MY Stock MarketDetailed Quotes

9687 IDEAL

Watchlist
  • 3.850
  • 0.0000.00%
15min DelayNot Open Aug 21 16:33 CST
1.93BMarket Cap27.50P/E (TTM)

IDEAL Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (direct method)
Cash income from operating activities
-59.75%126.26M
34.04%548.48M
-335.06%-212.6M
220.53%320.93M
-13.38%126.42M
48.00%313.73M
-24.25%409.18M
-143.09%-48.87M
-5.24%100.13M
6.62%145.94M
Revenue from customers
-7.19%125.52M
34.04%548.48M
473.33%182.43M
37.57%136.49M
-35.77%94.32M
-36.20%135.24M
-24.25%409.18M
-143.09%-48.87M
-6.10%99.21M
7.29%146.86M
Other cash income from operating activities
-99.58%742K
----
----
--184.44M
--32.1M
--178.48M
----
----
----
----
Cash paid
50.20%-134.33M
-83.84%-755.07M
-167.01%-59.54M
-151.10%-306.87M
13.73%-118.93M
-12.63%-269.73M
13.76%-410.71M
191.46%88.84M
-108.18%-122.21M
15.65%-137.87M
Payments to suppliers for goods and services
50.20%-134.33M
-83.84%-755.07M
-169.82%-59.54M
-158.66%-306.87M
14.02%-118.93M
-12.85%-269.73M
13.76%-410.71M
183.37%85.27M
-103.69%-118.64M
13.13%-138.33M
Direct dividend paid
Direct dividend received
Direct interest paid
-10.38%-4.48M
-8.63%-4.06M
Direct interest received
-36.69%4.53M
53.80%7.55M
7.75M
7.15M
284.83%4.91M
Direct tax refund paid
4.30%-4.32M
-6.83%-19.23M
-2.19%-6.85M
-212.34%-4.91M
3.59%-2.96M
32.24%-4.51M
4.52%-18M
32.32%-6.71M
42.82%-1.57M
-39.96%-3.07M
Operating cash flow
-116.84%-7.85M
-876.22%-230.3M
-1,508.32%-305.91M
189.07%16.7M
36.09%12.28M
231.04%46.64M
-157.00%-23.59M
1,510.98%21.72M
-145.12%-18.75M
130.75%9.02M
Investing cash flow
Net PPE purchase and sale
-130.46%-1.74M
-433.32%-2.43M
-127.11%-431.78K
44.83%-379K
-94.39%-867K
17.58%-755K
-146.68%-456.16K
10.00%1.59M
39.90%-687K
-1,073.68%-446K
Net business purchase and sale
--0
----
----
--0
--0
--0
----
----
--0
--0
Net investment property transactions
----
99.45%-4.9K
----
----
----
----
29.48%-886.32K
----
----
----
Net investment product transactions
----
297.46%6.59M
----
----
----
----
-58.78%-3.34M
----
----
----
Interest received (cash flow from investment activities)
----
-11.58%907.24K
----
----
----
----
154.45%1.03M
----
----
----
Net changes in other investments
----
----
----
--0
--0
---58.19M
----
----
----
----
Investing cash flow
97.05%-1.74M
238.45%5.06M
4,558.76%65.25M
44.83%-379K
-94.39%-867K
-5,481.91%-58.95M
-135.24%-3.65M
-112.05%-1.46M
39.90%-687K
-546.38%-446K
Financing cash flow
Net issuance payments of debt
----
5,034.38%307.47M
----
----
----
----
-11.40%-6.23M
----
----
----
Net common stock issuance
--0
----
----
--0
--0
--0
----
----
--0
--0
Net preferred stock issuance
----
---58.19M
----
----
----
----
--0
----
----
----
Increase or decrease of lease financing
272.15%815K
-25.30%-665.54K
5.40%-1.41M
-80.94%57K
315.93%470K
-60.11%219K
-34.47%-531.16K
-225.09%-1.49M
411.46%299K
214.14%113K
Cash dividends paid
----
---5M
---7
----
----
----
----
----
----
----
Net other fund-raising expenses
----
----
----
----
--0
-77.49%2.22M
----
----
--0
---20K
Financing cash flow
-66.52%815K
3,702.52%243.62M
1,496.82%247.87M
-2,493.98%-7.16M
405.38%470K
-77.02%2.43M
-27.40%-6.76M
-193.22%-17.75M
411.46%299K
193.94%93K
Net cash flow
Beginning cash position
27.57%58.28M
-53.37%29.71M
41.65%56.85M
-19.54%47.69M
-29.23%35.81M
-40.40%45.69M
268.86%63.72M
-42.80%40.14M
98.55%59.27M
-14.76%50.6M
Current changes in cash
11.13%-8.78M
154.03%18.37M
186.72%7.21M
147.88%9.16M
37.05%11.88M
62.09%-9.88M
-173.22%-34.01M
-66.23%2.51M
-147.47%-19.14M
129.38%8.67M
End cash Position
38.25%49.51M
61.84%48.09M
61.84%48.09M
41.65%56.85M
-19.54%47.69M
-29.23%35.81M
-53.37%29.71M
-53.37%29.71M
-42.80%40.14M
98.55%59.27M
Free cash flow
-120.91%-9.59M
-867.78%-232.73M
-1,414.01%-306.35M
183.97%16.32M
33.05%11.41M
225.68%45.88M
-158.45%-24.05M
752.23%23.31M
-148.10%-19.44M
129.19%8.58M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (direct method)
Cash income from operating activities -59.75%126.26M34.04%548.48M-335.06%-212.6M220.53%320.93M-13.38%126.42M48.00%313.73M-24.25%409.18M-143.09%-48.87M-5.24%100.13M6.62%145.94M
Revenue from customers -7.19%125.52M34.04%548.48M473.33%182.43M37.57%136.49M-35.77%94.32M-36.20%135.24M-24.25%409.18M-143.09%-48.87M-6.10%99.21M7.29%146.86M
Other cash income from operating activities -99.58%742K----------184.44M--32.1M--178.48M----------------
Cash paid 50.20%-134.33M-83.84%-755.07M-167.01%-59.54M-151.10%-306.87M13.73%-118.93M-12.63%-269.73M13.76%-410.71M191.46%88.84M-108.18%-122.21M15.65%-137.87M
Payments to suppliers for goods and services 50.20%-134.33M-83.84%-755.07M-169.82%-59.54M-158.66%-306.87M14.02%-118.93M-12.85%-269.73M13.76%-410.71M183.37%85.27M-103.69%-118.64M13.13%-138.33M
Direct dividend paid
Direct dividend received
Direct interest paid -10.38%-4.48M-8.63%-4.06M
Direct interest received -36.69%4.53M53.80%7.55M7.75M7.15M284.83%4.91M
Direct tax refund paid 4.30%-4.32M-6.83%-19.23M-2.19%-6.85M-212.34%-4.91M3.59%-2.96M32.24%-4.51M4.52%-18M32.32%-6.71M42.82%-1.57M-39.96%-3.07M
Operating cash flow -116.84%-7.85M-876.22%-230.3M-1,508.32%-305.91M189.07%16.7M36.09%12.28M231.04%46.64M-157.00%-23.59M1,510.98%21.72M-145.12%-18.75M130.75%9.02M
Investing cash flow
Net PPE purchase and sale -130.46%-1.74M-433.32%-2.43M-127.11%-431.78K44.83%-379K-94.39%-867K17.58%-755K-146.68%-456.16K10.00%1.59M39.90%-687K-1,073.68%-446K
Net business purchase and sale --0----------0--0--0----------0--0
Net investment property transactions ----99.45%-4.9K----------------29.48%-886.32K------------
Net investment product transactions ----297.46%6.59M-----------------58.78%-3.34M------------
Interest received (cash flow from investment activities) -----11.58%907.24K----------------154.45%1.03M------------
Net changes in other investments --------------0--0---58.19M----------------
Investing cash flow 97.05%-1.74M238.45%5.06M4,558.76%65.25M44.83%-379K-94.39%-867K-5,481.91%-58.95M-135.24%-3.65M-112.05%-1.46M39.90%-687K-546.38%-446K
Financing cash flow
Net issuance payments of debt ----5,034.38%307.47M-----------------11.40%-6.23M------------
Net common stock issuance --0----------0--0--0----------0--0
Net preferred stock issuance -------58.19M------------------0------------
Increase or decrease of lease financing 272.15%815K-25.30%-665.54K5.40%-1.41M-80.94%57K315.93%470K-60.11%219K-34.47%-531.16K-225.09%-1.49M411.46%299K214.14%113K
Cash dividends paid -------5M---7----------------------------
Net other fund-raising expenses ------------------0-77.49%2.22M----------0---20K
Financing cash flow -66.52%815K3,702.52%243.62M1,496.82%247.87M-2,493.98%-7.16M405.38%470K-77.02%2.43M-27.40%-6.76M-193.22%-17.75M411.46%299K193.94%93K
Net cash flow
Beginning cash position 27.57%58.28M-53.37%29.71M41.65%56.85M-19.54%47.69M-29.23%35.81M-40.40%45.69M268.86%63.72M-42.80%40.14M98.55%59.27M-14.76%50.6M
Current changes in cash 11.13%-8.78M154.03%18.37M186.72%7.21M147.88%9.16M37.05%11.88M62.09%-9.88M-173.22%-34.01M-66.23%2.51M-147.47%-19.14M129.38%8.67M
End cash Position 38.25%49.51M61.84%48.09M61.84%48.09M41.65%56.85M-19.54%47.69M-29.23%35.81M-53.37%29.71M-53.37%29.71M-42.80%40.14M98.55%59.27M
Free cash flow -120.91%-9.59M-867.78%-232.73M-1,414.01%-306.35M183.97%16.32M33.05%11.41M225.68%45.88M-158.45%-24.05M752.23%23.31M-148.10%-19.44M129.19%8.58M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg