(FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.88%48.61B | 3.88%48.61B | 8.36%50.06B | 8.12%50.52B | 1.09%47.37B | -21.65%46.8B | -21.65%46.8B | -16.98%46.19B | -20.39%46.72B | -12.53%46.86B |
-Cash and cash equivalents | 3.88%48.61B | 3.88%48.61B | 8.36%50.06B | 8.12%50.52B | 1.09%47.37B | -21.65%46.8B | -21.65%46.8B | -16.98%46.19B | -20.39%46.72B | -12.53%46.86B |
Receivables | 25.12%32B | 25.12%32B | 17.05%25.67B | 8.95%29.43B | -0.94%24.65B | 14.95%25.57B | 14.95%25.57B | 13.18%21.93B | 28.13%27.01B | 14.34%24.88B |
-Accounts receivable | 19.65%15.85B | 19.65%15.85B | 24.30%14.01B | 12.32%13.64B | 0.17%12.72B | 31.05%13.25B | 31.05%13.25B | 5.25%11.27B | 22.35%12.15B | 2.91%12.7B |
-Gross accounts receivable | 19.65%15.85B | 19.65%15.85B | 24.30%14.01B | 12.32%13.64B | 0.17%12.72B | 31.05%13.25B | 31.05%13.25B | 5.25%11.27B | 22.35%12.15B | 2.91%12.7B |
-Other receivables | 31.00%16.14B | 31.00%16.14B | 9.39%11.66B | 6.20%15.79B | -2.09%11.93B | 1.53%12.32B | 1.53%12.32B | 22.98%10.66B | 33.28%14.87B | 29.31%12.18B |
Inventory | 14.17%24.64B | 14.17%24.64B | 14.66%27.09B | 15.93%24.86B | 24.80%24.34B | 45.94%21.59B | 45.94%21.59B | 39.22%23.63B | 31.43%21.44B | 28.48%19.5B |
Other current assets | 26.22%5.49B | 26.22%5.49B | 7.49%4.02B | 9.54%3.41B | 2.52%5.04B | 8.83%4.35B | 8.83%4.35B | 31.25%3.74B | 25.77%3.11B | 14.00%4.92B |
Total current assets | 12.65%110.74B | 12.65%110.74B | 11.88%106.84B | 10.10%108.21B | 5.45%101.4B | -2.44%98.31B | -2.44%98.31B | 0.69%95.49B | -0.28%98.29B | 1.41%96.16B |
Non current assets | ||||||||||
Net PPE | 7.30%68.64B | 7.30%68.64B | 6.50%67.46B | 9.87%65.89B | 10.30%65.06B | 19.74%63.97B | 19.74%63.97B | 18.34%63.34B | 10.62%59.97B | 95.86%58.99B |
-Gross PP&E | 7.31%98.51B | 7.31%98.51B | 6.50%67.46B | 9.87%65.89B | 10.30%65.06B | 17.63%91.81B | 17.63%91.81B | 18.34%63.34B | 10.62%59.97B | 95.87%58.99B |
-Accumulated depreciation | -7.32%-29.88B | -7.32%-29.88B | ---- | ---- | ---- | -13.05%-27.84B | -13.05%-27.84B | ---- | ---- | ---- |
Total investment | 22.98%3.35B | 22.98%3.35B | 16.64%3.43B | 3.17%2.9B | 5.36%2.79B | 8.67%2.72B | 8.67%2.72B | -8.30%2.94B | 15.73%2.81B | 0.42%2.65B |
-Financial asset investment | 22.98%3.35B | 22.98%3.35B | 16.64%3.43B | 3.17%2.9B | 5.36%2.79B | 8.67%2.72B | 8.67%2.72B | -8.30%2.94B | 15.73%2.81B | 0.42%2.65B |
-Including:Available-for-sale securities | 22.98%3.35B | 22.98%3.35B | 16.64%3.43B | 3.17%2.9B | 5.36%2.79B | 8.67%2.72B | 8.67%2.72B | -8.30%2.94B | 15.73%2.81B | 0.42%2.65B |
Long-term accounts receivable and other receivables | -4.69%671M | -4.69%671M | ---- | ---- | ---- | 259.18%704M | 259.18%704M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.10%51.24B | -2.10%51.24B | -4.61%50.66B | -5.10%50.98B | -5.26%51.61B | 26.99%52.34B | 26.99%52.34B | 24.62%53.11B | 24.40%53.72B | 27.32%54.48B |
-Goodwill | -5.12%44.07B | -5.12%44.07B | -7.56%43.95B | -7.76%44.63B | -7.57%45.61B | 27.76%46.44B | 27.76%46.44B | 24.54%47.54B | 23.65%48.39B | 26.27%49.34B |
-Other intangible assets | 21.63%7.18B | 21.63%7.18B | 20.57%6.72B | 19.01%6.34B | 16.88%6B | 21.22%5.9B | 21.22%5.9B | 25.33%5.57B | 31.68%5.33B | 38.45%5.14B |
Defined pension benefit | 47.83%34M | 47.83%34M | ---- | ---- | ---- | 15.00%23M | 15.00%23M | ---- | ---- | ---- |
Deferred tax assets-non current | 6.89%6.4B | 6.89%6.4B | 2.76%6.29B | -0.38%6.05B | 0.29%5.97B | 12.62%5.99B | 12.62%5.99B | 32.60%6.12B | 31.11%6.07B | 28.58%5.96B |
Other non current assets | 8.28%8.33B | 8.28%8.33B | 5.24%9.01B | -13.49%8.9B | -13.30%8.8B | -14.64%7.7B | -14.64%7.7B | -6.84%8.56B | 38.50%10.28B | 40.42%10.16B |
Total non current assets | 3.91%138.66B | 3.91%138.66B | 2.07%136.85B | 1.40%134.71B | 1.52%134.24B | 19.47%133.44B | 19.47%133.44B | 18.49%134.07B | 18.75%132.85B | 21.62%132.23B |
Total assets | 7.62%249.41B | 7.62%249.41B | 6.15%243.69B | 5.10%242.92B | 3.18%235.65B | 9.08%231.75B | 9.08%231.75B | 10.37%229.56B | 9.84%231.14B | 12.20%228.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -5.53%3.47B | -5.53%3.47B | -21.13%3.18B | -3.52%3.64B | -12.46%3.65B | 38.86%3.67B | 38.86%3.67B | 46.98%4.04B | 23.76%3.78B | 24.24%4.17B |
-Current debt and capital lease obligation | -5.53%3.47B | -5.53%3.47B | -21.13%3.18B | -3.52%3.64B | -12.46%3.65B | 38.86%3.67B | 38.86%3.67B | 46.98%4.04B | 23.76%3.78B | 24.24%4.17B |
-Including:Current debt | -5.53%3.47B | -5.53%3.47B | -21.13%3.18B | -3.52%3.64B | -12.46%3.65B | 38.86%3.67B | 38.86%3.67B | 46.98%4.04B | 23.76%3.78B | 24.24%4.17B |
Payables | 12.92%70.04B | 12.92%70.04B | 12.52%71.13B | 10.20%70.78B | 9.63%66.68B | 12.47%62.03B | 12.47%62.03B | 16.06%63.21B | 18.10%64.23B | 20.00%60.82B |
-accounts payable | 11.60%65.51B | 11.60%65.51B | 11.51%67.99B | 9.61%66.56B | 9.08%64.86B | 15.65%58.7B | 15.65%58.7B | 16.63%60.97B | 17.98%60.72B | 21.12%59.46B |
-Total tax payable | 36.18%4.53B | 36.18%4.53B | 40.23%3.14B | 20.45%4.22B | 34.02%1.82B | -24.21%3.33B | -24.21%3.33B | 2.42%2.24B | 20.19%3.51B | -14.56%1.36B |
Pension and other retirement benefit plans | 5.44%3.41B | 5.44%3.41B | 0.19%1.57B | 1.78%3.95B | 0.34%2.38B | 18.53%3.24B | 18.53%3.24B | 13.06%1.57B | 11.46%3.88B | 20.32%2.37B |
Accrued and deferred income | -12.59%465M | -12.59%465M | -24.62%450M | -23.75%456M | -20.03%467M | -2.21%532M | -2.21%532M | 13.50%597M | 18.65%598M | 33.64%584M |
Other current liabilities | 9.90%25.85B | 9.90%25.85B | 4.72%24.51B | 14.70%23.89B | 5.14%24.66B | 13.41%23.52B | 13.41%23.52B | 24.07%23.41B | 1.40%20.83B | 15.17%23.45B |
Current liabilities | 11.02%103.23B | 11.02%103.23B | 8.64%100.85B | 10.08%102.72B | 7.04%97.84B | 13.67%92.99B | 13.67%92.99B | 19.02%92.82B | 13.85%93.31B | 18.99%91.4B |
Non current liabilities | ||||||||||
Non current financial liabilities | -35.38%3.27B | -35.38%3.27B | -59.32%2.37B | -70.15%3B | -65.70%3.85B | -13.24%5.05B | -13.24%5.05B | -4.66%5.82B | 46.33%10.04B | 49.43%11.22B |
-Long term debt and capital lease obligation | -35.38%3.27B | -35.38%3.27B | -59.32%2.37B | -70.15%3B | -65.70%3.85B | -13.24%5.05B | -13.24%5.05B | -4.66%5.82B | 46.33%10.04B | 49.43%11.22B |
-Including:Long term debt | -35.73%3.23B | -35.73%3.23B | -59.32%2.37B | -70.15%3B | -65.70%3.85B | -13.65%5.02B | -13.65%5.02B | -4.66%5.82B | 46.33%10.04B | 49.43%11.22B |
-Including:Long term capital lease obligation | 18.75%38M | 18.75%38M | ---- | ---- | ---- | 255.56%32M | 255.56%32M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 3.65%4.66B | 3.65%4.66B | 4.15%4.82B | 7.78%4.7B | 8.31%4.61B | 25.71%4.5B | 25.71%4.5B | 29.57%4.62B | 24.57%4.36B | 24.74%4.26B |
Other non current liabilities | 6.45%2.84B | 6.45%2.84B | -6.84%2.38B | 3.86%2.67B | -0.47%2.73B | 18.85%2.67B | 18.85%2.67B | 15.08%2.56B | 10.94%2.57B | 34.30%2.74B |
Total non current liabilities | -11.88%10.77B | -11.88%10.77B | -26.42%9.56B | -38.93%10.36B | -38.58%11.19B | 4.91%12.22B | 4.91%12.22B | 9.30%13B | 33.86%16.96B | 40.55%18.22B |
Total liabilities | 8.36%114B | 8.36%114B | 4.34%110.41B | 2.54%113.08B | -0.54%109.03B | 12.58%105.2B | 12.58%105.2B | 17.73%105.82B | 16.53%110.27B | 22.10%109.62B |
Shareholders'equity | ||||||||||
Share capital | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B |
-common stock | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B | 0.00%21.89B |
Additional paid-in capital | -1.82%20.13B | -1.82%20.13B | -0.02%20.5B | -0.02%20.5B | 0.02%20.5B | 0.02%20.5B | 0.02%20.5B | 0.02%20.5B | 0.02%20.5B | 0.00%20.5B |
Retained earnings | 10.81%95.26B | 10.81%95.26B | 11.07%92.59B | 10.65%89.11B | 9.64%86B | 9.28%85.96B | 9.28%85.96B | 7.14%83.36B | 7.51%80.53B | 7.62%78.43B |
Less: Treasury stock | 21.80%2.44B | 21.80%2.44B | -0.85%1.98B | -0.85%1.98B | -0.89%2B | -0.89%2B | -0.89%2B | -0.89%2B | 42.55%2B | 43.83%2.02B |
Other reserves | 427.59%459M | 427.59%459M | 354.88%209M | 267.38%236M | 204.88%129M | 176.32%87M | 176.32%87M | 34.92%-82M | 10.19%-141M | 28.07%-123M |
Total stockholders'equity | 7.00%135.31B | 7.00%135.31B | 7.71%133.21B | 7.43%129.76B | 6.60%126.52B | 6.33%126.45B | 6.33%126.45B | 4.76%123.67B | 4.36%120.79B | 4.39%118.69B |
Noncontrolling interests | 8.33%104M | 8.33%104M | 2.90%71M | 6.41%83M | 6.98%92M | 11.63%96M | 11.63%96M | 13.11%69M | 14.71%78M | 17.81%86M |
Total equity | 7.01%135.41B | 7.01%135.41B | 7.71%133.28B | 7.43%129.84B | 6.60%126.62B | 6.33%126.55B | 6.33%126.55B | 4.77%123.74B | 4.37%120.87B | 4.39%118.77B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data