Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.49%101.54B | 12.36%105.18B | 12.36%105.18B | 14.01%99.86B | 11.65%100.05B | 11.05%93.75B | 14.68%93.61B | 14.68%93.61B | 16.60%87.59B | 22.59%89.61B |
-Cash and cash equivalents | 1.49%101.54B | 12.36%105.18B | 12.36%105.18B | 14.01%99.86B | 11.65%100.05B | 11.05%93.75B | 14.68%93.61B | 14.68%93.61B | 16.60%87.59B | 22.59%89.61B |
Receivables | -0.22%37.85B | 2.61%38.94B | 2.61%38.94B | 5.55%35.59B | 7.16%37.93B | 53.62%36.52B | 59.62%37.95B | 59.62%37.95B | 44.22%33.72B | 63.10%35.4B |
-Accounts receivable | -0.22%37.85B | 2.61%38.94B | 2.61%38.94B | 5.55%35.59B | 7.16%37.93B | 53.62%36.52B | 59.62%37.95B | 59.62%37.95B | 44.22%33.72B | 63.10%35.4B |
-Gross accounts receivable | -0.22%37.85B | 2.61%38.94B | 2.61%38.94B | 5.55%35.59B | 7.16%37.93B | 53.62%36.52B | 59.62%37.95B | 59.62%37.95B | 44.22%33.72B | 63.10%35.4B |
Inventory | 9.95%19.26B | -7.60%17.33B | -7.60%17.33B | -6.50%19.35B | -15.64%17.52B | -14.38%17.2B | -4.52%18.76B | -4.52%18.76B | 11.30%20.7B | 30.22%20.76B |
Other current assets | -21.63%6.85B | 67.34%8.21B | 67.34%8.21B | 45.78%9.25B | 61.52%8.74B | 42.13%7.41B | 10.65%4.91B | 10.65%4.91B | 38.94%6.34B | 34.19%5.41B |
Total current assets | 0.77%165.49B | 9.30%169.66B | 9.30%169.66B | 10.59%164.05B | 8.63%164.23B | 16.02%154.88B | 19.88%155.23B | 19.88%155.23B | 21.94%148.35B | 31.72%151.18B |
Non current assets | ||||||||||
Net PPE | 4.64%94.6B | 1.32%91.58B | 1.32%91.58B | -0.63%91.12B | -1.16%90.4B | -1.94%90.02B | 1.26%90.39B | 1.26%90.39B | 8.64%91.7B | 7.49%91.46B |
-Gross PP&E | 4.64%94.59B | 1.66%153.36B | 1.66%153.36B | -0.63%91.12B | -1.16%90.4B | -1.94%90.02B | 2.47%150.86B | 2.47%150.86B | 8.64%91.7B | 7.49%91.46B |
-Accumulated depreciation | ---- | -2.17%-61.78B | -2.17%-61.78B | ---- | ---- | ---- | -4.33%-60.47B | -4.33%-60.47B | ---- | ---- |
Prepaid assets-non current | ---- | 25.19%3.42B | 25.19%3.42B | ---- | ---- | ---- | -0.33%2.73B | -0.33%2.73B | ---- | ---- |
Total investment | 9.78%130.1B | 12.92%126.32B | 12.92%126.32B | 7.08%118.22B | 4.62%118.51B | 5.90%120.38B | -2.12%111.87B | -2.12%111.87B | -2.78%110.4B | 1.31%113.28B |
-Financial asset investment | 9.78%130.1B | 12.92%126.32B | 12.92%126.32B | 7.08%118.22B | 4.62%118.51B | 5.90%120.38B | -2.12%111.87B | -2.12%111.87B | -2.78%110.4B | 1.31%113.28B |
-Including:Available-for-sale securities | 9.78%130.1B | 12.92%126.32B | 12.92%126.32B | 7.08%118.22B | 4.62%118.51B | 5.90%120.38B | -2.12%111.87B | -2.12%111.87B | -2.78%110.4B | 1.31%113.28B |
Long-term accounts receivable and other receivables | ---- | -23.01%261M | -23.01%261M | ---- | ---- | ---- | -17.72%339M | -17.72%339M | ---- | ---- |
Goodwill and other intangible assets | 12.37%2.11B | 10.53%1.97B | 10.53%1.97B | 16.40%1.82B | 51.33%1.88B | 45.66%1.78B | 64.21%1.79B | 64.21%1.79B | 46.18%1.57B | 11.62%1.24B |
Defined pension benefit | ---- | 64.53%4.02B | 64.53%4.02B | ---- | ---- | ---- | 16.21%2.44B | 16.21%2.44B | ---- | ---- |
Deferred tax assets-non current | ---- | -16.21%274M | -16.21%274M | ---- | ---- | ---- | 61.88%327M | 61.88%327M | ---- | ---- |
Other non current assets | 92.96%34.74B | -5.96%13.9B | -5.96%13.9B | -10.92%18.02B | -8.49%18B | 40.69%20.45B | 64.62%14.78B | 64.62%14.78B | 50.41%20.23B | 26.57%19.67B |
Total non current assets | 14.32%261.55B | 7.60%241.74B | 7.60%241.74B | 2.36%229.18B | 1.39%228.79B | 5.15%232.64B | 2.55%224.66B | 2.55%224.66B | 5.37%223.89B | 5.66%225.65B |
Total assets | 8.66%427.04B | 8.30%411.41B | 8.30%411.41B | 5.64%393.23B | 4.30%393.02B | 9.24%387.52B | 8.99%379.89B | 8.99%379.89B | 11.40%372.24B | 14.77%376.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 140.11%4.81B | -8.36%1.45B | -8.36%1.45B | -0.43%2.77B | -33.91%2B | -40.14%3.54B | -85.25%1.58B | -85.25%1.58B | -23.43%2.78B | -6.14%3.03B |
-Current debt and capital lease obligation | 140.11%4.81B | -8.36%1.45B | -8.36%1.45B | -0.43%2.77B | -33.91%2B | -40.14%3.54B | -85.25%1.58B | -85.25%1.58B | -23.43%2.78B | -6.14%3.03B |
-Including:Current debt | 140.11%4.81B | -8.36%1.45B | -8.36%1.45B | -0.43%2.77B | -33.91%2B | -40.14%3.54B | -85.25%1.58B | -85.25%1.58B | -23.43%2.78B | -6.14%3.03B |
Payables | 4.00%37.38B | -6.15%37.17B | -6.15%37.17B | -12.20%32.73B | -16.08%35.94B | 9.95%33.33B | 24.66%39.6B | 24.66%39.6B | 40.84%37.27B | 66.36%42.83B |
-accounts payable | 1.01%31.86B | 4.07%33.54B | 4.07%33.54B | -2.62%30.65B | -15.76%31.55B | 10.90%31.6B | 12.81%32.23B | 12.81%32.23B | 29.75%31.48B | 65.69%37.45B |
-Total tax payable | 25.43%5.52B | -50.81%3.63B | -50.81%3.63B | -64.19%2.08B | -18.33%4.4B | -4.95%1.73B | 130.43%7.38B | 130.43%7.38B | 162.81%5.8B | 71.19%5.38B |
Pension and other retirement benefit plans | 8.44%1.54B | 2.42%1.44B | 2.42%1.44B | 1.61%695M | 3.27%1.42B | 24.39%714M | 18.70%1.4B | 18.70%1.4B | 29.55%684M | 15.33%1.38B |
Other current liabilities | -4.75%14.44B | -7.23%13.88B | -7.23%13.88B | 0.83%14.03B | 5.68%15.16B | 31.10%17.47B | 24.70%14.96B | 24.70%14.96B | 31.53%13.92B | 42.97%14.35B |
Current liabilities | 6.68%58.17B | -6.28%53.93B | -6.28%53.93B | -8.11%50.23B | -11.45%54.53B | 9.82%55.05B | 3.40%57.54B | 3.40%57.54B | 32.63%54.66B | 53.19%61.58B |
Non current liabilities | ||||||||||
Non current financial liabilities | -20.47%10.64B | -8.64%12.78B | -8.64%12.78B | -8.45%13.08B | -8.31%13.38B | -8.20%13.69B | 93.81%13.99B | 93.81%13.99B | 70.91%14.29B | 71.66%14.6B |
-Long term debt and capital lease obligation | -20.47%10.64B | -8.64%12.78B | -8.64%12.78B | -8.45%13.08B | -8.31%13.38B | -8.20%13.69B | 93.81%13.99B | 93.81%13.99B | 70.91%14.29B | 71.66%14.6B |
-Including:Long term debt | -20.47%10.64B | -8.64%12.78B | -8.64%12.78B | -8.45%13.08B | -8.31%13.38B | -8.20%13.69B | 93.81%13.99B | 93.81%13.99B | 70.91%14.29B | 71.66%14.6B |
Long term pension and other post-retirement benefit plans | -0.87%5.37B | -2.59%5.3B | -2.59%5.3B | -0.76%5.48B | -0.18%5.42B | 2.75%5.41B | -5.69%5.44B | -5.69%5.44B | -29.63%5.52B | -29.74%5.43B |
Non current deferred liabilities | ---- | 32.49%15.52B | 32.49%15.52B | ---- | ---- | ---- | 47.02%11.72B | 47.02%11.72B | ---- | ---- |
Other non current liabilities | 14.82%23.82B | -4.78%7.65B | -4.78%7.65B | 13.04%21.22B | 7.58%20.75B | 9.55%21.41B | -25.85%8.03B | -25.85%8.03B | -2.20%18.77B | 2.32%19.29B |
Total non current liabilities | 0.73%39.84B | 5.29%41.25B | 5.29%41.25B | 3.11%39.78B | 0.61%39.55B | 1.99%40.51B | 23.25%39.18B | 23.25%39.18B | 8.98%38.58B | 12.07%39.31B |
Total liabilities | 4.18%98B | -1.60%95.18B | -1.60%95.18B | -3.47%90.01B | -6.76%94.07B | 6.36%95.56B | 10.62%96.72B | 10.62%96.72B | 21.70%93.24B | 34.03%100.89B |
Shareholders'equity | ||||||||||
Share capital | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B |
-common stock | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B | 0.00%11.71B |
Additional paid-in capital | 0.42%22.77B | 0.46%22.76B | 0.46%22.76B | 0.10%22.68B | 0.62%22.68B | 0.28%22.66B | 0.26%22.66B | 0.26%22.66B | 0.26%22.66B | -0.26%22.54B |
Retained earnings | 7.80%175.3B | 7.84%169.07B | 7.84%169.07B | 6.40%165.88B | 7.09%162.62B | 9.96%159.68B | 10.05%156.77B | 10.05%156.77B | 10.75%155.9B | 9.77%151.86B |
Less: Treasury stock | -0.07%11.58B | -0.03%11.59B | -0.03%11.59B | -0.03%11.59B | -0.05%11.59B | 4.97%11.59B | 5.05%11.6B | 5.05%11.6B | 5.07%11.6B | 5.08%11.6B |
Fixed asset revaluation reserve | 0.00%11.45B | 0.00%11.45B | 0.00%11.45B | -0.51%11.45B | -0.51%11.45B | -0.51%11.45B | -0.51%11.45B | -0.51%11.45B | 0.00%11.51B | 0.00%11.51B |
Other reserves | 33.63%36.25B | 52.80%33.06B | 52.80%33.06B | 25.61%26.12B | 15.93%27.13B | 19.03%27.74B | -8.05%21.64B | -8.05%21.64B | -12.66%20.79B | 0.41%23.4B |
Total stockholders'equity | 9.78%245.9B | 11.21%236.45B | 11.21%236.45B | 7.23%226.23B | 6.96%223.99B | 9.03%221.65B | 5.91%212.62B | 5.91%212.62B | 5.83%210.97B | 6.61%209.42B |
Noncontrolling interests | 10.92%83.14B | 13.08%79.78B | 13.08%79.78B | 13.18%76.99B | 12.68%74.95B | 14.15%70.31B | 16.88%70.55B | 16.88%70.55B | 16.93%68.03B | 17.45%66.52B |
Total equity | 10.07%329.04B | 11.67%316.23B | 11.67%316.23B | 8.68%303.22B | 8.34%298.94B | 10.22%291.95B | 8.44%283.17B | 8.44%283.17B | 8.34%279B | 9.04%275.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |