Wintest
6721
Hamee
3134
Fit Easy
212A
Forside
2330
Ridge-i
5572
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -47.73%1.86B | -3.63%3.55B | 54.43%3.68B | 1.59%2.39B | -12.72%2.35B | 40.87%2.69B | 48.40%1.91B | -0.55%1.29B | -40.72%1.29B | 99.65%2.18B |
Net profit before non-cash adjustment | 14.76%1.56B | -37.38%1.36B | 101.18%2.17B | 19.53%1.08B | -17.75%902.48M | 84.03%1.1B | 44.27%596.22M | -55.58%413.25M | 31.31%930.24M | 66.35%708.44M |
Total adjustment of non-cash items | -25.93%1.05B | 170.48%1.41B | -23.99%522.19M | -35.16%687.04M | 65.55%1.06B | -16.87%640.05M | 10.10%769.92M | 11.40%699.26M | 61.31%627.7M | -3.84%389.14M |
-Depreciation and amortization | -2.93%590.47M | 35.87%608.27M | -0.05%447.69M | -10.43%447.92M | -3.28%500.07M | -16.76%517.01M | 48.58%621.13M | 3.66%418.04M | -30.81%403.29M | -20.50%582.86M |
-Reversal of impairment losses recognized in profit and loss | -62.25%312.87M | 1,502.86%828.89M | -82.28%51.71M | -44.53%291.87M | 92.43%526.19M | 139.14%273.45M | -58.50%114.35M | -30.70%275.55M | 9.68%397.63M | -6.11%362.55M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.82%-21.18M | 64.52%-408.43M |
-Share of associates | 158.52%74.86M | 359.76%28.96M | -353.48%-11.15M | 126.66%4.4M | -45.24%-16.49M | -208.69%-11.36M | 153.68%10.45M | -4,626.51%-19.46M | 100.95%430K | 93.58%-45.14M |
-Disposal profit | 152.83%47.5M | -465.86%-89.92M | 131.31%24.58M | -232.00%-78.51M | 146.92%59.47M | -423.82%-126.76M | 2,834.41%39.15M | 103.42%1.33M | -318.21%-38.97M | 77.05%-9.32M |
-Remuneration paid in stock | -9.41%11.74M | 8.25%12.96M | -3.99%11.97M | 1.80%12.47M | 2.89%12.25M | 1.10%11.9M | -15.39%11.77M | 57.32%13.91M | --8.84M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.80%-36.95M | ---68.18M |
-Other non-cash items | -62.40%8.75M | 989.86%23.26M | -129.39%-2.61M | 140.63%8.9M | 9.47%-21.9M | 10.16%-24.19M | -372.17%-26.92M | 111.58%9.89M | -238.87%-85.39M | -102.14%-25.2M |
Changes in working capital | -196.19%-749.73M | -21.45%779.4M | 59.99%992.26M | 60.43%620.22M | -59.47%386.6M | 75.28%953.81M | 211.42%544.17M | 166.30%174.74M | -124.28%-263.56M | 312.73%1.09B |
-Change in receivables | -13.26%-14.79M | 63.52%-13.05M | -281.20%-35.79M | -72.35%19.75M | 99.80%71.43M | 7,774.67%35.75M | -98.52%454K | 173.06%30.62M | -244.82%-41.91M | 78.80%28.94M |
-Change in inventory | -437.45%-41.65M | 190.86%12.34M | -706.17%-13.58M | 80.19%-1.69M | -2,959.71%-8.51M | -102.29%-278K | 179.31%12.13M | 472.94%4.34M | -102.79%-1.16M | 254.96%41.75M |
-Change in payables | -260.77%-15.62M | 426.15%9.72M | 95.43%-2.98M | -13,061.03%-65.19M | 107.06%503K | -131.89%-7.13M | -68.09%22.35M | 5,490.26%70.05M | 305.41%1.25M | 99.39%-610K |
-Provision for loans, leases and other losses | -173.66%-17.27M | -333.36%-6.31M | -90.05%2.7M | 145.92%27.17M | -231.49%-59.17M | -237.27%-17.85M | -15.40%13M | --15.37M | ---- | ---- |
-Changes in other current assets | -198.29%-737.52M | -8.97%750.34M | 22.83%824.31M | 33.86%671.11M | -42.38%501.34M | 119.94%870.11M | 329.04%395.61M | 141.58%92.21M | -121.83%-221.74M | 203.14%1.02B |
-Changes in other current liabilities | 192.45%77.11M | -87.88%26.37M | 803.62%217.6M | 74.01%-30.93M | -262.56%-119M | -27.26%73.2M | 365.92%100.63M | ---37.84M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.85%-10.28M | -19.78%-9.8M | 21.98%-8.18M | -36.30%-10.49M | 13.22%-7.7M | 16.10%-8.87M | -18.43%-10.57M | 48.60%-8.92M | 40.58%-17.36M | 27.64%-29.22M |
Interest received (cash flow from operating activities) | 44.42%39.56M | 21.16%27.39M | -7.84%22.61M | 4.39%24.53M | 7.76%23.5M | -4.78%21.81M | -2.33%22.9M | 1.06%23.45M | -38.84%23.21M | 0.56%37.94M |
Tax refund paid | -30.28%-902.29M | -44.27%-692.58M | 18.98%-480.06M | -18.08%-592.54M | -19.69%-501.79M | -9.20%-419.25M | -212.33%-383.92M | 69.34%-122.92M | -34.59%-400.94M | -6.37%-297.9M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 | -1K |
Operating cash flow | -65.82%982.91M | -10.66%2.88B | 78.09%3.22B | -2.96%1.81B | -18.47%1.86B | 48.48%2.28B | 30.53%1.54B | 31.09%1.18B | -52.52%899.29M | 133.59%1.89B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 5.45%-363.52M | -61.95%-384.49M | -61.21%-237.42M | 41.04%-147.27M | -9.52%-249.77M | -28.06%-228.05M | 14.22%-178.08M | -16.29%-207.61M | -31.50%-178.53M | 58.15%-135.76M |
Net intangibles purchase and sale | -472.17%-637.13M | 26.90%-111.35M | 22.67%-152.33M | 51.53%-196.99M | -139.82%-406.44M | 24.17%-169.48M | -134.13%-223.5M | 24.76%-95.46M | -22.81%-126.89M | 52.76%-103.32M |
Net business purchase and sale | 91.74%-34.32M | 49.16%-415.4M | -7,323.00%-817.12M | -191.94%-11.01M | --11.97M | ---- | 83.54%-130.82M | ---794.91M | ---- | ---- |
Net investment product transactions | 29.08%-753.62M | -362.83%-1.06B | -74.20%-229.61M | 9.50%-131.81M | 29.50%-145.64M | 26.12%-206.58M | -166.08%-279.6M | -136.95%-105.08M | 1,473.22%284.41M | -101.43%-20.71M |
Net changes in other investments | -156.01%-124.4M | 64.70%222.11M | -2.54%134.86M | 308.42%138.38M | -149.75%-66.39M | 244.85%133.45M | 307.69%38.7M | -98.32%9.49M | 654.09%565.24M | 499.15%74.96M |
Investing cash flow | -9.20%-1.91B | -34.59%-1.75B | -273.28%-1.3B | 59.28%-348.7M | -81.93%-856.27M | 39.14%-470.66M | 35.21%-773.31M | -319.31%-1.19B | 394.44%544.23M | -119.96%-184.84M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 12.60%-292.43M | -129.77%-334.59M | 214.19%1.12B | -209.21%-984.17M | 225.41%901.14M | -68,205.32%-718.57M | 98.84%-1.05M | 85.83%-90.87M | 33.86%-641.15M | -37.60%-969.38M |
Net common stock issuance | 99.96%-96K | -17.27%-258.94M | ---220.81M | --0 | 9.56%-230M | ---254.32M | ---- | ---- | ---- | --39.87M |
Increase or decrease of lease financing | 0.09%-22.09M | -9.71%-22.11M | -13.79%-20.15M | 10.59%-17.71M | -2.39%-19.8M | 33.48%-19.34M | -31.65%-29.07M | -0.39%-22.08M | 66.11%-22M | 23.70%-64.91M |
Cash dividends paid | -32.37%-268.94M | -33.06%-203.18M | -0.74%-152.69M | -0.21%-151.57M | 5.85%-151.25M | 0.09%-160.65M | -15.01%-160.8M | 13.04%-139.82M | -18.12%-160.79M | -0.33%-136.12M |
Cash dividends for minorities | -5.61%-4.75M | -1.22%-4.49M | 12.63%-4.44M | 50.69%-5.08M | 32.61%-10.31M | -4.40%-15.3M | -37.88%-14.65M | -711.15%-10.63M | 81.15%-1.31M | -12.10%-6.95M |
Net other fund-raising expenses | -2,044.63%-583.37M | 896.57%30M | 54.59%-3.77M | 40.21%-8.29M | 92.57%-13.87M | -2,150.16%-186.63M | -49.98%-8.29M | -107.04%-5.53M | --78.58M | ---- |
Financing cash flow | -47.69%-1.17B | -209.89%-793.31M | 161.87%721.92M | -345.18%-1.17B | 135.13%475.91M | -533.48%-1.35B | 20.47%-213.87M | 63.98%-268.93M | 34.36%-746.67M | -22.12%-1.14B |
Net cash flow | ||||||||||
Beginning cash position | 3.40%10.04B | 37.32%9.71B | 4.31%7.07B | 27.98%6.78B | 9.49%5.3B | 13.51%4.84B | -6.24%4.26B | 18.10%4.55B | 17.44%3.85B | 32.58%3.28B |
Current changes in cash | -735.71%-2.1B | -87.47%330.61M | 803.87%2.64B | -80.30%292M | 222.74%1.48B | -16.73%459.3M | 294.46%551.55M | -140.70%-283.63M | 21.86%696.85M | -29.01%571.82M |
Cash adjustments other than cash changes | --7.64M | ---- | ---- | ---1K | ---- | ---- | --24.6M | ---- | ---- | ---- |
End cash Position | -20.85%7.95B | 3.40%10.04B | 37.32%9.71B | 4.31%7.07B | 27.98%6.78B | 9.49%5.3B | 13.51%4.84B | -6.24%4.26B | 18.10%4.55B | 17.44%3.85B |
Free cash flow | -100.75%-17.74M | -15.88%2.38B | 93.36%2.83B | 21.28%1.46B | -36.07%1.21B | 65.96%1.89B | 29.84%1.14B | 47.47%875.8M | -64.11%593.87M | 518.06%1.65B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |