68M | --10M | ---- | ---- | ---- | 375.22%9.93M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.36%339K | 68.11%3.92M |
-Disposal profit | -286.33%-256M | 1,375.93%137.39M | 94.93%-10.77M | ---212.27M | ---- | ---- | ---- | ---13.82M | ---- | ---- |
-Other non-cash items | 250,957.19%820.3M | -100.38%-327K | -75.42%86.91M | 437.31%353.53M | -148.54%-104.81M | -22.46%215.9M | 0.72%278.45M | 610.80%276.47M | -111.83%-54.13M | 180.23%457.39M |
Changes in working capital | 243.32%1.27B | -7,421.97%-889.4M | -104.77%-11.82M | -57.14%247.64M | 564.09%577.73M | 65.02%-124.49M | -556.24%-355.87M | 129.73%78M | -369.82%-262.35M | 74.65%-55.84M |
-Change in receivables | 171.62%639.92M | -269.73%-893.52M | -10.88%-241.67M | -323.52%-217.95M | 129.24%97.5M | 47.76%-333.51M | -819.93%-638.47M | -109.92%-69.4M | 192.95%699.88M | -204.29%-752.96M |
-Change in inventory | -263.19%-206.49M | 478.84%126.53M | -138.62%-33.4M | -24.67%86.49M | -34.18%114.82M | 99.29%174.44M | 786.11%87.53M | 102.16%9.88M | -424.35%-456.99M | -763.27%-87.15M |
-Change in payables | 333,519.90%670.58M | -99.94%201K | -12.16%309.5M | -4.30%352.34M | 973.32%368.19M | -82.36%34.3M | 43.26%194.52M | 257.71%135.78M | -142.53%-86.09M | 99.45%202.41M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -172.04%-419.15M | 765.18%581.86M |
-Provision for loans, leases and other losses | -145.40%-143K | 247.89%315K | -100.80%-213K | 1,062.41%26.76M | -1,082.33%-2.78M | -48.45%283K | -68.56%549K | --1.75M | ---- | ---- |
-Changes in other current assets | 238.98%170.85M | -166.99%-122.93M | ---46.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -20.66%17.2M | -45.11%21.68M | 43.73%39.5M | -40.09%27.48M | 30.68%45.87M | 3.08%35.1M | 34.05M | |||
Interest paid (cash flow from operating activities) | 16.58%-35.9M | 6.11%-43.03M | 8.41%-45.83M | 9.52%-50.04M | 2.36%-55.3M | 21.15%-56.64M | 16.19%-71.84M | 17.12%-85.71M | 9.28%-103.42M | 0.42%-114M |
Interest received (cash flow from operating activities) | 31.85%68.81M | 20.29%52.19M | 18.78%43.38M | 7.47%36.52M | 19.14%33.98M | 57.04%28.52M | 31.47%18.16M | -4.20%13.82M | 9.07%14.42M | -1.97%13.22M |
Tax refund paid | 42.14%-529.3M | -20.89%-914.77M | -34.06%-756.69M | 30.35%-564.44M | -2.36%-810.43M | -62.78%-791.73M | 36.33%-486.37M | -148.47%-763.86M | 45.81%-307.42M | 32.74%-567.35M |
Other operating cash inflow (outflow) | 0 | 3.35%-58.47M | 84.87%-60.5M | -19,999,900.00%-400M | -2K | 0 | -100.00%-2K | 2.53%74.92M | 94.89%73.07M | 237.77%37.49M |
Operating cash flow | 197.57%6.67B | -39.72%2.24B | 8.66%3.72B | -13.76%3.42B | 29.88%3.97B | 3.94%3.05B | 0.17%2.94B | 16.21%2.93B | -4.74%2.52B | 126.17%2.65B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 27.60%-991.21M | -43.85%-1.37B | 58.73%-951.72M | 30.80%-2.31B | -70.97%-3.33B | -473.33%-1.95B | -12.54%-339.98M | -29.71%-302.08M | 2.86%-232.89M | 92.38%-239.73M |
Net intangibles purchase and sale | 6.77%-626.05M | 21.78%-671.5M | -105.23%-858.46M | -30.26%-418.29M | 8.13%-321.13M | -68.86%-349.54M | 47.97%-207.01M | -73.13%-397.86M | 34.14%-229.8M | 50.49%-348.92M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---809.57M | ---- | ---76M | ---- | ---- |
Net investment product transactions | 102.06%1.52M | 73.64%-74.11M | -7.56%-281.11M | -30.28%-261.35M | -987.40%-200.62M | 103.35%22.61M | -230.78%-675.09M | -4,946.74%-204.09M | 87.28%-4.04M | -128.28%-31.8M |
Net changes in other investments | -4,667.45%-177.54M | 96.03%-3.72M | -267.34%-93.75M | 401.93%56.03M | -265.81%-18.56M | 692.12%11.19M | -563.24%-1.89M | 120.21%408K | 17.73%-2.02M | 40.58%-2.45M |
Investing cash flow | 15.35%-1.79B | 3.05%-2.12B | 25.42%-2.19B | 24.35%-2.93B | -25.97%-3.87B | -151.19%-3.07B | -24.94%-1.22B | -108.99%-979.63M | 24.75%-468.76M | 83.35%-622.91M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -63.64%-1.01B | 37.42%-616.24M | -168.07%-984.77M | 119.08%1.45B | -29.77%660.36M | 310.91%940.24M | 49.55%-445.8M | -60.44%-883.72M | 45.69%-550.8M | -156.13%-1.01B |
Net common stock issuance | 6.09%-293K | -527.40%-312K | 100.07%73K | -22,041.51%-105.62M | -2.58%-477K | 49.95%-465K | 94.78%-929K | 97.04%-17.81M | ---601.4M | ---- |
Increase or decrease of lease financing | 22.16%-94.77M | 6.45%-121.75M | 32.80%-130.15M | 37.21%-193.66M | -2.18%-308.43M | -2.28%-301.86M | 8.07%-295.14M | -19.22%-321.03M | -20.84%-269.27M | 4.50%-222.83M |
Cash dividends paid | -5.43%-798.89M | 0.15%-757.71M | -9.54%-758.87M | -4.97%-692.77M | -6.46%-659.96M | -5.39%-619.93M | -16.27%-588.22M | -8.22%-505.91M | -7.32%-467.48M | -25.61%-435.59M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-3.06M | 0.00%-3.06M |
Net other fund-raising expenses | -100.00%-2K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -27.16%-1.9B | 20.16%-1.5B | -512.12%-1.87B | 247.37%454.66M | -1,814.86%-308.5M | 101.35%17.99M | 23.05%-1.33B | 8.64%-1.73B | -12.91%-1.89B | -173.54%-1.68B |
Net cash flow | ||||||||||
Beginning cash position | -37.30%2.31B | -8.52%3.68B | 30.62%4.03B | -6.56%3.08B | -0.11%3.3B | 13.12%3.3B | 8.31%2.92B | 6.41%2.7B | 16.04%2.53B | -11.77%2.18B |
Current changes in cash | 316.06%2.97B | -300.66%-1.37B | -136.33%-343.05M | 536.36%944.28M | -5,794.80%-216.4M | -100.96%-3.67M | 71.04%383.18M | 37.90%224.03M | -53.63%162.46M | 220.21%350.33M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | --1K | ---- | 200.00%1K | ---1K | ---- | ---1K | ---- |
End cash Position | 128.55%5.28B | -37.30%2.31B | -8.52%3.68B | 30.62%4.03B | -6.56%3.08B | -0.11%3.3B | 13.12%3.3B | 8.31%2.92B | 6.41%2.7B | 16.04%2.53B |
Free cash flow | 5,786.12%5.03B | -95.51%85.5M | 174.20%1.91B | 123.26%694.95M | -58.72%311.28M | -68.45%754.12M | 10.88%2.39B | 4.61%2.16B | 0.01%2.06B | 176.92%2.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |