(Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.82%151B | 6.30%162.82B | 8.68%157.59B | 8.68%157.59B | 30.00%140.61B | 26.85%129.26B | 41.07%153.16B | 42.97%145.01B | 42.97%145.01B | 10.66%108.16B |
-Cash and cash equivalents | 9.07%140.97B | 6.27%162.65B | 8.82%157.57B | 8.82%157.57B | 30.31%140.59B | 27.10%129.25B | 41.11%153.05B | 42.78%144.8B | 42.78%144.8B | 10.38%107.89B |
-Short term investments | 83,483.33%10.03B | 50.44%170M | -89.15%23M | -89.15%23M | -92.31%21M | -94.31%12M | 0.89%113M | 1,827.27%212M | 1,827.27%212M | --273M |
Receivables | 35.45%45.67B | 33.59%48.79B | 40.99%45.37B | 40.99%45.37B | 47.14%35.83B | 25.35%33.72B | 27.85%36.52B | 14.35%32.18B | 14.35%32.18B | 2.98%24.35B |
-Accounts receivable | 63.04%27.61B | 67.33%29.17B | 115.19%25.47B | 115.19%25.47B | -5.21%16.08B | -16.99%16.93B | -13.63%17.43B | -29.92%11.84B | -29.92%11.84B | 14.97%16.96B |
-Gross accounts receivable | 63.04%27.61B | 67.33%29.17B | 115.19%25.47B | 115.19%25.47B | -5.21%16.08B | -16.99%16.93B | -13.63%17.43B | -29.92%11.84B | -29.92%11.84B | 14.97%16.96B |
-Other receivables | 7.61%18.06B | 2.78%19.62B | -2.18%19.9B | -2.18%19.9B | 167.36%19.75B | 158.23%16.79B | 127.67%19.09B | 80.82%20.34B | 80.82%20.34B | -16.91%7.39B |
Prepaid assets | 37.60%12.81B | 15.60%12.8B | 29.91%10.33B | 29.91%10.33B | 19.17%14.2B | 41.08%9.31B | 62.48%11.07B | -28.37%7.96B | -28.37%7.96B | 65.16%11.92B |
Other current assets | -3.61%4.57B | -8.34%4.14B | 26.13%4.23B | 26.13%4.23B | 57.89%3.79B | 67.05%4.74B | 81.49%4.52B | 18.59%3.36B | 18.59%3.36B | -52.70%2.4B |
Total current assets | 20.91%214.05B | 11.34%228.54B | 15.40%217.53B | 15.40%217.53B | 32.42%194.42B | 28.06%177.03B | 40.18%205.27B | 31.36%188.49B | 31.36%188.49B | 9.84%146.82B |
Non current assets | ||||||||||
Net PPE | -2.11%165.5B | -2.72%165.37B | -1.57%167.68B | -1.57%167.68B | -13.29%167.58B | -11.76%169.06B | -12.98%170B | -15.37%170.36B | -15.37%170.36B | -4.78%193.26B |
-Gross PP&E | -2.11%165.5B | -2.72%165.37B | 1.55%223.91B | 1.55%223.91B | -13.29%167.58B | -11.76%169.06B | -12.98%170B | -14.59%220.5B | -14.59%220.5B | -4.78%193.26B |
-Accumulated depreciation | ---- | ---- | -12.14%-56.23B | -12.14%-56.23B | ---- | ---- | ---- | 11.84%-50.14B | 11.84%-50.14B | ---- |
Prepaid assets-non current | -38.58%21.21B | 1.78%20.99B | -0.17%20.79B | -0.17%20.79B | 86.61%39.47B | 55.46%34.53B | -6.11%20.62B | -4.89%20.83B | -4.89%20.83B | 125.14%21.15B |
Total investment | -6.73%5.51B | -3.42%5.57B | 5.06%6.23B | 5.06%6.23B | 17.34%6.84B | -6.40%5.91B | -17.56%5.77B | -28.98%5.93B | -28.98%5.93B | -45.05%5.83B |
-Long-term equity investment | -32.43%1.93B | -29.03%2.08B | -3.03%2.85B | -3.03%2.85B | 4.39%3.12B | -5.40%2.86B | -1.88%2.93B | 11.61%2.94B | 11.61%2.94B | -19.43%2.99B |
-Financial asset investment | 17.27%3.59B | 22.96%3.49B | 13.01%3.38B | 13.01%3.38B | 30.93%3.73B | -7.31%3.06B | -29.21%2.84B | -47.69%2.99B | -47.69%2.99B | -58.80%2.85B |
-Including:Available-for-sale securities | 17.27%3.59B | 22.96%3.49B | 13.01%3.38B | 13.01%3.38B | 30.93%3.73B | -7.31%3.06B | -29.21%2.84B | -47.69%2.99B | -47.69%2.99B | -58.80%2.85B |
Long-term accounts receivable and other receivables | -2.72%358M | -14.58%375M | -21.17%406M | -21.17%406M | -26.98%452M | -49.93%368M | -37.46%439M | -46.74%515M | -46.74%515M | -37.35%619M |
Goodwill and other intangible assets | 0.20%16.28B | -8.90%16.5B | -7.50%16.57B | -7.50%16.57B | -11.18%17.74B | -14.51%16.25B | -10.49%18.11B | -10.94%17.91B | -10.94%17.91B | -8.70%19.97B |
-Goodwill | 6.35%2.09B | -8.53%2.12B | -11.69%2.09B | -11.69%2.09B | -16.54%3.48B | -50.38%1.97B | -49.43%2.32B | -48.73%2.37B | -48.73%2.37B | -19.06%4.17B |
-Other intangible assets | -0.65%14.19B | -8.95%14.37B | -6.86%14.47B | -6.86%14.47B | -9.76%14.26B | -5.06%14.28B | 0.95%15.79B | 0.34%15.54B | 0.34%15.54B | -5.51%15.81B |
Defined pension benefit | 19.31%797M | 19.25%799M | 19.23%800M | 19.23%800M | -7.63%666M | -7.73%668M | -7.71%670M | -7.70%671M | -7.70%671M | 25.61%721M |
Deferred tax assets-non current | 6.41%6.9B | 1.11%7.09B | 9.40%7.6B | 9.40%7.6B | -37.08%6.27B | -20.16%6.49B | -35.03%7.02B | -37.59%6.95B | -37.59%6.95B | -19.33%9.96B |
Deferred assets-non current | -50.34%73M | -55.91%82M | -57.60%92M | -57.60%92M | -53.60%116M | -46.93%147M | -40.19%186M | -24.91%217M | -24.91%217M | -37.19%250M |
Other non current assets | 5.66%3.46B | -2.96%3.61B | 17.16%3.65B | 17.16%3.65B | -2.92%3.39B | -13.17%3.27B | 8.59%3.72B | -2.20%3.11B | -2.20%3.11B | -29.62%3.49B |
Total non current assets | -7.01%220.09B | -2.71%220.37B | -1.18%223.81B | -1.18%223.81B | -4.99%242.52B | -6.35%236.69B | -13.04%226.51B | -15.47%226.48B | -15.47%226.48B | -3.35%255.26B |
Total assets | 4.93%434.14B | 3.97%448.92B | 6.35%441.35B | 6.35%441.35B | 8.67%436.95B | 5.81%413.73B | 6.11%431.79B | 0.86%414.98B | 0.86%414.98B | 1.08%402.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 27.86%107.45B | 60.08%123.68B | 60.31%101.57B | 60.31%101.57B | 58.74%99.16B | 35.34%84.04B | 133.27%77.26B | 79.73%63.36B | 79.73%63.36B | 42.33%62.47B |
-Current debt and capital lease obligation | 27.86%107.45B | 60.08%123.68B | 60.31%101.57B | 60.31%101.57B | 58.74%99.16B | 35.34%84.04B | 133.27%77.26B | 79.73%63.36B | 79.73%63.36B | 42.33%62.47B |
-Including:Current debt | 28.33%104.43B | 61.79%120.68B | 62.17%98.45B | 62.17%98.45B | 60.89%96.22B | 36.88%81.37B | 143.67%74.59B | 85.11%60.71B | 85.11%60.71B | 44.52%59.8B |
-Including:Current capital Lease obligation | 13.39%3.02B | 12.43%3B | 17.57%3.11B | 17.57%3.11B | 10.39%2.94B | 0.72%2.67B | 6.45%2.67B | 7.82%2.65B | 7.82%2.65B | 6.18%2.67B |
Payables | 11.92%30.04B | 14.66%33B | 32.67%33.19B | 32.67%33.19B | 49.16%26.74B | 51.40%26.84B | 62.23%28.78B | 35.51%25.02B | 35.51%25.02B | -6.29%17.93B |
-accounts payable | 11.51%11.22B | 16.96%11.57B | 51.12%10.12B | 51.12%10.12B | -21.02%9.77B | -14.26%10.06B | -14.63%9.89B | -48.39%6.7B | -48.39%6.7B | -10.39%12.37B |
-Total tax payable | 38.94%2.26B | 64.36%1.33B | 155.53%2.61B | 155.53%2.61B | 7.92%1.92B | -4.01%1.63B | -36.19%811M | -11.45%1.02B | -11.45%1.02B | 62.95%1.78B |
-Other payable | 9.29%16.56B | 11.18%20.1B | 18.27%20.46B | 18.27%20.46B | 298.54%15.05B | 252.62%15.15B | 270.05%18.08B | 299.40%17.3B | 299.40%17.3B | -10.80%3.78B |
Pension and other retirement benefit plans | 138.00%4.32B | 107.56%2.77B | 155.65%3.44B | 155.65%3.44B | 45.16%2.27B | 50.96%1.81B | 23.25%1.34B | 67.16%1.34B | 67.16%1.34B | 25.18%1.56B |
Accrued and deferred income | 46.91%41.92B | 56.15%41.33B | 86.45%34.04B | 86.45%34.04B | 82.83%43.56B | 131.37%28.53B | 124.82%26.47B | -0.96%18.26B | -0.96%18.26B | 75.95%23.83B |
Other current liabilities | 17.38%30.87B | 12.12%29.23B | 47.63%30.41B | 47.63%30.41B | 60.41%32.73B | 48.34%26.3B | 51.97%26.07B | 43.98%20.6B | 43.98%20.6B | 34.63%20.4B |
Current liabilities | 28.10%214.59B | 43.84%230.01B | 57.61%202.63B | 57.61%202.63B | 62.03%204.45B | 46.72%167.53B | 97.74%159.91B | 47.35%128.57B | 47.35%128.57B | 35.74%126.18B |
Non current liabilities | ||||||||||
Non current financial liabilities | -22.24%140.62B | -29.15%140.73B | -22.87%164.59B | -22.87%164.59B | -22.31%166.26B | -15.48%180.83B | -18.85%198.64B | -11.86%213.4B | -11.86%213.4B | 3.74%214B |
-Long term debt and capital lease obligation | -22.24%140.62B | -29.15%140.73B | -22.87%164.59B | -22.87%164.59B | -22.31%166.26B | -15.48%180.83B | -18.85%198.64B | -11.86%213.4B | -11.86%213.4B | 3.74%214B |
-Including:Long term debt | -23.66%129.83B | -30.63%130.29B | -23.96%153.42B | -23.96%153.42B | -22.95%155.49B | -15.81%170.06B | -19.21%187.81B | -12.16%201.76B | -12.16%201.76B | 4.03%201.8B |
-Including:Long term capital lease obligation | 0.23%10.79B | -3.56%10.44B | -4.05%11.16B | -4.05%11.16B | -11.68%10.77B | -9.81%10.77B | -11.97%10.82B | -6.24%11.64B | -6.24%11.64B | -0.75%12.19B |
Long term pension and other post-retirement benefit plans | 0.57%6.67B | -0.40%6.67B | -0.34%6.66B | -0.34%6.66B | -18.36%6.61B | -16.96%6.63B | -17.50%6.7B | -17.05%6.68B | -17.05%6.68B | -0.14%8.1B |
Non current deferred liabilities | -10.25%4.39B | -10.62%4.39B | -4.92%4.72B | -4.92%4.72B | 3.54%4.72B | 6.10%4.89B | 2.72%4.91B | -0.38%4.96B | -0.38%4.96B | 1.52%4.55B |
Other non current liabilities | -7.35%4.41B | -9.05%4.38B | -2.83%4.61B | -2.83%4.61B | -4.30%4.88B | -2.28%4.76B | 0.00%4.82B | -3.36%4.74B | -3.36%4.74B | 43.03%5.1B |
Total non current liabilities | -20.81%156.09B | -27.38%156.17B | -21.42%180.57B | -21.42%180.57B | -21.27%182.46B | -14.82%197.11B | -18.07%215.06B | -11.64%229.78B | -11.64%229.78B | 4.19%231.75B |
Total liabilities | 1.66%370.69B | 2.99%386.18B | 6.93%383.2B | 6.93%383.2B | 8.10%386.92B | 5.51%364.64B | 9.21%374.97B | 3.18%358.35B | 3.18%358.35B | 13.48%357.93B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -99.60%100M | -99.60%100M | -99.60%100M | -99.52%100M | -99.52%100M | 17.82%24.8B |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -99.60%100M | -99.60%100M | -99.60%100M | -99.52%100M | -99.52%100M | 17.82%24.8B |
Additional paid-in capital | -2.57%27.76B | -2.55%27.77B | -2.55%27.77B | -2.55%27.77B | 64.75%28.29B | 65.93%28.49B | 66.87%28.5B | 113.82%28.5B | 113.82%28.5B | 28.84%17.17B |
Retained earnings | 28.12%27.63B | 15.48%26.33B | -9.77%23.76B | -9.77%23.76B | 292.71%20.74B | 588.87%21.56B | 72.62%22.8B | 18.19%26.33B | 18.19%26.33B | -127.52%-10.76B |
Less: Treasury stock | -12.91%13.02B | -12.86%13.05B | -12.86%13.05B | -12.86%13.05B | -0.18%14.95B | -0.17%14.95B | -0.21%14.97B | -0.21%14.97B | -0.21%14.97B | -0.21%14.97B |
Other reserves | 109.79%11.48B | 7.72%12.01B | 37.10%10.24B | 37.10%10.24B | 27.85%6.75B | 10,428.30%5.47B | 7,696.50%11.15B | 831.96%7.47B | 831.96%7.47B | 622.97%5.28B |
Other equity interest | 4.30%194M | -60.62%165M | -58.65%165M | -58.65%165M | -51.69%186M | -48.90%186M | 21.80%419M | 152.53%399M | 152.53%399M | 181.02%385M |
Total stockholders'equity | 32.49%54.15B | 11.12%53.33B | 2.43%48.98B | 2.43%48.98B | 87.74%41.12B | 78.49%40.87B | 18.31%48B | 17.24%47.82B | 17.24%47.82B | -61.98%21.9B |
Noncontrolling interests | 13.31%9.31B | 6.63%9.41B | 3.98%9.17B | 3.98%9.17B | -59.95%8.91B | -63.50%8.21B | -61.67%8.82B | -62.26%8.82B | -62.26%8.82B | -10.19%22.25B |
Total equity | 29.28%63.46B | 10.42%62.74B | 2.67%58.15B | 2.67%58.15B | 13.32%50.04B | 8.12%49.09B | -10.64%56.82B | -11.71%56.63B | -11.71%56.63B | -46.40%44.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data