Axel Mark
3624
MarketEnterprise
3135
Nippon Denkai
5759
DREAM VISION
3185
Liberta
4935
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 18.29%7.5B | -16.06%6.34B | 0.16%7.56B | 13.05%7.54B | 1.31%6.67B | -4.99%6.59B | -10.61%6.93B | -9.84%7.76B | 66.46%8.6B | -28.53%5.17B |
Net profit before non-cash adjustment | 1.28%4.68B | 1.27%4.62B | 0.33%4.56B | 42.19%4.54B | -17.78%3.2B | -13.08%3.89B | 3.81%4.47B | 8.54%4.31B | -1.61%3.97B | 16.73%4.03B |
Total adjustment of non-cash items | -2.43%3.21B | 17.97%3.29B | -2.31%2.79B | -18.11%2.85B | 10.08%3.49B | 13.27%3.17B | -16.67%2.8B | -23.02%3.35B | 17.63%4.36B | -3.37%3.7B |
-Depreciation and amortization | 13.14%3.69B | 6.06%3.26B | 0.49%3.07B | -3.57%3.06B | 2.52%3.17B | -1.59%3.09B | -5.08%3.14B | -9.93%3.31B | 0.05%3.67B | 0.93%3.67B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --20M | ---- | -162.30%-160M | 46.96%-61M | -576.47%-115M |
-Disposal profit | -191.23%-52M | -54.76%57M | 2,200.00%126M | -101.35%-6M | 526.76%445M | 39.22%71M | -76.61%51M | 384.44%218M | -23.73%45M | 391.67%59M |
-Net exchange gains and losses | 70.00%-6M | ---20M | --0 | -42.86%4M | -74.07%7M | 325.00%27M | 87.88%-12M | -140.08%-99M | 733.33%247M | -225.00%-39M |
-Remuneration paid in stock | -9.59%66M | 7.35%73M | 25.93%68M | --54M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -520.51%-484M | 83.65%-78M | -87.80%-477M | -86.76%-254M | -216.28%-136M | 88.83%-43M | -547.67%-385M | -80.97%86M | 255.91%452M | -40.09%127M |
Changes in working capital | 75.56%-382M | -847.85%-1.56B | 43.15%209M | 1,925.00%146M | 98.28%-8M | -39.52%-466M | -455.32%-334M | -65.94%94M | 110.74%276M | -4,331.03%-2.57B |
-Change in receivables | 164.85%214M | -310.19%-330M | 44.04%157M | -59.33%109M | 175.49%268M | 56.01%-355M | -654.21%-807M | -193.86%-107M | 215.15%114M | 73.32%-99M |
-Change in inventory | 45.67%-702M | -163.67%-1.29B | -8,266.67%-490M | 101.69%6M | -115.76%-356M | -211.49%-165M | -68.97%148M | 727.63%477M | 83.33%-76M | -2,633.33%-456M |
-Change in payables | 94.74%111M | -89.41%57M | 511.36%538M | 266.67%88M | -62.50%24M | -80.90%64M | 224.54%335M | -214.96%-269M | 111.60%234M | -800.69%-2.02B |
-Provision for loans, leases and other losses | -350.00%-5M | -50.00%2M | 107.02%4M | -201.79%-57M | 660.00%56M | 0.00%-10M | -42.86%-10M | -275.00%-7M | 33.33%4M | -57.14%3M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 17.89%369M | 16.36%313M | 15.95%269M | 141.67%232M | 146.15%96M | 680.00%39M | -37.50%5M | -11.11%8M | 12.50%9M | 0.00%8M |
Tax refund paid | 4.38%-1.46B | -3.59%-1.53B | -20.85%-1.48B | -9.59%-1.22B | 31.11%-1.12B | -21.26%-1.62B | 23.74%-1.34B | -0.52%-1.75B | 1.97%-1.74B | -20.30%-1.78B |
Other operating cash inflow (outflow) | -14.50%-5.27B | -11.00%-4.6B | -21.63%-4.14B | -8.23%-3.41B | -50.19%-3.15B | -0.72%-2.1B | 4.19%-2.08B | 16.14%-2.17B | 36.08%-2.59B | -11.01%-4.05B |
Operating cash flow | 117.56%1.14B | -76.20%524M | -29.98%2.2B | 25.60%3.15B | -13.92%2.5B | -17.36%2.91B | -8.31%3.52B | -10.24%3.84B | 752.98%4.28B | -131.04%-655M |
Investing cash flow | ||||||||||
Net business purchase and sale | ---- | ---- | ---- | ---92M | ---- | ---- | 341.38%70M | ---29M | ---- | ---- |
Net investment product transactions | -933.49%-1.79B | 110.06%215M | 19.17%-2.14B | 16.69%-2.65B | -105.10%-3.18B | 33.22%-1.55B | ---2.32B | ---- | 1,750.00%66M | -300.00%-4M |
Net changes in other investments | -23.02%-2.02B | -48.33%-1.64B | -169.34%-1.11B | -29.25%-411M | -49.30%-318M | 14.80%-213M | 18.03%-250M | 53.22%-305M | -8,050.00%-652M | 97.37%-8M |
Investing cash flow | -167.13%-3.81B | 56.02%-1.43B | -3.08%-3.25B | 9.88%-3.15B | -98.35%-3.49B | 29.50%-1.76B | -647.90%-2.5B | 43.00%-334M | -4,783.33%-586M | 95.95%-12M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---587M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---87M | --0 | 96.75%1.15B | -24.06%584M | -53.48%769M | -7.65%1.65B | 359.80%1.79B | ---689M | --0 | 83.67%-82M |
Cash dividends paid | 7.74%-942M | -8.85%-1.02B | -0.32%-938M | -1.30%-935M | -31.29%-923M | -28.52%-703M | 1.44%-547M | 0.00%-555M | -59.48%-555M | 1.69%-348M |
Net other fund-raising expenses | ---- | 0.00%-1M | ---1M | ---- | 55.00%-9M | -1,900.00%-20M | ---1M | ---- | ---- | ---- |
Financing cash flow | -0.68%-1.03B | -171.09%-1.02B | -7.41%-377M | -115.34%-351M | -117.53%-163M | -25.12%930M | 199.84%1.24B | -124.14%-1.24B | -29.07%-555M | 49.82%-430M |
Net cash flow | ||||||||||
Beginning cash position | -15.04%10.87B | -10.00%12.79B | -2.47%14.22B | -7.28%14.58B | 15.15%15.72B | 19.93%13.65B | 24.72%11.38B | 50.74%9.13B | -15.34%6.05B | 16.83%7.15B |
Current changes in cash | -92.26%-3.7B | -35.56%-1.93B | -301.13%-1.42B | 69.27%-354M | -155.44%-1.15B | -8.22%2.08B | 0.13%2.26B | -27.90%2.26B | 385.87%3.14B | -214.63%-1.1B |
Effect of exchange rate changes | -200.00%-1M | 200.00%1M | 80.00%-1M | -155.56%-5M | 181.82%9M | -375.00%-11M | 233.33%4M | 95.31%-3M | -3,300.00%-64M | -81.82%2M |
Cash adjustments other than cash changes | ---2M | ---- | ---- | 0.00%-1M | -200.00%-1M | 0.00%1M | 150.00%1M | ---2M | ---- | -103.23%-2M |
End cash Position | -34.08%7.17B | -15.04%10.87B | -10.00%12.79B | -2.47%14.22B | -7.28%14.58B | 15.15%15.72B | 19.93%13.65B | 24.72%11.38B | 50.74%9.13B | -15.34%6.05B |
Free cash flow | 117.56%1.14B | -76.20%524M | -29.98%2.2B | 25.60%3.15B | -13.92%2.5B | -17.36%2.91B | -8.31%3.52B | -10.24%3.84B | 752.98%4.28B | -131.04%-655M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |