(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.94%37.29B | 7.94%37.29B | 40.28%46.45B | 26.00%43.83B | 7.27%35.18B | 4.76%34.54B | 4.76%34.54B | 0.41%33.11B | 0.65%34.78B | 3.13%32.79B |
-Cash and cash equivalents | -17.53%8.37B | -17.53%8.37B | 89.03%17.58B | 35.53%15.41B | -25.32%7.76B | -8.01%10.15B | -8.01%10.15B | -20.36%9.3B | -12.60%11.37B | -2.62%10.39B |
-Short term investments | 18.55%28.91B | 18.55%28.91B | 21.24%28.87B | 21.36%28.41B | 22.40%27.41B | 11.18%24.39B | 11.18%24.39B | 11.80%23.81B | 8.65%23.41B | 6.04%22.4B |
Receivables | 31.27%24.28B | 31.27%24.28B | 28.01%22.75B | 4.38%17.91B | -2.81%16.98B | 0.96%18.5B | 0.96%18.5B | -6.32%17.77B | -2.52%17.15B | -3.75%17.47B |
-Accounts receivable | 31.27%24.28B | 31.27%24.28B | 28.01%22.75B | 4.38%17.91B | -2.81%16.98B | 0.96%18.5B | 0.96%18.5B | -6.32%17.77B | -2.52%17.15B | -3.75%17.47B |
-Gross accounts receivable | 31.27%24.28B | 31.27%24.28B | 28.01%22.75B | 4.38%17.91B | -2.81%16.98B | 0.96%18.5B | 0.96%18.5B | -6.32%17.77B | -2.52%17.15B | -3.75%17.47B |
Inventory | 96.01%23.43B | 96.01%23.43B | 87.63%24.04B | 7.31%13.06B | 3.62%12.54B | 14.03%11.96B | 14.03%11.96B | 21.94%12.81B | 29.08%12.17B | 22.65%12.1B |
Prepaid assets | 0.76%2.52B | 0.76%2.52B | 3.91%3.03B | 2.98%3.46B | 3.45%3.92B | 3.70%2.5B | 3.70%2.5B | 3.22%2.92B | 0.30%3.36B | 1.58%3.79B |
Other current assets | -17.57%7.48B | -17.57%7.48B | -27.96%7.35B | -23.53%5.77B | 40.54%9.15B | 19.12%9.08B | 19.12%9.08B | 56.22%10.21B | 13.49%7.55B | 12.22%6.51B |
Total current assets | 24.07%95B | 24.07%95B | 34.89%103.61B | 12.01%84.03B | 7.02%77.77B | 6.63%76.57B | 6.63%76.57B | 6.97%76.81B | 4.79%75.02B | 4.78%72.67B |
Non current assets | ||||||||||
Net PPE | 11.37%94.24B | 11.37%94.24B | 11.30%93.92B | -1.25%83.8B | -1.16%84.33B | -1.53%84.62B | -1.53%84.62B | -0.10%84.38B | 2.62%84.87B | 3.29%85.33B |
-Gross PP&E | 17.88%213.97B | 17.88%213.97B | 17.99%211.96B | 3.18%183.8B | 3.34%182.87B | 2.94%181.52B | 2.94%181.52B | 3.99%179.64B | 6.37%178.13B | 6.59%176.96B |
-Accumulated depreciation | -23.56%-119.73B | -23.56%-119.73B | -23.91%-118.04B | -7.22%-100B | -7.54%-98.54B | -7.18%-96.9B | -7.18%-96.9B | -7.91%-95.26B | -10.03%-93.26B | -9.87%-91.63B |
Prepaid assets-non current | 1.76%2.43B | 1.76%2.43B | 0.50%1.6B | -4.70%1.56B | -5.32%1.57B | -3.99%2.38B | -3.99%2.38B | -6.73%1.6B | -2.44%1.64B | -3.84%1.65B |
Total investment | 46.90%6.86B | 46.90%6.86B | 38.87%6.26B | 17.38%5.38B | 8.53%5.17B | -0.38%4.67B | -0.38%4.67B | -8.00%4.51B | -7.52%4.59B | -3.19%4.76B |
-Financial asset investment | 46.90%6.86B | 46.90%6.86B | 38.87%6.26B | 17.38%5.38B | 8.53%5.17B | -0.38%4.67B | -0.38%4.67B | -8.00%4.51B | -7.52%4.59B | -3.19%4.76B |
-Including:Available-for-sale securities | 46.90%6.86B | 46.90%6.86B | 38.87%6.26B | 17.38%5.38B | 8.53%5.17B | -0.38%4.67B | -0.38%4.67B | -8.00%4.51B | -7.52%4.59B | -3.19%4.76B |
Long-term accounts receivable and other receivables | 50.00%33M | 50.00%33M | ---- | ---- | ---- | -21.43%22M | -21.43%22M | ---- | ---- | ---- |
Goodwill and other intangible assets | -6.77%1.34B | -6.77%1.34B | -4.12%1.4B | -6.14%1.39B | 2.53%1.42B | 2.87%1.43B | 2.87%1.43B | 2.82%1.46B | 1.92%1.48B | -8.60%1.38B |
-Goodwill | -35.29%453M | -35.29%453M | -32.41%515M | -30.01%576M | -27.91%638M | -26.08%700M | -26.08%700M | -24.40%762M | -23.08%823M | -21.82%885M |
-Other intangible assets | 20.49%882M | 20.49%882M | 26.87%883M | 23.64%816M | 56.74%779M | 64.49%732M | 64.49%732M | 69.76%696M | 71.43%660M | 30.79%497M |
Defined pension benefit | --233M | --233M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Deferred tax assets-non current | 17.97%1.35B | 17.97%1.35B | 31.52%1.14B | 16.61%1.33B | 23.70%1.38B | 4.78%1.14B | 4.78%1.14B | 25.99%863M | 33.10%1.14B | 37.18%1.12B |
Deferred assets-non current | 45.24%61M | 45.24%61M | 44.68%68M | -38.46%32M | -35.09%37M | -31.15%42M | -31.15%42M | -28.79%47M | -26.76%52M | 119.23%57M |
Other non current assets | 5.95%1.07B | 5.95%1.07B | 5.58%1.93B | 3.26%1.87B | 1.08%1.86B | -1.46%1.01B | -1.46%1.01B | 0.11%1.83B | -0.44%1.81B | -0.05%1.84B |
Total non current assets | 12.89%107.61B | 12.89%107.61B | 12.28%106.31B | -0.22%95.37B | -0.39%95.77B | -1.42%95.32B | -1.42%95.32B | -0.41%94.68B | 2.18%95.57B | 2.89%96.14B |
Total assets | 17.87%202.61B | 17.87%202.61B | 22.41%209.93B | 5.16%179.4B | 2.80%173.54B | 2.01%171.89B | 2.01%171.89B | 2.77%171.49B | 3.31%170.59B | 3.69%168.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.39%33.17B | -1.39%33.17B | 38.86%47.67B | 54.43%44.5B | 17.62%32.81B | 19.44%33.64B | 19.44%33.64B | 23.38%34.33B | 5.72%28.82B | -17.92%27.89B |
-Current debt and capital lease obligation | -1.39%33.17B | -1.39%33.17B | 38.86%47.67B | 54.43%44.5B | 17.62%32.81B | 19.44%33.64B | 19.44%33.64B | 23.38%34.33B | 5.72%28.82B | -17.92%27.89B |
-Including:Current debt | -1.38%33.17B | -1.38%33.17B | 38.89%47.67B | 54.47%44.5B | 17.65%32.8B | 19.46%33.63B | 19.46%33.63B | 23.39%34.32B | 5.73%28.81B | -17.92%27.88B |
-Including:Current capital Lease obligation | -42.86%4M | -42.86%4M | -66.67%3M | -63.64%4M | -58.33%5M | -41.67%7M | -41.67%7M | -18.18%9M | -15.38%11M | -14.29%12M |
Payables | 33.20%22.09B | 33.20%22.09B | 17.25%15.96B | -5.87%13.38B | -4.77%12.87B | -8.84%16.59B | -8.84%16.59B | -7.68%13.61B | 1.57%14.22B | -4.68%13.51B |
-accounts payable | 23.50%16.08B | 23.50%16.08B | 19.84%15.15B | -5.06%11.76B | -4.60%12.06B | -3.88%13.02B | -3.88%13.02B | -3.05%12.64B | 1.77%12.39B | -4.72%12.64B |
-Total tax payable | 74.28%4.03B | 74.28%4.03B | -16.79%803M | -11.31%1.62B | -7.15%805M | -31.36%2.31B | -31.36%2.31B | -43.20%965M | 0.27%1.83B | -3.99%867M |
-Other payable | 58.04%1.99B | 58.04%1.99B | ---- | ---- | ---- | -2.10%1.26B | -2.10%1.26B | ---- | ---- | ---- |
Current provisions | -5.26%18M | -5.26%18M | 112.50%17M | 70.00%17M | 137.50%19M | 111.11%19M | 111.11%19M | -11.11%8M | 11.11%10M | 14.29%8M |
Pension and other retirement benefit plans | 46.94%1.27B | 46.94%1.27B | 42.65%485M | -12.45%914M | -5.77%1.26B | -8.16%867M | -8.16%867M | 4.94%340M | 11.42%1.04B | 15.58%1.34B |
Accrued and deferred income | 8.51%599M | 8.51%599M | -8.91%450M | -3.51%468M | -2.87%473M | -2.13%552M | -2.13%552M | -8.69%494M | -17.09%485M | -13.04%487M |
Other current liabilities | 12.68%6.41B | 12.68%6.41B | 59.99%12.03B | 31.70%7.65B | 27.25%8.03B | 19.61%5.69B | 19.61%5.69B | 8.04%7.52B | -4.03%5.81B | 0.11%6.31B |
Current liabilities | 10.83%63.56B | 10.83%63.56B | 36.07%76.6B | 32.85%66.94B | 11.93%55.45B | 8.96%57.35B | 8.96%57.35B | 11.71%56.3B | 3.16%50.39B | -11.82%49.54B |
Non current liabilities | ||||||||||
Non current financial liabilities | 18.45%74.39B | 18.45%74.39B | 6.71%69.1B | -18.07%57.79B | -8.68%65.05B | -8.83%62.8B | -8.83%62.8B | -7.74%64.75B | -0.95%70.54B | 13.60%71.24B |
-Long term debt and capital lease obligation | 18.45%74.39B | 18.45%74.39B | 6.71%69.1B | -18.07%57.79B | -8.68%65.05B | -8.83%62.8B | -8.83%62.8B | -7.74%64.75B | -0.95%70.54B | 13.60%71.24B |
-Including:Long term debt | 18.44%74.38B | 18.44%74.38B | 6.71%69.1B | -18.07%57.79B | -8.68%65.05B | -8.82%62.8B | -8.82%62.8B | -7.74%64.75B | -0.95%70.53B | 13.61%71.23B |
-Including:Long term capital lease obligation | 133.33%7M | 133.33%7M | -75.00%1M | -50.00%2M | -60.00%2M | -57.14%3M | -57.14%3M | -20.00%4M | -33.33%4M | -37.50%5M |
Long term accounts payable and other payables | -14.95%165M | -14.95%165M | ---- | ---- | ---- | 31.08%194M | 31.08%194M | ---- | ---- | ---- |
Long term provisions | 14.12%598M | 14.12%598M | 15.86%599M | 3.29%534M | 6.43%530M | 7.16%524M | 7.16%524M | 15.14%517M | 17.50%517M | 13.44%498M |
Long term pension and other post-retirement benefit plans | -4.52%2.11B | -4.52%2.11B | 7.14%2.37B | -1.09%2.17B | 1.68%2.24B | -0.23%2.21B | -0.23%2.21B | -1.38%2.21B | -0.27%2.2B | 0.00%2.2B |
Non current deferred liabilities | 82.14%153M | 82.14%153M | ---- | ---- | ---- | -30.58%84M | -30.58%84M | ---- | ---- | ---- |
Other non current liabilities | 77.78%624M | 77.78%624M | 324.92%2.78B | 3.12%661M | -6.16%609M | 1.15%351M | 1.15%351M | 4.81%654M | 5.08%641M | 3.34%649M |
Total non current liabilities | 17.95%78.04B | 17.95%78.04B | 9.84%74.85B | -17.23%61.16B | -8.26%68.43B | -8.36%66.17B | -8.36%66.17B | -7.30%68.14B | -0.77%73.89B | 13.05%74.58B |
Total liabilities | 14.64%141.6B | 14.64%141.6B | 21.71%151.45B | 3.07%128.1B | -0.20%123.88B | -1.06%123.52B | -1.06%123.52B | 0.43%124.43B | 0.79%124.28B | 1.61%124.12B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B |
-common stock | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B | 0.00%2.53B |
Additional paid-in capital | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B |
Retained earnings | 25.45%53.89B | 25.45%53.89B | 24.91%52.14B | 11.30%45.48B | 12.24%43.94B | 12.45%42.96B | 12.45%42.96B | 11.59%41.74B | 12.97%40.86B | 11.83%39.15B |
Less: Treasury stock | 0.00%245M | 0.00%245M | 0.00%245M | 0.00%245M | -33.42%245M | -33.42%245M | -33.42%245M | -33.42%245M | -33.42%245M | 8.24%368M |
Other reserves | 85.90%2.4B | 85.90%2.4B | 35.68%1.64B | 23.41%1.67B | 8.19%1.59B | -8.18%1.29B | -8.18%1.29B | -20.16%1.21B | -15.43%1.35B | -6.45%1.47B |
Other equity interest | 132.43%86M | 132.43%86M | 221.74%74M | 463.64%62M | -52.83%50M | -62.24%37M | -62.24%37M | -74.44%23M | -86.42%11M | 45.21%106M |
Total stockholders'equity | 24.99%60.46B | 24.99%60.46B | 23.12%57.94B | 10.77%51.3B | 11.14%49.66B | 10.77%48.37B | 10.77%48.37B | 9.51%47.06B | 10.75%46.31B | 9.95%44.69B |
Noncontrolling interests | --543M | --543M | --540M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | 26.11%61.01B | 26.11%61.01B | 24.26%58.48B | 10.77%51.3B | 11.14%49.66B | 10.77%48.37B | 10.77%48.37B | 9.51%47.06B | 10.75%46.31B | 9.95%44.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data