JP Stock MarketDetailed Quotes

9699 Nishio Holdings

Watchlist
  • 4005
  • 00.00%
20min DelayMarket to Open Jul 29 15:00 JST
113.71BMarket Cap10.81P/E (Static)

Nishio Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
(Q3)Jun 30, 2022
Total revenue
7.58%48.92B
7.09%52.54B
8.81%185.66B
9.13%47.59B
7.53%43.54B
5.40%45.48B
13.05%49.06B
5.49%170.63B
1.57%43.6B
4.76%40.49B
Cost of revenue
7.71%29.02B
6.07%31.38B
8.88%111.48B
8.29%27.99B
6.54%26.97B
5.22%26.94B
15.44%29.59B
5.42%102.39B
1.25%25.84B
4.96%25.31B
Gross profit
7.40%19.91B
8.64%21.16B
8.69%74.18B
10.35%19.6B
9.21%16.57B
5.65%18.54B
9.60%19.47B
5.59%68.25B
2.04%17.76B
4.42%15.17B
Operating expense
7.00%14.98B
8.27%15.8B
8.40%57.84B
10.66%14.96B
7.73%14.29B
6.47%14B
8.66%14.6B
4.80%53.36B
3.62%13.52B
5.57%13.26B
Staff costs
4.43%6.5B
4.99%6.73B
6.46%24.97B
5.58%6.26B
6.52%6.07B
7.40%6.23B
6.35%6.41B
3.11%23.46B
2.37%5.93B
2.44%5.7B
Selling and administrative expenses
----
----
-0.31%2.93B
----
----
----
----
-7.53%2.94B
----
----
-General and administrative expense
----
----
-0.31%2.93B
----
----
----
----
-7.53%2.94B
----
----
Depreciation and amortization
----
----
-1.21%4.02B
----
----
----
----
6.41%4.07B
----
----
-Depreciation
----
----
4.48%3.54B
----
----
----
----
8.41%3.39B
----
----
-Amortization
----
----
-29.82%473M
----
----
----
----
-2.60%674M
----
----
Rent and land expenses
----
----
5.11%6.32B
----
----
----
----
4.68%6.01B
----
----
Other operating expenses
9.06%8.47B
10.84%9.07B
16.08%19.6B
15.88%-4.56B
8.64%8.21B
5.75%7.77B
10.53%8.18B
9.48%16.89B
1.09%-5.42B
8.06%7.56B
Operating profit
8.63%4.93B
9.74%5.35B
9.76%16.34B
9.38%4.64B
19.49%2.28B
3.18%4.54B
12.53%4.88B
8.54%14.89B
-2.68%4.24B
-2.95%1.91B
Net non-operating interest income (expenses)
-1.44%-352M
-19.29%-334M
-31.29%-1.31B
-26.97%-339M
-36.14%-339M
-42.21%-347M
-19.66%-280M
-6.77%-994M
-17.62%-267M
-1.63%-249M
Non-operating interest income
13.64%25M
20.00%24M
25.37%84M
15.79%22M
25.00%20M
37.50%22M
25.00%20M
13.56%67M
5.56%19M
14.29%16M
Non-operating interest expense
2.17%377M
19.33%358M
30.91%1.39B
26.22%361M
35.47%359M
41.92%369M
20.00%300M
7.17%1.06B
16.73%286M
2.32%265M
Net investment income
-417.86%-89M
14.29%-12M
-19.35%50M
56.00%-66M
2,450.00%102M
-83.82%28M
-140.00%-14M
58.97%62M
-971.43%-150M
121.05%4M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
554.17%157M
56M
101M
24M
0
0
Income from associates and other participating interests
Special income (charges)
183.87%26M
75.00%-12M
0
-25.51%73M
142.86%6M
-29.17%-31M
-860.00%-48M
-70.11%55M
-42.69%98M
-40.00%-14M
Less:Other special charges
-183.87%-26M
-75.00%12M
----
----
-142.86%-6M
29.17%31M
860.00%48M
70.11%-55M
42.69%-98M
40.00%14M
Other non-operating income (expenses)
65.81%257M
-1.47%201M
100.42%475M
102.36%3M
10.78%113M
59.79%155M
23.64%204M
-44.37%237M
-51.19%-127M
-3.77%102M
Income before tax
9.96%4.78B
9.63%5.19B
10.12%15.72B
14.96%4.36B
29.17%2.27B
-1.63%4.35B
10.14%4.74B
6.21%14.27B
-9.81%3.8B
-2.39%1.76B
Income tax
18.60%1.7B
12.44%1.78B
5.56%5.21B
-3.53%1.34B
38.41%854M
1.78%1.43B
4.01%1.58B
14.12%4.93B
20.92%1.39B
-0.80%617M
Net income
5.76%3.08B
8.18%3.41B
12.53%10.51B
25.61%3.03B
24.27%1.41B
-3.28%2.92B
13.53%3.15B
2.46%9.34B
-21.35%2.41B
-3.32%1.14B
Net income continuous operations
5.73%3.08B
8.21%3.41B
12.53%10.51B
25.61%3.03B
24.17%1.41B
-3.22%2.92B
13.49%3.15B
2.47%9.34B
-21.33%2.41B
-3.23%1.14B
Noncontrolling interests
-30.99%49M
-15.09%45M
29.82%222M
143.24%90M
-20.00%8M
-10.13%71M
17.78%53M
-40.21%171M
-56.47%37M
-62.96%10M
Net income attributable to the company
6.75%3.04B
8.55%3.37B
12.21%10.29B
23.79%2.94B
24.65%1.41B
-3.10%2.84B
13.47%3.1B
3.83%9.17B
-20.38%2.37B
-1.91%1.13B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
6.75%3.04B
8.55%3.37B
12.21%10.29B
23.79%2.94B
24.65%1.41B
-3.10%2.84B
13.47%3.1B
3.83%9.17B
-20.38%2.37B
-1.91%1.13B
Gross dividend payment
Basic earnings per share
6.70%109.34
8.55%121.28
12.19%370.59
23.80%105.76
24.55%50.63
-3.10%102.47
13.45%111.73
3.81%330.31
-20.39%85.43
-1.93%40.65
Diluted earnings per share
6.72%109.3
8.56%121.24
12.21%370.44
23.83%105.73
24.53%50.61
-3.09%102.42
13.47%111.68
3.83%330.13
-20.38%85.38
-1.88%40.64
Dividend per share
0
0
12.00%112
12.00%112
0
0
0
25.00%100
25.00%100
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022(Q3)Jun 30, 2022
Total revenue 7.58%48.92B7.09%52.54B8.81%185.66B9.13%47.59B7.53%43.54B5.40%45.48B13.05%49.06B5.49%170.63B1.57%43.6B4.76%40.49B
Cost of revenue 7.71%29.02B6.07%31.38B8.88%111.48B8.29%27.99B6.54%26.97B5.22%26.94B15.44%29.59B5.42%102.39B1.25%25.84B4.96%25.31B
Gross profit 7.40%19.91B8.64%21.16B8.69%74.18B10.35%19.6B9.21%16.57B5.65%18.54B9.60%19.47B5.59%68.25B2.04%17.76B4.42%15.17B
Operating expense 7.00%14.98B8.27%15.8B8.40%57.84B10.66%14.96B7.73%14.29B6.47%14B8.66%14.6B4.80%53.36B3.62%13.52B5.57%13.26B
Staff costs 4.43%6.5B4.99%6.73B6.46%24.97B5.58%6.26B6.52%6.07B7.40%6.23B6.35%6.41B3.11%23.46B2.37%5.93B2.44%5.7B
Selling and administrative expenses ---------0.31%2.93B-----------------7.53%2.94B--------
-General and administrative expense ---------0.31%2.93B-----------------7.53%2.94B--------
Depreciation and amortization ---------1.21%4.02B----------------6.41%4.07B--------
-Depreciation --------4.48%3.54B----------------8.41%3.39B--------
-Amortization ---------29.82%473M-----------------2.60%674M--------
Rent and land expenses --------5.11%6.32B----------------4.68%6.01B--------
Other operating expenses 9.06%8.47B10.84%9.07B16.08%19.6B15.88%-4.56B8.64%8.21B5.75%7.77B10.53%8.18B9.48%16.89B1.09%-5.42B8.06%7.56B
Operating profit 8.63%4.93B9.74%5.35B9.76%16.34B9.38%4.64B19.49%2.28B3.18%4.54B12.53%4.88B8.54%14.89B-2.68%4.24B-2.95%1.91B
Net non-operating interest income (expenses) -1.44%-352M-19.29%-334M-31.29%-1.31B-26.97%-339M-36.14%-339M-42.21%-347M-19.66%-280M-6.77%-994M-17.62%-267M-1.63%-249M
Non-operating interest income 13.64%25M20.00%24M25.37%84M15.79%22M25.00%20M37.50%22M25.00%20M13.56%67M5.56%19M14.29%16M
Non-operating interest expense 2.17%377M19.33%358M30.91%1.39B26.22%361M35.47%359M41.92%369M20.00%300M7.17%1.06B16.73%286M2.32%265M
Net investment income -417.86%-89M14.29%-12M-19.35%50M56.00%-66M2,450.00%102M-83.82%28M-140.00%-14M58.97%62M-971.43%-150M121.05%4M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 554.17%157M56M101M24M00
Income from associates and other participating interests
Special income (charges) 183.87%26M75.00%-12M0-25.51%73M142.86%6M-29.17%-31M-860.00%-48M-70.11%55M-42.69%98M-40.00%-14M
Less:Other special charges -183.87%-26M-75.00%12M---------142.86%-6M29.17%31M860.00%48M70.11%-55M42.69%-98M40.00%14M
Other non-operating income (expenses) 65.81%257M-1.47%201M100.42%475M102.36%3M10.78%113M59.79%155M23.64%204M-44.37%237M-51.19%-127M-3.77%102M
Income before tax 9.96%4.78B9.63%5.19B10.12%15.72B14.96%4.36B29.17%2.27B-1.63%4.35B10.14%4.74B6.21%14.27B-9.81%3.8B-2.39%1.76B
Income tax 18.60%1.7B12.44%1.78B5.56%5.21B-3.53%1.34B38.41%854M1.78%1.43B4.01%1.58B14.12%4.93B20.92%1.39B-0.80%617M
Net income 5.76%3.08B8.18%3.41B12.53%10.51B25.61%3.03B24.27%1.41B-3.28%2.92B13.53%3.15B2.46%9.34B-21.35%2.41B-3.32%1.14B
Net income continuous operations 5.73%3.08B8.21%3.41B12.53%10.51B25.61%3.03B24.17%1.41B-3.22%2.92B13.49%3.15B2.47%9.34B-21.33%2.41B-3.23%1.14B
Noncontrolling interests -30.99%49M-15.09%45M29.82%222M143.24%90M-20.00%8M-10.13%71M17.78%53M-40.21%171M-56.47%37M-62.96%10M
Net income attributable to the company 6.75%3.04B8.55%3.37B12.21%10.29B23.79%2.94B24.65%1.41B-3.10%2.84B13.47%3.1B3.83%9.17B-20.38%2.37B-1.91%1.13B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 6.75%3.04B8.55%3.37B12.21%10.29B23.79%2.94B24.65%1.41B-3.10%2.84B13.47%3.1B3.83%9.17B-20.38%2.37B-1.91%1.13B
Gross dividend payment
Basic earnings per share 6.70%109.348.55%121.2812.19%370.5923.80%105.7624.55%50.63-3.10%102.4713.45%111.733.81%330.31-20.39%85.43-1.93%40.65
Diluted earnings per share 6.72%109.38.56%121.2412.21%370.4423.83%105.7324.53%50.61-3.09%102.4213.47%111.683.83%330.13-20.38%85.38-1.88%40.64
Dividend per share 0012.00%11212.00%11200025.00%10025.00%1000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg