MAYBANK
1155
PBBANK
1295
YTLPOWR
6742
4
KOPI
0338
5
PEKAT
0233
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.58%1.82B | 35.09%542.61M | -11.90%437.46M | -11.34%376.33M | 15.51%467.39M | -17.45%1.73B | -12.01%401.67M | 5.64%496.56M | -24.36%424.47M | -33.09%404.65M |
Cost of revenue | -7.76%1.55B | -4.26%521.45M | -19.80%351.64M | -16.51%299.43M | 11.38%378.63M | -8.96%1.68B | 17.53%544.67M | 13.00%438.44M | -29.41%358.63M | -30.30%339.93M |
Gross profit | 497.04%272.64M | 114.79%21.15M | 47.66%85.82M | 16.81%76.9M | 37.16%88.76M | -81.38%45.67M | -1,964.16%-143.01M | -29.16%58.12M | 23.97%65.84M | -44.68%64.71M |
Operating expense | -186.76%-107.49M | -105.87%-3.13M | 30.59%42.02M | 15.55%36.78M | 32.95%36.9M | -11.81%123.9M | 17.06%53.25M | 9.14%32.18M | -11.89%31.83M | -5.57%27.76M |
Selling and administrative expenses | 24.99%165.12M | 22.48%49.42M | 30.59%42.02M | 15.55%36.78M | 32.95%36.9M | 1.30%132.11M | 13.93%40.35M | 9.14%32.18M | -11.89%31.83M | -5.57%27.76M |
-General and administrative expense | 24.99%165.12M | 22.48%49.42M | 30.59%42.02M | 15.55%36.78M | 32.95%36.9M | 1.30%132.11M | 13.93%40.35M | 9.14%32.18M | -11.89%31.83M | -5.57%27.76M |
Other operating expenses | -44.23%41.03M | -68.95%16.04M | ---- | ---- | ---- | 164.43%73.58M | --51.68M | ---- | ---- | ---- |
Total other operating income | 283.47%313.64M | 76.88%68.58M | ---- | ---- | ---- | 360.76%81.79M | --38.78M | ---- | ---- | ---- |
Operating profit | 585.91%380.12M | 112.37%24.28M | 68.83%43.8M | 17.98%40.12M | 40.32%51.86M | -174.70%-78.23M | -274.43%-196.25M | -50.64%25.94M | 100.29%34.01M | -57.81%36.96M |
Net non-operating interest income (expenses) | -22.10%-158.03M | -30.39%-44.87M | -12.60%-38.97M | -15.20%-35.87M | -30.95%-38.32M | -69.62%-129.43M | -837.13%-34.41M | -28.93%-34.61M | -16.18%-31.14M | -7.11%-29.26M |
Non-operating interest expense | 22.10%158.03M | 30.39%44.87M | 12.60%38.97M | 15.20%35.87M | 30.95%38.32M | 17.54%129.43M | 18.10%34.41M | 28.93%34.61M | 16.18%31.14M | 7.11%29.26M |
Net investment income | ||||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | 74.01%52.02M | 110.74%8.99M | 20.93%14.29M | 92.84%14.6M | 126.57%14.14M | 13.06%29.9M | -84.67%4.27M | 231.41%11.82M | 5,147.33%7.57M | 229.91%6.24M |
Special income (charges) | ||||||||||
Other non-operating income (expenses) | 6,222.08%181.25M | 55.67%19.43M | 235.97%19.39M | -80.18%2.87M | -4.38%12.48M | 1.30%5.77M | ||||
Income before tax | 254.20%274.11M | 94.88%-11.6M | 3,230.13%200.37M | 67.03%38.27M | 138.85%47.07M | -227.57%-177.76M | -821.95%-226.4M | -86.25%6.02M | 645.62%22.91M | -67.78%19.71M |
Income tax | -249.09%-47.17M | -431.57%-68.15M | 225.67%5.02M | -24.22%8.15M | 80.30%7.81M | 194.59%31.64M | 281.74%20.55M | -149.55%-4M | 119.65%10.75M | -44.66%4.33M |
Net income | 253.43%321.28M | 122.90%56.55M | 1,850.78%195.35M | 147.70%30.12M | 155.34%39.26M | -221.19%-209.4M | -1,050.71%-246.95M | -71.94%10.01M | -78.96%12.16M | -71.17%15.38M |
Net income continuous operations | 253.43%321.28M | 122.90%56.55M | 1,850.78%195.35M | 147.70%30.12M | 155.34%39.26M | -221.19%-209.4M | -1,050.71%-246.95M | -71.94%10.01M | -78.96%12.16M | -71.17%15.38M |
Noncontrolling interests | -4.20%-3.47M | 24.34%-777K | 11.13%-647K | -36.02%-1.15M | -22.81%-899K | 17.96%-3.33M | 11.69%-1.03M | 29.25%-728K | -22.67%-844K | 37.97%-732K |
Net income attributable to the company | 257.60%324.75M | 123.31%57.33M | 1,724.60%196M | 140.45%31.27M | 149.31%40.16M | -216.52%-206.07M | -1,006.19%-245.92M | -70.74%10.74M | -77.76%13.01M | -70.45%16.11M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | -2.68%46.79M | 0 | -6.22%22.78M | 0 | 0.93%24.02M | -0.20%48.08M | 0 | 0.28%24.29M | 0 | -0.68%23.8M |
Net income attributable to common stockholders | 209.37%277.96M | 123.31%57.33M | 1,378.96%173.22M | 140.45%31.27M | 309.95%16.14M | -297.51%-254.15M | -1,006.19%-245.92M | -208.40%-13.54M | -77.76%13.01M | -125.16%-7.69M |
Gross dividend payment | ||||||||||
Basic earnings per share | 206.25%0.1905 | 121.21%0.0368 | 1,350.00%0.12 | 140.22%0.0221 | 311.11%0.0114 | -297.47%-0.1793 | -1,003.65%-0.1735 | -209.09%-0.0096 | -77.72%0.0092 | -125.00%-0.0054 |
Diluted earnings per share | 206.25%0.1905 | 121.21%0.0368 | 1,350.00%0.12 | 140.22%0.0221 | 311.11%0.0114 | -297.47%-0.1793 | -1,006.05%-0.1735 | -209.09%-0.0096 | -77.72%0.0092 | -125.00%-0.0054 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0.00%0.005 | 0 | 0 | 0.00%0.005 | 0 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.