(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.81%5.1B | 3.81%5.1B | 13.13%4.71B | -45.10%4.12B | -18.99%3.58B | 59.05%4.91B | 59.05%4.91B | 10.45%4.17B | 27.63%7.51B | -27.34%4.42B |
-Cash and cash equivalents | 3.81%5.1B | 3.81%5.1B | 13.13%4.71B | -45.10%4.12B | -18.99%3.58B | 59.05%4.91B | 59.05%4.91B | 10.45%4.17B | 27.63%7.51B | -27.34%4.42B |
Receivables | -69.73%2.19B | -69.73%2.19B | 9.57%4.8B | 78.25%4.5B | 59.55%5.31B | 18.92%7.22B | 18.92%7.22B | 44.60%4.38B | -7.51%2.52B | 21.27%3.33B |
-Accounts receivable | -69.73%2.19B | -69.73%2.19B | 9.57%4.8B | 78.25%4.5B | 59.55%5.31B | 18.92%7.22B | 18.92%7.22B | 44.60%4.38B | -7.51%2.52B | 21.27%3.33B |
-Gross accounts receivable | -69.73%2.19B | -69.73%2.19B | 9.57%4.8B | 78.25%4.5B | 59.55%5.31B | 18.92%7.22B | 18.92%7.22B | 44.60%4.38B | -7.51%2.52B | 21.27%3.33B |
Finance lease receivables-current | 17.54%67M | 17.54%67M | ---- | ---- | ---- | -13.64%57M | -13.64%57M | ---- | ---- | ---- |
Inventory | 12.46%641M | 12.46%641M | -2.45%596M | 11.58%665M | 19.57%721M | -10.80%570M | -10.80%570M | 17.50%611M | 12.24%596M | 12.71%603M |
Other current assets | 163.75%211M | 163.75%211M | -63.59%233M | 30.00%234M | -48.91%188M | -88.57%80M | -88.57%80M | -47.02%640M | -57.94%180M | -8.68%368M |
Total current assets | -36.12%8.2B | -36.12%8.2B | 5.55%10.34B | -11.92%9.52B | 12.41%9.8B | 21.52%12.84B | 21.52%12.84B | 14.86%9.79B | 12.93%10.81B | -10.70%8.72B |
Non current assets | ||||||||||
Net PPE | -5.29%27.38B | -5.29%27.38B | -4.96%27.61B | -5.85%27.61B | -3.39%28.61B | -2.71%28.91B | -2.71%28.91B | -2.98%29.05B | -3.02%29.33B | -3.64%29.61B |
-Gross PP&E | -0.52%62.3B | -0.52%62.3B | -4.96%27.61B | -5.85%27.61B | -3.39%28.61B | 0.57%62.63B | 0.57%62.63B | -2.98%29.05B | -3.03%29.33B | -3.64%29.61B |
-Accumulated depreciation | -3.58%-34.93B | -3.58%-34.93B | ---- | ---- | ---- | -3.56%-33.72B | -3.56%-33.72B | ---- | ---- | ---- |
Investment properties | -4.69%5.75B | -4.69%5.75B | -4.71%5.75B | -0.35%6.01B | -0.20%6.03B | -0.20%6.03B | -0.20%6.03B | -0.20%6.03B | -0.20%6.03B | -3.58%6.04B |
Total investment | 11.28%6.46B | 11.28%6.46B | 4.22%5.87B | 23.98%6.71B | 25.32%6.36B | 13.89%5.81B | 13.89%5.81B | 8.76%5.64B | 0.61%5.41B | -2.06%5.08B |
-Financial asset investment | 11.28%6.46B | 11.28%6.46B | 4.22%5.87B | 23.98%6.71B | 25.32%6.36B | 13.89%5.81B | 13.89%5.81B | 8.76%5.64B | 0.61%5.41B | -2.06%5.08B |
-Including:Available-for-sale securities | 11.28%6.46B | 11.28%6.46B | 4.22%5.87B | 23.98%6.71B | 25.32%6.36B | 13.89%5.81B | 13.89%5.81B | 8.76%5.64B | 0.61%5.41B | -2.06%5.08B |
Long-term accounts receivable and other receivables | -40.36%919M | -40.36%919M | ---- | ---- | ---- | 0.06%1.54B | 0.06%1.54B | ---- | ---- | ---- |
Goodwill and other intangible assets | -29.29%70M | -29.29%70M | -28.57%80M | -39.84%77M | -37.41%87M | -34.44%99M | -34.44%99M | -31.71%112M | -27.68%128M | -26.84%139M |
-Other intangible assets | -29.29%70M | -29.29%70M | ---- | ---- | ---- | -34.44%99M | -34.44%99M | ---- | ---- | ---- |
Defined pension benefit | -1.03%193M | -1.03%193M | -2.91%200M | -2.93%199M | -1.50%197M | -2.99%195M | -2.99%195M | -5.50%206M | -5.53%205M | -7.41%200M |
Deferred tax assets-non current | -27.91%31M | -27.91%31M | -63.33%11M | -47.37%20M | -38.30%29M | 2.38%43M | 2.38%43M | -25.00%30M | -11.63%38M | 0.00%47M |
Other non current assets | 46.60%-684M | 46.60%-684M | -4.38%240M | -1.62%243M | 11.74%257M | -27.21%-1.28B | -27.21%-1.28B | 6.81%251M | 3.78%247M | -9.09%230M |
Total non current assets | -2.96%40.11B | -2.96%40.11B | -3.76%39.76B | -1.25%40.87B | 0.54%41.57B | -1.05%41.34B | -1.05%41.34B | -1.21%41.32B | -2.24%41.39B | -3.59%41.35B |
Total assets | -10.82%48.32B | -10.82%48.32B | -1.98%50.1B | -3.47%50.4B | 2.61%51.37B | 3.51%54.18B | 3.51%54.18B | 1.51%51.11B | 0.55%52.21B | -4.91%50.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -39.96%4.36B | -39.96%4.36B | -37.46%6.49B | -30.83%7.18B | -35.91%6.36B | -28.61%7.27B | -28.61%7.27B | 5.04%10.38B | 4.94%10.38B | -1.83%9.93B |
-Current debt and capital lease obligation | -39.96%4.36B | -39.96%4.36B | -37.46%6.49B | -30.83%7.18B | -35.91%6.36B | -28.61%7.27B | -28.61%7.27B | 5.04%10.38B | 4.94%10.38B | -1.83%9.93B |
-Including:Current debt | -40.91%4.16B | -40.91%4.16B | -37.46%6.49B | -30.83%7.18B | -35.91%6.36B | -29.06%7.04B | -29.06%7.04B | 5.04%10.38B | 4.94%10.38B | -1.83%9.93B |
-Including:Current capital Lease obligation | -9.91%200M | -9.91%200M | ---- | ---- | ---- | -10.84%222M | -10.84%222M | ---- | ---- | ---- |
Payables | -67.05%2.96B | -67.05%2.96B | 29.04%4.18B | 6.60%3.75B | 59.01%4.85B | 43.23%8.99B | 43.23%8.99B | 68.49%3.24B | 29.63%3.51B | 10.56%3.05B |
-accounts payable | -70.84%1.78B | -70.84%1.78B | 26.17%3.95B | 5.02%3.58B | 59.56%4.83B | 32.18%6.11B | 32.18%6.11B | 64.13%3.13B | 26.64%3.4B | 10.19%3.03B |
-Total tax payable | 13.33%153M | 13.33%153M | 110.91%232M | 55.96%170M | -25.00%15M | 419.23%135M | 419.23%135M | 587.50%110M | 395.45%109M | 122.22%20M |
-Other payable | -62.56%1.03B | -62.56%1.03B | ---- | ---- | ---- | 68.59%2.74B | 68.59%2.74B | ---- | ---- | ---- |
Current provisions | --101M | --101M | --184M | --383M | ---- | ---- | ---- | ---- | ---- | --7M |
Pension and other retirement benefit plans | 6.34%369M | 6.34%369M | 0.96%105M | 1.90%214M | 10.64%312M | 57.01%347M | 57.01%347M | -11.86%104M | 47.89%210M | 2.55%282M |
Accrued and deferred income | 14.29%136M | 14.29%136M | ---- | ---- | ---- | 25.26%119M | 25.26%119M | ---- | ---- | ---- |
Other current liabilities | 3.58%636M | 3.58%636M | -34.18%2.48B | -39.01%2.33B | -12.44%2.65B | -0.16%614M | -0.16%614M | 50.66%3.77B | 121.34%3.83B | 86.23%3.03B |
Current liabilities | -50.58%8.57B | -50.58%8.57B | -23.15%13.44B | -22.72%13.86B | -13.01%14.17B | -0.36%17.33B | -0.36%17.33B | 20.95%17.49B | 23.89%17.93B | 10.31%16.29B |
Non current liabilities | ||||||||||
Non current financial liabilities | 5.28%25.2B | 5.28%25.2B | 11.09%22.14B | 7.25%22.34B | 8.71%23.31B | 4.15%23.94B | 4.15%23.94B | -10.56%19.93B | -10.13%20.83B | -8.05%21.44B |
-Long term debt and capital lease obligation | 5.28%25.2B | 5.28%25.2B | 11.09%22.14B | 7.25%22.34B | 8.71%23.31B | 4.15%23.94B | 4.15%23.94B | -10.56%19.93B | -10.13%20.83B | -8.05%21.44B |
-Including:Long term debt | 5.86%24.81B | 5.86%24.81B | 11.09%22.14B | 7.25%22.34B | 8.71%23.31B | 4.92%23.44B | 4.92%23.44B | -10.56%19.93B | -10.13%20.83B | -8.05%21.44B |
-Including:Long term capital lease obligation | -21.56%393M | -21.56%393M | ---- | ---- | ---- | -22.57%501M | -22.57%501M | ---- | ---- | ---- |
Long term provisions | 1.31%542M | 1.31%542M | 1.50%541M | 4.25%540M | 4.07%537M | 4.09%535M | 4.09%535M | 4.10%533M | 1.77%518M | 1.57%516M |
Long term pension and other post-retirement benefit plans | -2.27%43M | -2.27%43M | -14.00%43M | -17.31%43M | -17.31%43M | -13.73%44M | -13.73%44M | -3.85%50M | -1.89%52M | -3.70%52M |
Non current deferred liabilities | 2.15%2.05B | 2.15%2.05B | -11.16%1.88B | 7.19%2.22B | 8.89%2.18B | -0.30%2B | -0.30%2B | 5.59%2.11B | 0.53%2.07B | -3.42%2B |
Other non current liabilities | -4.63%1.26B | -4.63%1.26B | -10.60%1.68B | -11.03%1.73B | -10.71%1.79B | -5.79%1.32B | -5.79%1.32B | -11.79%1.88B | -11.17%1.94B | -10.56%2B |
Total non current liabilities | 4.50%29.09B | 4.50%29.09B | 7.25%26.28B | 5.74%26.87B | 7.09%27.85B | 3.26%27.84B | 3.26%27.84B | -9.17%24.51B | -9.19%25.41B | -7.72%26.01B |
Total liabilities | -16.63%37.65B | -16.63%37.65B | -5.41%39.73B | -6.04%40.73B | -0.65%42.02B | 1.84%45.17B | 1.84%45.17B | 1.34%42B | 2.08%43.35B | -1.52%42.3B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B |
-common stock | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B | 0.00%2.14B |
Additional paid-in capital | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | -5.09%3.4B | -5.09%3.4B | -5.09%3.4B | -5.09%3.4B | -5.09%3.4B |
Retained earnings | 39.91%3.27B | 39.91%3.27B | 35.06%3.42B | -4.07%2.34B | 54.35%2.27B | 54.66%2.34B | 54.66%2.34B | 2.26%2.53B | -15.69%2.43B | -54.93%1.47B |
Less: Treasury stock | 0.00%39M | 0.00%39M | 0.00%39M | 0.00%39M | 0.00%39M | 2.63%39M | 2.63%39M | 2.63%39M | 2.63%39M | 2.63%39M |
Fixed asset revaluation reserve | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M | 0.00%-2M |
Other reserves | 62.90%1.86B | 62.90%1.86B | 35.80%1.43B | 101.79%1.8B | 101.96%1.55B | 49.02%1.14B | 49.02%1.14B | 46.25%1.05B | 4.68%894M | 6.55%765M |
Total stockholders'equity | 18.41%10.63B | 18.41%10.63B | 13.92%10.34B | 9.19%9.63B | 20.43%9.31B | 12.82%8.98B | 12.82%8.98B | 2.32%9.08B | -6.33%8.82B | -19.98%7.73B |
Noncontrolling interests | -5.56%34M | -5.56%34M | -8.33%33M | -8.57%32M | 2.86%36M | -2.70%36M | -2.70%36M | -2.70%36M | -2.78%35M | -2.78%35M |
Total equity | 18.32%10.67B | 18.32%10.67B | 13.84%10.38B | 9.12%9.67B | 20.36%9.35B | 12.75%9.01B | 12.75%9.01B | 2.30%9.11B | -6.31%8.86B | -19.91%7.77B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data