JP Stock MarketDetailed Quotes

9635 Musashino Kogyo

Watchlist

2108
00.00%

20min DelayMarket to Open Jul 19 15:00 JST

2.21BMarket Cap472.65P/E (Static)

Musashino Kogyo Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q3)Dec 31, 2018

(Q2)Sep 30, 2018

Assets

Current assets

Cash, cash equivalents and short term investments

2.03%758.32M

3.56%722.33M

--682.3M

--704.63M

--743.27M

--697.47M

13.54%725.77M

29.75%731.83M

-Cash and cash equivalents

2.03%758.32M

3.56%722.33M

--682.3M

--704.63M

--743.27M

--697.47M

13.54%725.77M

29.75%731.83M

Receivables

-17.88%36.11M

0.20%42.14M

--36.23M

--38.42M

--43.97M

--42.06M

2.08%38.43M

4.47%42.6M

-Accounts receivable

-17.88%36.11M

0.20%42.14M

--36.23M

--38.42M

--43.97M

--42.06M

--38.43M

--42.6M

-Gross accounts receivable

-17.88%36.11M

0.20%42.14M

--36.23M

--38.42M

--43.97M

--42.06M

--38.43M

--42.6M

Inventory

-39.37%1.87M

44.68%4.48M

--4.15M

--2.62M

--3.08M

--3.09M

136.78%4.84M

22.43%4.27M

Other current assets

49.37%77.86M

42.77%81.02M

--50.18M

--53.66M

--52.13M

--56.75M

1.33%47.18M

4.90%50.9M

Total current assets

3.76%874.15M

6.33%849.96M

--772.85M

--799.33M

--842.44M

--799.36M

8.93%816.22M

22.07%829.6M

Non current assets

Net PPE

-0.11%4.5B

-0.59%4.48B

--4.5B

--4.51B

-1.32%4.73B

-1.04%4.76B

-Gross PP&E

0.10%6.99B

-0.59%4.48B

--4.5B

--4.51B

--6.98B

--4.51B

--4.73B

--4.76B

-Accumulated depreciation

-0.48%-2.48B

----

---2.47B

----

Prepaid assets-non current

----

--88.65M

Total investment

-0.01%434.69M

-1.54%432.18M

--428.12M

--428.46M

--434.75M

--438.92M

4.61%463.58M

6.20%458.04M

-Financial asset investment

-0.01%434.69M

-1.54%432.18M

--428.12M

--428.46M

--434.75M

--438.92M

4.61%463.58M

6.20%458.04M

-Including:Available-for-sale securities

-0.01%434.69M

-1.54%432.18M

--428.12M

--428.46M

--434.75M

--438.92M

--463.58M

--458.04M

Goodwill and other intangible assets

8.88%82.96M

0.35%77.26M

--77.63M

--76.66M

--76.19M

--76.99M

-1.48%79.69M

-2.54%79.36M

-Other intangible assets

8.88%82.96M

0.35%77.26M

--77.63M

--76.66M

--76.19M

--76.99M

-1.48%79.69M

-2.54%79.36M

Deferred tax assets-non current

-11.04%49.01M

130.14%52.36M

--54M

--56.9M

--55.1M

--22.75M

361.68%46.38M

243.91%43.91M

Other non current assets

-10.37%33.22M

4.74%37.53M

--39.11M

--37.83M

--37.07M

--35.83M

-67.58%43.74M

-64.97%47.72M

Total non current assets

-0.16%5.1B

-0.04%5.08B

--5.1B

--5.11B

--5.08B

-0.19%5.45B

0.11%5.47B

Total assets

0.40%5.98B

0.83%5.93B

--5.87B

--5.91B

--5.95B

--5.88B

0.91%6.27B

2.54%6.3B

Liabilities

Current liabilities

Financial liabilities

-10.51%54.14M

-12.10%54.4M

--59.08M

--59.79M

--60.5M

--61.89M

-34.03%83.75M

-33.79%85.07M

-Current debt and capital lease obligation

-10.51%54.14M

-12.10%54.4M

--59.08M

--59.79M

--60.5M

--61.89M

-34.03%83.75M

-33.79%85.07M

-Including:Current debt

-9.28%52.31M

-7.52%53.32M

--57.66M

-35.55%66.35M

-35.93%66.35M

-Including:Current capital Lease obligation

-35.52%1.83M

-74.47%1.08M

--1.42M

--2.13M

--2.84M

--4.23M

-27.49%17.4M

-24.92%18.73M

Payables

-10.79%69.66M

-20.54%42.74M

--51.12M

--41.32M

--78.08M

--53.78M

66.47%125.46M

37.53%145.86M

-accounts payable

2.69%63.55M

-20.76%39.65M

--46.01M

--38.12M

--61.89M

--50.03M

6.72%74.38M

-1.82%91.94M

-Total tax payable

-62.30%6.1M

-17.59%3.09M

--5.11M

--3.21M

--16.19M

--3.75M

800.60%51.08M

334.54%53.92M

Pension and other retirement benefit plans

-11.18%14.55M

-39.99%7.28M

--14.97M

--26.2M

--16.38M

--12.13M

--13.2M

--12.51M

Other current liabilities

16.49%193.33M

4.68%174.7M

--143.12M

--166.8M

--165.96M

--166.89M

-6.77%265.32M

-2.81%266.13M

Current liabilities

3.35%331.67M

-5.29%279.12M

--268.29M

--294.12M

--320.92M

--294.69M

-2.38%487.74M

-2.60%509.57M

Non current liabilities

Non current financial liabilities

1.38%290.88M

-1.22%301.61M

--261.95M

--272.25M

--286.94M

--305.33M

-35.75%196.54M

-11.00%217.47M

-Long term debt and capital lease obligation

1.38%290.88M

-1.22%301.61M

--261.95M

--272.25M

--286.94M

--305.33M

-35.75%196.54M

-11.00%217.47M

-Including:Long term debt

0.74%285.06M

-1.10%298.46M

--258.53M

--268.56M

--282.98M

--301.78M

-36.22%161.91M

-4.37%178.5M

-Including:Long term capital lease obligation

47.12%5.83M

-11.27%3.15M

--3.42M

--3.69M

--3.96M

--3.55M

-33.45%34.62M

-32.45%38.97M

Long term pension and other post-retirement benefit plans

-2.61%63.76M

-4.68%68.15M

--66.76M

--65.37M

--65.47M

--71.5M

6.99%116.16M

-0.08%114.67M

Non current deferred liabilities

0.00%1.08B

--1.08B

0.00%1.08B

Other non current liabilities

0.75%627.23M

0.61%627.12M

--627.11M

--627.09M

--622.55M

--623.31M

-0.24%627.12M

-0.21%627.03M

Total non current liabilities

0.34%2.06B

-0.16%2.08B

--2.04B

--2.05B

--2.06B

--2.08B

-5.26%2.02B

-1.79%2.04B

Total liabilities

0.74%2.4B

-0.79%2.36B

--2.31B

--2.34B

--2.38B

-4.71%2.51B

-1.95%2.55B

Shareholders'equity

Share capital

0.00%1B

--1B

0.00%1B

-common stock

0.00%1B

--1B

0.00%1B

Retained earnings

3.69%131.01M

120.19%122.94M

--113.12M

--121.82M

--126.35M

--55.83M

143.01%310.82M

219.11%301.95M

Less: Treasury stock

0.11%8.72M

--8.72M

--8.71M

1.16%8.55M

4.32%8.55M

Fixed asset revaluation reserve

0.00%2.45B

--2.45B

Other reserves

56.80%3.48M

17.67%2.55M

--2.59M

--2.45M

--2.22M

--2.17M

-99.94%1.38M

-99.90%2.53M

Total stockholders'equity

0.17%3.58B

1.92%3.57B

--3.56B

--3.57B

--3.58B

--3.51B

5.04%3.76B

5.83%3.75B

Total equity

0.17%3.58B

1.92%3.57B

--3.56B

--3.57B

--3.58B

--3.51B

5.04%3.76B

5.83%3.75B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q3)Dec 31, 2018	(Q2)Sep 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments	2.03%758.32M	2.03%758.32M	3.56%722.33M	--682.3M	--704.63M	--743.27M	--743.27M	--697.47M	13.54%725.77M	29.75%731.83M
-Cash and cash equivalents	2.03%758.32M	2.03%758.32M	3.56%722.33M	--682.3M	--704.63M	--743.27M	--743.27M	--697.47M	13.54%725.77M	29.75%731.83M
Receivables	-17.88%36.11M	-17.88%36.11M	0.20%42.14M	--36.23M	--38.42M	--43.97M	--43.97M	--42.06M	2.08%38.43M	4.47%42.6M
-Accounts receivable	-17.88%36.11M	-17.88%36.11M	0.20%42.14M	--36.23M	--38.42M	--43.97M	--43.97M	--42.06M	--38.43M	--42.6M
-Gross accounts receivable	-17.88%36.11M	-17.88%36.11M	0.20%42.14M	--36.23M	--38.42M	--43.97M	--43.97M	--42.06M	--38.43M	--42.6M
Inventory	-39.37%1.87M	-39.37%1.87M	44.68%4.48M	--4.15M	--2.62M	--3.08M	--3.08M	--3.09M	136.78%4.84M	22.43%4.27M
Other current assets	49.37%77.86M	49.37%77.86M	42.77%81.02M	--50.18M	--53.66M	--52.13M	--52.13M	--56.75M	1.33%47.18M	4.90%50.9M
Total current assets	3.76%874.15M	3.76%874.15M	6.33%849.96M	--772.85M	--799.33M	--842.44M	--842.44M	--799.36M	8.93%816.22M	22.07%829.6M
Non current assets
Net PPE	-0.11%4.5B	-0.11%4.5B	-0.59%4.48B	--4.5B	--4.51B	--4.51B	--4.51B	--4.51B	-1.32%4.73B	-1.04%4.76B
-Gross PP&E	0.10%6.99B	0.10%6.99B	-0.59%4.48B	--4.5B	--4.51B	--6.98B	--6.98B	--4.51B	--4.73B	--4.76B
-Accumulated depreciation	-0.48%-2.48B	-0.48%-2.48B	----	----	----	---2.47B	---2.47B	----	----	----
Prepaid assets-non current	----	----	----	----	----	----	----	----	--88.65M	--88.65M
Total investment	-0.01%434.69M	-0.01%434.69M	-1.54%432.18M	--428.12M	--428.46M	--434.75M	--434.75M	--438.92M	4.61%463.58M	6.20%458.04M
-Financial asset investment	-0.01%434.69M	-0.01%434.69M	-1.54%432.18M	--428.12M	--428.46M	--434.75M	--434.75M	--438.92M	4.61%463.58M	6.20%458.04M
-Including:Available-for-sale securities	-0.01%434.69M	-0.01%434.69M	-1.54%432.18M	--428.12M	--428.46M	--434.75M	--434.75M	--438.92M	--463.58M	--458.04M
Goodwill and other intangible assets	8.88%82.96M	8.88%82.96M	0.35%77.26M	--77.63M	--76.66M	--76.19M	--76.19M	--76.99M	-1.48%79.69M	-2.54%79.36M
-Other intangible assets	8.88%82.96M	8.88%82.96M	0.35%77.26M	--77.63M	--76.66M	--76.19M	--76.19M	--76.99M	-1.48%79.69M	-2.54%79.36M
Deferred tax assets-non current	-11.04%49.01M	-11.04%49.01M	130.14%52.36M	--54M	--56.9M	--55.1M	--55.1M	--22.75M	361.68%46.38M	243.91%43.91M
Other non current assets	-10.37%33.22M	-10.37%33.22M	4.74%37.53M	--39.11M	--37.83M	--37.07M	--37.07M	--35.83M	-67.58%43.74M	-64.97%47.72M
Total non current assets	-0.16%5.1B	-0.16%5.1B	-0.04%5.08B	--5.1B	--5.11B	--5.11B	--5.11B	--5.08B	-0.19%5.45B	0.11%5.47B
Total assets	0.40%5.98B	0.40%5.98B	0.83%5.93B	--5.87B	--5.91B	--5.95B	--5.95B	--5.88B	0.91%6.27B	2.54%6.3B
Liabilities
Current liabilities
Financial liabilities	-10.51%54.14M	-10.51%54.14M	-12.10%54.4M	--59.08M	--59.79M	--60.5M	--60.5M	--61.89M	-34.03%83.75M	-33.79%85.07M
-Current debt and capital lease obligation	-10.51%54.14M	-10.51%54.14M	-12.10%54.4M	--59.08M	--59.79M	--60.5M	--60.5M	--61.89M	-34.03%83.75M	-33.79%85.07M
-Including:Current debt	-9.28%52.31M	-9.28%52.31M	-7.52%53.32M	--57.66M	--57.66M	--57.66M	--57.66M	--57.66M	-35.55%66.35M	-35.93%66.35M
-Including:Current capital Lease obligation	-35.52%1.83M	-35.52%1.83M	-74.47%1.08M	--1.42M	--2.13M	--2.84M	--2.84M	--4.23M	-27.49%17.4M	-24.92%18.73M
Payables	-10.79%69.66M	-10.79%69.66M	-20.54%42.74M	--51.12M	--41.32M	--78.08M	--78.08M	--53.78M	66.47%125.46M	37.53%145.86M
-accounts payable	2.69%63.55M	2.69%63.55M	-20.76%39.65M	--46.01M	--38.12M	--61.89M	--61.89M	--50.03M	6.72%74.38M	-1.82%91.94M
-Total tax payable	-62.30%6.1M	-62.30%6.1M	-17.59%3.09M	--5.11M	--3.21M	--16.19M	--16.19M	--3.75M	800.60%51.08M	334.54%53.92M
Pension and other retirement benefit plans	-11.18%14.55M	-11.18%14.55M	-39.99%7.28M	--14.97M	--26.2M	--16.38M	--16.38M	--12.13M	--13.2M	--12.51M
Other current liabilities	16.49%193.33M	16.49%193.33M	4.68%174.7M	--143.12M	--166.8M	--165.96M	--165.96M	--166.89M	-6.77%265.32M	-2.81%266.13M
Current liabilities	3.35%331.67M	3.35%331.67M	-5.29%279.12M	--268.29M	--294.12M	--320.92M	--320.92M	--294.69M	-2.38%487.74M	-2.60%509.57M
Non current liabilities
Non current financial liabilities	1.38%290.88M	1.38%290.88M	-1.22%301.61M	--261.95M	--272.25M	--286.94M	--286.94M	--305.33M	-35.75%196.54M	-11.00%217.47M
-Long term debt and capital lease obligation	1.38%290.88M	1.38%290.88M	-1.22%301.61M	--261.95M	--272.25M	--286.94M	--286.94M	--305.33M	-35.75%196.54M	-11.00%217.47M
-Including:Long term debt	0.74%285.06M	0.74%285.06M	-1.10%298.46M	--258.53M	--268.56M	--282.98M	--282.98M	--301.78M	-36.22%161.91M	-4.37%178.5M
-Including:Long term capital lease obligation	47.12%5.83M	47.12%5.83M	-11.27%3.15M	--3.42M	--3.69M	--3.96M	--3.96M	--3.55M	-33.45%34.62M	-32.45%38.97M
Long term pension and other post-retirement benefit plans	-2.61%63.76M	-2.61%63.76M	-4.68%68.15M	--66.76M	--65.37M	--65.47M	--65.47M	--71.5M	6.99%116.16M	-0.08%114.67M
Non current deferred liabilities	0.00%1.08B	0.00%1.08B	0.00%1.08B	--1.08B	--1.08B	--1.08B	--1.08B	--1.08B	0.00%1.08B	0.00%1.08B
Other non current liabilities	0.75%627.23M	0.75%627.23M	0.61%627.12M	--627.11M	--627.09M	--622.55M	--622.55M	--623.31M	-0.24%627.12M	-0.21%627.03M
Total non current liabilities	0.34%2.06B	0.34%2.06B	-0.16%2.08B	--2.04B	--2.05B	--2.06B	--2.06B	--2.08B	-5.26%2.02B	-1.79%2.04B
Total liabilities	0.74%2.4B	0.74%2.4B	-0.79%2.36B	--2.31B	--2.34B	--2.38B	--2.38B	--2.38B	-4.71%2.51B	-1.95%2.55B
Shareholders'equity
Share capital	0.00%1B	0.00%1B	0.00%1B	--1B	--1B	--1B	--1B	--1B	0.00%1B	0.00%1B
-common stock	0.00%1B	0.00%1B	0.00%1B	--1B	--1B	--1B	--1B	--1B	0.00%1B	0.00%1B
Retained earnings	3.69%131.01M	3.69%131.01M	120.19%122.94M	--113.12M	--121.82M	--126.35M	--126.35M	--55.83M	143.01%310.82M	219.11%301.95M
Less: Treasury stock	0.11%8.72M	0.11%8.72M	0.11%8.72M	--8.72M	--8.71M	--8.71M	--8.71M	--8.71M	1.16%8.55M	4.32%8.55M
Fixed asset revaluation reserve	0.00%2.45B	0.00%2.45B	0.00%2.45B	--2.45B	--2.45B	--2.45B	--2.45B	--2.45B	--2.45B	--2.45B
Other reserves	56.80%3.48M	56.80%3.48M	17.67%2.55M	--2.59M	--2.45M	--2.22M	--2.22M	--2.17M	-99.94%1.38M	-99.90%2.53M
Total stockholders'equity	0.17%3.58B	0.17%3.58B	1.92%3.57B	--3.56B	--3.57B	--3.58B	--3.58B	--3.51B	5.04%3.76B	5.83%3.75B
Total equity	0.17%3.58B	0.17%3.58B	1.92%3.57B	--3.56B	--3.57B	--3.58B	--3.58B	--3.51B	5.04%3.76B	5.83%3.75B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall