MY Stock MarketDetailed Quotes

9687 IDEAL

Watchlist
  • 3.850
  • 0.0000.00%
15min DelayTrading Jan 21 15:45 CST
1.93BMarket Cap18.87P/E (TTM)

IDEAL Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-3.07%55.11M
-40.69%28.29M
38.25%49.51M
-19.62%33.02M
-19.62%33.02M
41.65%56.85M
-19.54%47.69M
-29.23%35.81M
-32.68%41.09M
-32.68%41.09M
-Cash and cash equivalents
-22.27%38.12M
-76.65%9.66M
18.36%34.86M
-19.62%33.02M
-19.62%33.02M
105.48%49.04M
-5.70%41.35M
-12.76%29.45M
-32.68%41.09M
-32.68%41.09M
-Including:Cash
-22.27%38.12M
-76.65%9.66M
18.36%34.86M
38.78%18.18M
38.78%18.18M
105.48%49.04M
-5.70%41.35M
-12.76%29.45M
-50.69%13.1M
-50.69%13.1M
-Including:Cash equivalents
----
----
----
-46.95%14.85M
-46.95%14.85M
----
----
----
-18.79%27.99M
-18.79%27.99M
-Short term investments
117.40%16.99M
193.73%18.63M
130.35%14.65M
----
----
-51.97%7.81M
-58.88%6.34M
-62.25%6.36M
----
----
Receivables
206.17%330.74M
183.79%275.24M
296.71%315.64M
-8.37%212.69M
-8.37%212.69M
21.43%108.03M
-6.39%96.99M
-47.00%79.56M
-12.49%232.12M
-12.49%232.12M
-Accounts receivable
----
----
----
101.09%102.09M
101.09%102.09M
21.43%108.03M
-6.39%96.99M
-47.00%79.56M
-76.97%50.77M
-76.97%50.77M
-Gross accounts receivable
----
----
----
95.97%105.04M
95.97%105.04M
----
----
----
-75.95%53.6M
-75.95%53.6M
-Bad debt provision
----
----
----
-4.24%-2.95M
-4.24%-2.95M
----
----
----
-16.56%-2.83M
-16.56%-2.83M
-Other receivables
----
----
----
-39.01%110.6M
-39.01%110.6M
----
----
----
304.96%181.35M
304.96%181.35M
Inventory
-10.54%971.45M
18.98%1.11B
10.23%971.74M
171.62%1.01B
171.62%1.01B
62.57%1.09B
41.98%933.93M
53.77%881.57M
-6.98%370.41M
-6.98%370.41M
Prepaid assets
----
----
----
3.30%62.47M
3.30%62.47M
----
----
----
280.19%60.48M
280.19%60.48M
Restricted cash
----
----
----
405.07%24.75M
405.07%24.75M
----
----
----
-68.65%4.9M
-68.65%4.9M
Tax assets-Current
----
----
----
-10.23%8.53M
-10.23%8.53M
----
----
----
30.59%9.5M
30.59%9.5M
Total current assets
8.52%1.36B
31.16%1.41B
34.10%1.34B
87.55%1.35B
87.55%1.35B
56.93%1.25B
31.43%1.08B
28.80%996.94M
-5.87%718.49M
-5.87%718.49M
Non current assets
Net PPE
88.65%7.53M
106.18%8.14M
148.96%8.46M
78.76%5.25M
78.76%5.25M
26.70%3.99M
35.14%3.95M
23.29%3.4M
33.22%2.93M
33.22%2.93M
-Gross PP&E
----
----
----
40.09%12.8M
40.09%12.8M
----
----
----
23.09%9.14M
23.09%9.14M
-Accumulated depreciation
----
----
----
-21.80%-7.55M
-21.80%-7.55M
----
----
----
-18.81%-6.2M
-18.81%-6.2M
Investment properties
0.80%159.05M
0.81%159.05M
0.02%157.8M
0.02%157.8M
0.02%157.8M
0.42%157.78M
0.51%157.77M
0.52%157.77M
0.62%157.77M
0.62%157.77M
Total investment
----
----
----
--0
--0
----
----
----
--0
--0
-Long-term equity investment
----
----
----
--0
--0
----
----
----
--0
--0
Goodwill and other intangible assets
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
0.00%115.53M
0.00%115.53M
0.00%115.53M
0.00%115.53M
0.00%115.53M
-Goodwill
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
-1.73%113.53M
0.00%115.53M
0.00%115.53M
0.00%115.53M
0.00%115.53M
0.00%115.53M
Other non current assets
----
----
----
-51.73%85.39M
-51.73%85.39M
----
----
----
11.28%176.88M
11.28%176.88M
Total non current assets
1.01%280.1M
1.25%280.72M
1.12%279.78M
-20.12%361.96M
-20.12%361.96M
0.55%277.29M
0.66%277.25M
0.53%276.7M
4.53%453.11M
4.53%453.11M
Total assets
7.16%1.64B
25.04%1.7B
26.93%1.62B
45.91%1.71B
45.91%1.71B
42.43%1.53B
23.70%1.36B
21.39%1.27B
-2.10%1.17B
-2.10%1.17B
Liabilities
Current liabilities
Financial liabilities
1.12%9.73M
92.82%9.73M
92.91%9.77M
2.03%6.93M
2.03%6.93M
93.37%9.62M
2.71%5.05M
2.59%5.06M
2.55%6.79M
2.55%6.79M
-Current debt and capital lease obligation
1.12%9.73M
92.82%9.73M
92.91%9.77M
2.03%6.93M
2.03%6.93M
93.37%9.62M
2.71%5.05M
2.59%5.06M
2.55%6.79M
2.55%6.79M
-Including:Current debt
----
92.82%9.73M
92.91%9.77M
0.00%6.23M
0.00%6.23M
93.37%9.62M
2.71%5.05M
2.59%5.06M
0.00%6.23M
0.00%6.23M
-Including:Current capital Lease obligation
--9.73M
----
----
24.70%695.97K
24.70%695.97K
----
----
----
43.48%558.11K
43.48%558.11K
Payables
22.85%447.46M
-11.15%538.79M
-7.47%490.97M
1.27%349.43M
1.27%349.43M
27.45%364.24M
97.30%606.4M
96.45%530.6M
-14.37%345.05M
-14.37%345.05M
-accounts payable
----
----
----
-4.49%300.63M
-4.49%300.63M
27.45%364.24M
97.30%606.4M
96.45%530.6M
1.08%314.75M
1.08%314.75M
-Total tax payable
----
----
----
-50.11%2.76M
-50.11%2.76M
----
----
----
49.00%5.53M
49.00%5.53M
-Other payable
--447.46M
--538.79M
--490.97M
85.87%46.04M
85.87%46.04M
----
----
----
-71.81%24.77M
-71.81%24.77M
Accrued and deferred income
----
----
----
832.92%248.48M
832.92%248.48M
----
----
----
39.93%26.63M
39.93%26.63M
Current liabilities
22.29%457.19M
-10.29%548.52M
-6.52%500.74M
59.81%604.84M
59.81%604.84M
28.58%373.86M
95.81%611.44M
94.77%535.66M
-12.26%378.47M
-12.26%378.47M
Non current liabilities
Non current financial liabilities
-16.01%406.37M
367.64%406.37M
340.56%397.52M
323.05%403.21M
323.05%403.21M
407.70%483.85M
-14.90%86.9M
-12.14%90.23M
-5.58%95.31M
-5.58%95.31M
-Long term debt and capital lease obligation
-16.01%406.37M
367.64%406.37M
340.56%397.52M
323.05%403.21M
323.05%403.21M
407.70%483.85M
-14.90%86.9M
-12.14%90.23M
-5.58%95.31M
-5.58%95.31M
-Including:Long term debt
----
367.64%406.37M
340.56%397.52M
326.92%401.53M
326.92%401.53M
407.70%483.85M
-14.90%86.9M
-12.14%90.23M
-6.21%94.05M
-6.21%94.05M
-Including:Long term capital lease obligation
----
----
----
33.94%1.68M
33.94%1.68M
----
----
----
91.66%1.26M
91.66%1.26M
Non current deferred liabilities
----
----
----
--3.5K
--3.5K
----
----
----
--0
--0
Preferred securities outside stock equity
----
----
----
----
----
----
--0
--0
----
----
Total non current liabilities
-16.01%406.37M
367.64%406.37M
340.56%397.52M
323.06%403.21M
323.06%403.21M
401.41%483.85M
-15.89%86.9M
-13.15%90.23M
-5.71%95.31M
-5.71%95.31M
Total liabilities
0.68%863.56M
36.74%954.89M
43.52%898.26M
112.77%1.01B
112.77%1.01B
121.48%857.71M
68.04%698.34M
65.18%625.89M
-11.02%473.78M
-11.02%473.78M
Shareholders'equity
Share capital
0.00%540.36M
12.07%540.36M
12.07%540.36M
2.39%540.36M
2.39%540.36M
2.39%540.36M
-8.63%482.17M
-8.63%482.17M
0.00%527.74M
0.00%527.74M
-common stock
0.00%540.36M
12.07%540.36M
12.07%540.36M
12.07%540.36M
12.07%540.36M
12.07%540.36M
0.00%482.17M
0.00%482.17M
0.00%482.17M
0.00%482.17M
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
0.00%45.56M
0.00%45.56M
Retained earnings
107.00%178M
11.43%148.71M
5.46%129.94M
-11.03%113.19M
-11.03%113.19M
-23.32%85.99M
25.82%133.45M
29.74%123.21M
44.80%127.22M
44.80%127.22M
Total stockholders'equity
14.69%718.37M
11.93%689.07M
10.72%670.3M
-0.21%653.55M
-0.21%653.55M
-2.11%626.35M
-2.87%615.62M
-2.78%605.38M
6.39%654.96M
6.39%654.96M
Noncontrolling interests
26.20%55.48M
22.83%51.46M
13.57%48.11M
11.79%47.92M
11.79%47.92M
-3.71%43.96M
-10.26%41.9M
-11.07%42.36M
-12.05%42.87M
-12.05%42.87M
Total equity
15.45%773.84M
12.63%740.53M
10.91%718.41M
0.52%701.47M
0.52%701.47M
-2.22%670.31M
-3.38%657.51M
-3.37%647.74M
5.04%697.83M
5.04%697.83M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -3.07%55.11M-40.69%28.29M38.25%49.51M-19.62%33.02M-19.62%33.02M41.65%56.85M-19.54%47.69M-29.23%35.81M-32.68%41.09M-32.68%41.09M
-Cash and cash equivalents -22.27%38.12M-76.65%9.66M18.36%34.86M-19.62%33.02M-19.62%33.02M105.48%49.04M-5.70%41.35M-12.76%29.45M-32.68%41.09M-32.68%41.09M
-Including:Cash -22.27%38.12M-76.65%9.66M18.36%34.86M38.78%18.18M38.78%18.18M105.48%49.04M-5.70%41.35M-12.76%29.45M-50.69%13.1M-50.69%13.1M
-Including:Cash equivalents -------------46.95%14.85M-46.95%14.85M-------------18.79%27.99M-18.79%27.99M
-Short term investments 117.40%16.99M193.73%18.63M130.35%14.65M---------51.97%7.81M-58.88%6.34M-62.25%6.36M--------
Receivables 206.17%330.74M183.79%275.24M296.71%315.64M-8.37%212.69M-8.37%212.69M21.43%108.03M-6.39%96.99M-47.00%79.56M-12.49%232.12M-12.49%232.12M
-Accounts receivable ------------101.09%102.09M101.09%102.09M21.43%108.03M-6.39%96.99M-47.00%79.56M-76.97%50.77M-76.97%50.77M
-Gross accounts receivable ------------95.97%105.04M95.97%105.04M-------------75.95%53.6M-75.95%53.6M
-Bad debt provision -------------4.24%-2.95M-4.24%-2.95M-------------16.56%-2.83M-16.56%-2.83M
-Other receivables -------------39.01%110.6M-39.01%110.6M------------304.96%181.35M304.96%181.35M
Inventory -10.54%971.45M18.98%1.11B10.23%971.74M171.62%1.01B171.62%1.01B62.57%1.09B41.98%933.93M53.77%881.57M-6.98%370.41M-6.98%370.41M
Prepaid assets ------------3.30%62.47M3.30%62.47M------------280.19%60.48M280.19%60.48M
Restricted cash ------------405.07%24.75M405.07%24.75M-------------68.65%4.9M-68.65%4.9M
Tax assets-Current -------------10.23%8.53M-10.23%8.53M------------30.59%9.5M30.59%9.5M
Total current assets 8.52%1.36B31.16%1.41B34.10%1.34B87.55%1.35B87.55%1.35B56.93%1.25B31.43%1.08B28.80%996.94M-5.87%718.49M-5.87%718.49M
Non current assets
Net PPE 88.65%7.53M106.18%8.14M148.96%8.46M78.76%5.25M78.76%5.25M26.70%3.99M35.14%3.95M23.29%3.4M33.22%2.93M33.22%2.93M
-Gross PP&E ------------40.09%12.8M40.09%12.8M------------23.09%9.14M23.09%9.14M
-Accumulated depreciation -------------21.80%-7.55M-21.80%-7.55M-------------18.81%-6.2M-18.81%-6.2M
Investment properties 0.80%159.05M0.81%159.05M0.02%157.8M0.02%157.8M0.02%157.8M0.42%157.78M0.51%157.77M0.52%157.77M0.62%157.77M0.62%157.77M
Total investment --------------0--0--------------0--0
-Long-term equity investment --------------0--0--------------0--0
Goodwill and other intangible assets -1.73%113.53M-1.73%113.53M-1.73%113.53M-1.73%113.53M-1.73%113.53M0.00%115.53M0.00%115.53M0.00%115.53M0.00%115.53M0.00%115.53M
-Goodwill -1.73%113.53M-1.73%113.53M-1.73%113.53M-1.73%113.53M-1.73%113.53M0.00%115.53M0.00%115.53M0.00%115.53M0.00%115.53M0.00%115.53M
Other non current assets -------------51.73%85.39M-51.73%85.39M------------11.28%176.88M11.28%176.88M
Total non current assets 1.01%280.1M1.25%280.72M1.12%279.78M-20.12%361.96M-20.12%361.96M0.55%277.29M0.66%277.25M0.53%276.7M4.53%453.11M4.53%453.11M
Total assets 7.16%1.64B25.04%1.7B26.93%1.62B45.91%1.71B45.91%1.71B42.43%1.53B23.70%1.36B21.39%1.27B-2.10%1.17B-2.10%1.17B
Liabilities
Current liabilities
Financial liabilities 1.12%9.73M92.82%9.73M92.91%9.77M2.03%6.93M2.03%6.93M93.37%9.62M2.71%5.05M2.59%5.06M2.55%6.79M2.55%6.79M
-Current debt and capital lease obligation 1.12%9.73M92.82%9.73M92.91%9.77M2.03%6.93M2.03%6.93M93.37%9.62M2.71%5.05M2.59%5.06M2.55%6.79M2.55%6.79M
-Including:Current debt ----92.82%9.73M92.91%9.77M0.00%6.23M0.00%6.23M93.37%9.62M2.71%5.05M2.59%5.06M0.00%6.23M0.00%6.23M
-Including:Current capital Lease obligation --9.73M--------24.70%695.97K24.70%695.97K------------43.48%558.11K43.48%558.11K
Payables 22.85%447.46M-11.15%538.79M-7.47%490.97M1.27%349.43M1.27%349.43M27.45%364.24M97.30%606.4M96.45%530.6M-14.37%345.05M-14.37%345.05M
-accounts payable -------------4.49%300.63M-4.49%300.63M27.45%364.24M97.30%606.4M96.45%530.6M1.08%314.75M1.08%314.75M
-Total tax payable -------------50.11%2.76M-50.11%2.76M------------49.00%5.53M49.00%5.53M
-Other payable --447.46M--538.79M--490.97M85.87%46.04M85.87%46.04M-------------71.81%24.77M-71.81%24.77M
Accrued and deferred income ------------832.92%248.48M832.92%248.48M------------39.93%26.63M39.93%26.63M
Current liabilities 22.29%457.19M-10.29%548.52M-6.52%500.74M59.81%604.84M59.81%604.84M28.58%373.86M95.81%611.44M94.77%535.66M-12.26%378.47M-12.26%378.47M
Non current liabilities
Non current financial liabilities -16.01%406.37M367.64%406.37M340.56%397.52M323.05%403.21M323.05%403.21M407.70%483.85M-14.90%86.9M-12.14%90.23M-5.58%95.31M-5.58%95.31M
-Long term debt and capital lease obligation -16.01%406.37M367.64%406.37M340.56%397.52M323.05%403.21M323.05%403.21M407.70%483.85M-14.90%86.9M-12.14%90.23M-5.58%95.31M-5.58%95.31M
-Including:Long term debt ----367.64%406.37M340.56%397.52M326.92%401.53M326.92%401.53M407.70%483.85M-14.90%86.9M-12.14%90.23M-6.21%94.05M-6.21%94.05M
-Including:Long term capital lease obligation ------------33.94%1.68M33.94%1.68M------------91.66%1.26M91.66%1.26M
Non current deferred liabilities --------------3.5K--3.5K--------------0--0
Preferred securities outside stock equity --------------------------0--0--------
Total non current liabilities -16.01%406.37M367.64%406.37M340.56%397.52M323.06%403.21M323.06%403.21M401.41%483.85M-15.89%86.9M-13.15%90.23M-5.71%95.31M-5.71%95.31M
Total liabilities 0.68%863.56M36.74%954.89M43.52%898.26M112.77%1.01B112.77%1.01B121.48%857.71M68.04%698.34M65.18%625.89M-11.02%473.78M-11.02%473.78M
Shareholders'equity
Share capital 0.00%540.36M12.07%540.36M12.07%540.36M2.39%540.36M2.39%540.36M2.39%540.36M-8.63%482.17M-8.63%482.17M0.00%527.74M0.00%527.74M
-common stock 0.00%540.36M12.07%540.36M12.07%540.36M12.07%540.36M12.07%540.36M12.07%540.36M0.00%482.17M0.00%482.17M0.00%482.17M0.00%482.17M
-Preferred stock --0--0--0--0--0--0--0--00.00%45.56M0.00%45.56M
Retained earnings 107.00%178M11.43%148.71M5.46%129.94M-11.03%113.19M-11.03%113.19M-23.32%85.99M25.82%133.45M29.74%123.21M44.80%127.22M44.80%127.22M
Total stockholders'equity 14.69%718.37M11.93%689.07M10.72%670.3M-0.21%653.55M-0.21%653.55M-2.11%626.35M-2.87%615.62M-2.78%605.38M6.39%654.96M6.39%654.96M
Noncontrolling interests 26.20%55.48M22.83%51.46M13.57%48.11M11.79%47.92M11.79%47.92M-3.71%43.96M-10.26%41.9M-11.07%42.36M-12.05%42.87M-12.05%42.87M
Total equity 15.45%773.84M12.63%740.53M10.91%718.41M0.52%701.47M0.52%701.47M-2.22%670.31M-3.38%657.51M-3.37%647.74M5.04%697.83M5.04%697.83M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.