JP Stock MarketDetailed Quotes

9672 Tokyotokeiba

Watchlist
  • 4320
  • -35-0.80%
20min DelayMarket Closed Dec 13 15:30 JST
124.26BMarket Cap14.01P/E (Static)

Tokyotokeiba Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-48.47%10.27B
-31.49%17.33B
-47.29%17.16B
-47.29%17.16B
-35.18%18.3B
-22.65%19.92B
-1.85%25.29B
21.27%32.56B
21.27%32.56B
49.33%28.24B
-Cash and cash equivalents
-40.30%9.27B
-29.22%14.93B
-49.86%14.16B
-49.86%14.16B
-42.77%13.5B
-26.50%15.52B
-0.17%21.09B
27.16%28.24B
27.16%28.24B
65.36%23.6B
-Short term investments
-77.27%1B
-42.86%2.4B
-30.54%3B
-30.54%3B
3.45%4.8B
-5.17%4.4B
-9.48%4.2B
-6.92%4.32B
-6.92%4.32B
0.00%4.64B
Receivables
96.93%6.96B
14.02%3.43B
-0.32%4.07B
-0.32%4.07B
-16.41%2.86B
-1.95%3.54B
-10.05%3.01B
27.51%4.08B
27.51%4.08B
20.80%3.42B
-Accounts receivable
96.93%6.96B
14.02%3.43B
-0.32%4.07B
-0.32%4.07B
-16.41%2.86B
-1.95%3.54B
-10.05%3.01B
27.51%4.08B
27.51%4.08B
20.80%3.42B
Inventory
13.70%155.07M
6.84%77.71M
33.39%136.81M
33.39%136.81M
-39.69%72.55M
-9.13%136.39M
-11.30%72.74M
6.67%102.56M
6.67%102.56M
-22.42%120.31M
Prepaid assets
-91.58%868.58M
169.25%1.26B
101.84%340.54M
101.84%340.54M
33.40%233.61M
5,813.26%10.31B
175.85%466.81M
0.17%168.72M
0.17%168.72M
-2.09%175.12M
Other current assets
338.49%1.22B
1,026.30%836.5M
-82.96%93.21M
-82.96%93.21M
232.60%365.88M
259.09%278.39M
-65.25%74.27M
134.35%547.08M
134.35%547.08M
-58.13%110.01M
Total current assets
-43.03%19.47B
-20.70%22.93B
-41.81%21.8B
-41.81%21.8B
-31.90%21.83B
14.85%34.18B
-2.24%28.91B
22.62%37.46B
22.62%37.46B
43.54%32.06B
Non current assets
Net PPE
11.81%87.2B
14.57%86.8B
9.09%83.24B
9.09%83.24B
7.50%79.98B
4.39%77.99B
2.37%75.76B
5.29%76.3B
5.29%76.3B
3.41%74.4B
-Gross PP&E
11.81%87.2B
14.57%86.8B
9.09%83.24B
9.09%83.24B
7.50%79.98B
4.39%77.99B
2.37%75.76B
5.29%76.3B
5.29%76.3B
3.41%74.4B
Prepaid assets-non current
-33.41%500.84M
1,381.26%3.46B
143.13%985.14M
143.13%985.14M
160.44%1.09B
72.11%752.11M
-48.70%233.56M
-36.95%405.19M
-36.95%405.19M
-36.61%418.56M
Total investment
24.86%2.17B
27.64%2.07B
11.73%1.81B
11.73%1.81B
-15.93%1.83B
-20.24%1.74B
-21.20%1.62B
-17.41%1.62B
-17.41%1.62B
10.21%2.18B
-Financial asset investment
24.86%2.17B
27.64%2.07B
11.73%1.81B
11.73%1.81B
-15.93%1.83B
-20.24%1.74B
-21.20%1.62B
-17.41%1.62B
-17.41%1.62B
10.21%2.18B
-Including:Available-for-sale securities
24.86%2.17B
27.64%2.07B
11.73%1.81B
11.73%1.81B
-15.93%1.83B
-20.24%1.74B
-21.20%1.62B
-17.41%1.62B
-17.41%1.62B
10.21%2.18B
Goodwill and other intangible assets
12.03%7.25B
17.60%7.76B
-10.00%5.7B
-10.00%5.7B
109.42%6.1B
107.75%6.47B
149.99%6.6B
126.39%6.33B
126.39%6.33B
6.12%2.91B
-Other intangible assets
12.03%7.25B
17.60%7.76B
-10.00%5.7B
-10.00%5.7B
109.42%6.1B
107.75%6.47B
149.99%6.6B
126.39%6.33B
126.39%6.33B
6.12%2.91B
Deferred tax assets-non current
-19.23%1.97B
-7.31%1.98B
-10.78%2.18B
-10.78%2.18B
42.27%2.19B
57.70%2.43B
41.99%2.14B
51.14%2.44B
51.14%2.44B
-2.36%1.54B
Other non current assets
-4.29%85.85M
-8.37%85.34M
-4.83%87.97M
-4.83%87.97M
-5.45%88.14M
7.56%89.7M
11.69%93.13M
10.43%92.43M
10.43%92.43M
10.46%93.22M
Total non current assets
10.84%99.18B
18.17%102.15B
7.80%93.99B
7.80%93.99B
11.94%91.28B
9.03%89.48B
7.05%86.44B
9.58%87.19B
9.58%87.19B
3.24%81.54B
Total assets
-4.05%118.65B
8.43%125.08B
-7.10%115.79B
-7.10%115.79B
-0.43%113.12B
10.58%123.67B
4.56%115.36B
13.20%124.65B
13.20%124.65B
12.12%113.6B
Liabilities
Current liabilities
Financial liabilities
-84.62%1.77B
-85.43%1.61B
-86.04%1.54B
-86.04%1.54B
-85.85%1.57B
1,012.08%11.54B
945.95%11.07B
980.91%11.04B
980.91%11.04B
967.26%11.07B
-Current debt and capital lease obligation
-84.62%1.77B
-85.43%1.61B
-86.04%1.54B
-86.04%1.54B
-85.85%1.57B
1,012.08%11.54B
945.95%11.07B
980.91%11.04B
980.91%11.04B
967.26%11.07B
-Including:Current debt
-84.62%1.77B
-85.43%1.61B
-86.04%1.54B
-86.04%1.54B
-85.85%1.57B
1,012.08%11.54B
945.95%11.07B
980.91%11.04B
980.91%11.04B
967.26%11.07B
Payables
-15.89%4.67B
209.80%13.42B
-66.67%4.45B
-66.67%4.45B
-1.22%3.14B
50.99%5.55B
-10.68%4.33B
146.57%13.35B
146.57%13.35B
-12.61%3.18B
-accounts payable
-4.44%932.54M
46.92%933.63M
16.75%1.5B
16.75%1.5B
19.59%796.9M
62.58%975.87M
2.10%635.47M
43.09%1.28B
43.09%1.28B
53.25%666.34M
-Total tax payable
1.34%2.23B
14.35%933.8M
-40.39%1.83B
-40.39%1.83B
-56.76%971.62M
-23.85%2.2B
-39.85%816.63M
10.86%3.07B
10.86%3.07B
26.89%2.25B
-Other payable
-36.60%1.5B
301.18%11.55B
-87.54%1.12B
-87.54%1.12B
421.76%1.37B
1,197.15%2.37B
0.35%2.88B
415.19%9B
415.19%9B
-81.64%262.32M
Current provisions
10.05%941M
6.72%926.67M
7.85%940.01M
7.85%940.01M
7.94%888.36M
5.72%855.08M
13.64%868.32M
10.44%871.59M
10.44%871.59M
1.37%823.01M
Pension and other retirement benefit plans
3.64%102.29M
6.48%197.24M
5.95%98.54M
5.95%98.54M
5.96%197.44M
5.87%98.7M
2.40%185.23M
3.04%93M
3.04%93M
2.75%186.34M
Other current liabilities
-1.07%1.04B
29.65%1.42B
-25.05%883.7M
-25.05%883.7M
-0.77%953.29M
3.74%1.05B
7.26%1.1B
7.02%1.18B
7.02%1.18B
-9.59%960.7M
Current liabilities
-55.36%8.52B
0.17%17.58B
-70.18%7.91B
-70.18%7.91B
-58.41%6.74B
188.18%19.09B
122.85%17.55B
215.25%26.54B
215.25%26.54B
141.01%16.21B
Non current liabilities
Non current financial liabilities
1.67%18.3B
22.73%16.88B
23.21%17.25B
23.21%17.25B
23.68%17.63B
-26.53%18B
-44.44%13.75B
-44.00%14B
-44.00%14B
-6.56%14.25B
-Long term debt and capital lease obligation
1.67%18.3B
22.73%16.88B
23.21%17.25B
23.21%17.25B
23.68%17.63B
-26.53%18B
-44.44%13.75B
-44.00%14B
-44.00%14B
-6.56%14.25B
-Including:Long term debt
1.67%18.3B
22.73%16.88B
23.21%17.25B
23.21%17.25B
23.68%17.63B
-26.53%18B
-44.44%13.75B
-44.00%14B
-44.00%14B
-6.56%14.25B
Long term provisions
1.49%393.85M
1.50%392.39M
0.91%390.93M
0.91%390.93M
0.91%389.49M
0.92%388.06M
0.31%386.6M
0.90%387.41M
0.90%387.41M
0.90%385.97M
Long term pension and other post-retirement benefit plans
0.28%1.2B
0.52%1.18B
1.25%1.26B
1.25%1.26B
0.69%1.23B
-0.51%1.2B
-0.79%1.17B
2.52%1.25B
2.52%1.25B
2.59%1.22B
Non current deferred liabilities
--32.4M
--19.85M
----
----
--2.33M
----
----
----
----
----
Other non current liabilities
8.22%2.44B
4.20%2.35B
-0.01%2.19B
-0.01%2.19B
10.25%2.27B
10.53%2.26B
6.51%2.26B
-2.78%2.19B
-2.78%2.19B
0.25%2.06B
Total non current liabilities
2.41%22.37B
18.51%20.82B
18.34%21.09B
18.34%21.09B
20.09%21.52B
-22.35%21.84B
-38.23%17.57B
-38.23%17.82B
-38.23%17.82B
-5.09%17.92B
Total liabilities
-24.53%30.89B
9.34%38.39B
-34.61%29B
-34.61%29B
-17.20%28.26B
17.78%40.93B
-3.30%35.11B
19.03%44.36B
19.03%44.36B
33.29%34.13B
Shareholders'equity
Share capital
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
-common stock
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
0.00%10.59B
Additional paid-in capital
0.01%6.79B
-0.97%6.79B
-0.97%6.79B
-0.97%6.79B
-0.97%6.79B
-0.97%6.79B
0.00%6.86B
0.00%6.86B
0.00%6.86B
0.00%6.86B
Retained earnings
9.83%77.38B
9.90%74.84B
9.39%74.54B
9.39%74.54B
8.13%72.47B
9.02%70.46B
10.47%68.1B
12.56%68.15B
12.56%68.15B
14.77%67.02B
Less: Treasury stock
38.95%7.65B
11.17%6.12B
0.24%5.52B
0.24%5.52B
0.20%5.51B
0.18%5.51B
0.17%5.5B
0.18%5.5B
0.18%5.5B
1,020.03%5.5B
Other reserves
113.01%565.36M
141.46%495.63M
54.78%313.38M
54.78%313.38M
-34.93%330.87M
-47.76%265.42M
-51.56%205.26M
-42.92%202.47M
-42.92%202.47M
38.00%508.46M
Total stockholders'equity
6.15%87.67B
7.92%86.6B
8.01%86.72B
8.01%86.72B
6.53%84.67B
7.15%82.59B
8.42%80.24B
10.22%80.29B
10.22%80.29B
4.96%79.47B
Noncontrolling interests
-36.13%89.8M
--91.46M
--71.69M
--71.69M
--190.21M
--140.6M
----
--0
--0
----
Total equity
6.08%87.76B
8.03%86.69B
8.09%86.79B
8.09%86.79B
6.77%84.86B
7.33%82.73B
8.42%80.24B
10.22%80.29B
10.22%80.29B
4.96%79.47B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -48.47%10.27B-31.49%17.33B-47.29%17.16B-47.29%17.16B-35.18%18.3B-22.65%19.92B-1.85%25.29B21.27%32.56B21.27%32.56B49.33%28.24B
-Cash and cash equivalents -40.30%9.27B-29.22%14.93B-49.86%14.16B-49.86%14.16B-42.77%13.5B-26.50%15.52B-0.17%21.09B27.16%28.24B27.16%28.24B65.36%23.6B
-Short term investments -77.27%1B-42.86%2.4B-30.54%3B-30.54%3B3.45%4.8B-5.17%4.4B-9.48%4.2B-6.92%4.32B-6.92%4.32B0.00%4.64B
Receivables 96.93%6.96B14.02%3.43B-0.32%4.07B-0.32%4.07B-16.41%2.86B-1.95%3.54B-10.05%3.01B27.51%4.08B27.51%4.08B20.80%3.42B
-Accounts receivable 96.93%6.96B14.02%3.43B-0.32%4.07B-0.32%4.07B-16.41%2.86B-1.95%3.54B-10.05%3.01B27.51%4.08B27.51%4.08B20.80%3.42B
Inventory 13.70%155.07M6.84%77.71M33.39%136.81M33.39%136.81M-39.69%72.55M-9.13%136.39M-11.30%72.74M6.67%102.56M6.67%102.56M-22.42%120.31M
Prepaid assets -91.58%868.58M169.25%1.26B101.84%340.54M101.84%340.54M33.40%233.61M5,813.26%10.31B175.85%466.81M0.17%168.72M0.17%168.72M-2.09%175.12M
Other current assets 338.49%1.22B1,026.30%836.5M-82.96%93.21M-82.96%93.21M232.60%365.88M259.09%278.39M-65.25%74.27M134.35%547.08M134.35%547.08M-58.13%110.01M
Total current assets -43.03%19.47B-20.70%22.93B-41.81%21.8B-41.81%21.8B-31.90%21.83B14.85%34.18B-2.24%28.91B22.62%37.46B22.62%37.46B43.54%32.06B
Non current assets
Net PPE 11.81%87.2B14.57%86.8B9.09%83.24B9.09%83.24B7.50%79.98B4.39%77.99B2.37%75.76B5.29%76.3B5.29%76.3B3.41%74.4B
-Gross PP&E 11.81%87.2B14.57%86.8B9.09%83.24B9.09%83.24B7.50%79.98B4.39%77.99B2.37%75.76B5.29%76.3B5.29%76.3B3.41%74.4B
Prepaid assets-non current -33.41%500.84M1,381.26%3.46B143.13%985.14M143.13%985.14M160.44%1.09B72.11%752.11M-48.70%233.56M-36.95%405.19M-36.95%405.19M-36.61%418.56M
Total investment 24.86%2.17B27.64%2.07B11.73%1.81B11.73%1.81B-15.93%1.83B-20.24%1.74B-21.20%1.62B-17.41%1.62B-17.41%1.62B10.21%2.18B
-Financial asset investment 24.86%2.17B27.64%2.07B11.73%1.81B11.73%1.81B-15.93%1.83B-20.24%1.74B-21.20%1.62B-17.41%1.62B-17.41%1.62B10.21%2.18B
-Including:Available-for-sale securities 24.86%2.17B27.64%2.07B11.73%1.81B11.73%1.81B-15.93%1.83B-20.24%1.74B-21.20%1.62B-17.41%1.62B-17.41%1.62B10.21%2.18B
Goodwill and other intangible assets 12.03%7.25B17.60%7.76B-10.00%5.7B-10.00%5.7B109.42%6.1B107.75%6.47B149.99%6.6B126.39%6.33B126.39%6.33B6.12%2.91B
-Other intangible assets 12.03%7.25B17.60%7.76B-10.00%5.7B-10.00%5.7B109.42%6.1B107.75%6.47B149.99%6.6B126.39%6.33B126.39%6.33B6.12%2.91B
Deferred tax assets-non current -19.23%1.97B-7.31%1.98B-10.78%2.18B-10.78%2.18B42.27%2.19B57.70%2.43B41.99%2.14B51.14%2.44B51.14%2.44B-2.36%1.54B
Other non current assets -4.29%85.85M-8.37%85.34M-4.83%87.97M-4.83%87.97M-5.45%88.14M7.56%89.7M11.69%93.13M10.43%92.43M10.43%92.43M10.46%93.22M
Total non current assets 10.84%99.18B18.17%102.15B7.80%93.99B7.80%93.99B11.94%91.28B9.03%89.48B7.05%86.44B9.58%87.19B9.58%87.19B3.24%81.54B
Total assets -4.05%118.65B8.43%125.08B-7.10%115.79B-7.10%115.79B-0.43%113.12B10.58%123.67B4.56%115.36B13.20%124.65B13.20%124.65B12.12%113.6B
Liabilities
Current liabilities
Financial liabilities -84.62%1.77B-85.43%1.61B-86.04%1.54B-86.04%1.54B-85.85%1.57B1,012.08%11.54B945.95%11.07B980.91%11.04B980.91%11.04B967.26%11.07B
-Current debt and capital lease obligation -84.62%1.77B-85.43%1.61B-86.04%1.54B-86.04%1.54B-85.85%1.57B1,012.08%11.54B945.95%11.07B980.91%11.04B980.91%11.04B967.26%11.07B
-Including:Current debt -84.62%1.77B-85.43%1.61B-86.04%1.54B-86.04%1.54B-85.85%1.57B1,012.08%11.54B945.95%11.07B980.91%11.04B980.91%11.04B967.26%11.07B
Payables -15.89%4.67B209.80%13.42B-66.67%4.45B-66.67%4.45B-1.22%3.14B50.99%5.55B-10.68%4.33B146.57%13.35B146.57%13.35B-12.61%3.18B
-accounts payable -4.44%932.54M46.92%933.63M16.75%1.5B16.75%1.5B19.59%796.9M62.58%975.87M2.10%635.47M43.09%1.28B43.09%1.28B53.25%666.34M
-Total tax payable 1.34%2.23B14.35%933.8M-40.39%1.83B-40.39%1.83B-56.76%971.62M-23.85%2.2B-39.85%816.63M10.86%3.07B10.86%3.07B26.89%2.25B
-Other payable -36.60%1.5B301.18%11.55B-87.54%1.12B-87.54%1.12B421.76%1.37B1,197.15%2.37B0.35%2.88B415.19%9B415.19%9B-81.64%262.32M
Current provisions 10.05%941M6.72%926.67M7.85%940.01M7.85%940.01M7.94%888.36M5.72%855.08M13.64%868.32M10.44%871.59M10.44%871.59M1.37%823.01M
Pension and other retirement benefit plans 3.64%102.29M6.48%197.24M5.95%98.54M5.95%98.54M5.96%197.44M5.87%98.7M2.40%185.23M3.04%93M3.04%93M2.75%186.34M
Other current liabilities -1.07%1.04B29.65%1.42B-25.05%883.7M-25.05%883.7M-0.77%953.29M3.74%1.05B7.26%1.1B7.02%1.18B7.02%1.18B-9.59%960.7M
Current liabilities -55.36%8.52B0.17%17.58B-70.18%7.91B-70.18%7.91B-58.41%6.74B188.18%19.09B122.85%17.55B215.25%26.54B215.25%26.54B141.01%16.21B
Non current liabilities
Non current financial liabilities 1.67%18.3B22.73%16.88B23.21%17.25B23.21%17.25B23.68%17.63B-26.53%18B-44.44%13.75B-44.00%14B-44.00%14B-6.56%14.25B
-Long term debt and capital lease obligation 1.67%18.3B22.73%16.88B23.21%17.25B23.21%17.25B23.68%17.63B-26.53%18B-44.44%13.75B-44.00%14B-44.00%14B-6.56%14.25B
-Including:Long term debt 1.67%18.3B22.73%16.88B23.21%17.25B23.21%17.25B23.68%17.63B-26.53%18B-44.44%13.75B-44.00%14B-44.00%14B-6.56%14.25B
Long term provisions 1.49%393.85M1.50%392.39M0.91%390.93M0.91%390.93M0.91%389.49M0.92%388.06M0.31%386.6M0.90%387.41M0.90%387.41M0.90%385.97M
Long term pension and other post-retirement benefit plans 0.28%1.2B0.52%1.18B1.25%1.26B1.25%1.26B0.69%1.23B-0.51%1.2B-0.79%1.17B2.52%1.25B2.52%1.25B2.59%1.22B
Non current deferred liabilities --32.4M--19.85M----------2.33M--------------------
Other non current liabilities 8.22%2.44B4.20%2.35B-0.01%2.19B-0.01%2.19B10.25%2.27B10.53%2.26B6.51%2.26B-2.78%2.19B-2.78%2.19B0.25%2.06B
Total non current liabilities 2.41%22.37B18.51%20.82B18.34%21.09B18.34%21.09B20.09%21.52B-22.35%21.84B-38.23%17.57B-38.23%17.82B-38.23%17.82B-5.09%17.92B
Total liabilities -24.53%30.89B9.34%38.39B-34.61%29B-34.61%29B-17.20%28.26B17.78%40.93B-3.30%35.11B19.03%44.36B19.03%44.36B33.29%34.13B
Shareholders'equity
Share capital 0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B
-common stock 0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B0.00%10.59B
Additional paid-in capital 0.01%6.79B-0.97%6.79B-0.97%6.79B-0.97%6.79B-0.97%6.79B-0.97%6.79B0.00%6.86B0.00%6.86B0.00%6.86B0.00%6.86B
Retained earnings 9.83%77.38B9.90%74.84B9.39%74.54B9.39%74.54B8.13%72.47B9.02%70.46B10.47%68.1B12.56%68.15B12.56%68.15B14.77%67.02B
Less: Treasury stock 38.95%7.65B11.17%6.12B0.24%5.52B0.24%5.52B0.20%5.51B0.18%5.51B0.17%5.5B0.18%5.5B0.18%5.5B1,020.03%5.5B
Other reserves 113.01%565.36M141.46%495.63M54.78%313.38M54.78%313.38M-34.93%330.87M-47.76%265.42M-51.56%205.26M-42.92%202.47M-42.92%202.47M38.00%508.46M
Total stockholders'equity 6.15%87.67B7.92%86.6B8.01%86.72B8.01%86.72B6.53%84.67B7.15%82.59B8.42%80.24B10.22%80.29B10.22%80.29B4.96%79.47B
Noncontrolling interests -36.13%89.8M--91.46M--71.69M--71.69M--190.21M--140.6M------0--0----
Total equity 6.08%87.76B8.03%86.69B8.09%86.79B8.09%86.79B6.77%84.86B7.33%82.73B8.42%80.24B10.22%80.29B10.22%80.29B4.96%79.47B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP