Living Technologies
4445
Beat Holdings
9399
WealthNavi
7342
Nihon Enterprise
4829
Ateam
3662
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 188.63%53.34B | 284.62%18.48B | -270.47%-10.01B | -108.86%-2.7B | -33.75%30.5B | 82.26%46.03B | 22.86%25.26B | 0.62%20.56B | -10.28%20.43B | 23.35%22.77B |
Net profit before non-cash adjustment | 318.18%27.02B | 71.57%-12.38B | 20.54%-43.56B | -736.76%-54.82B | -79.99%8.61B | 160.41%43.03B | 47.13%16.52B | -16.56%11.23B | 16.84%13.46B | 103.23%11.52B |
Total adjustment of non-cash items | -0.22%31.56B | -8.85%31.63B | 12.08%34.7B | 1.50%30.96B | 626.73%30.5B | -48.92%4.2B | -22.87%8.22B | 11.04%10.65B | -13.11%9.59B | -20.07%11.04B |
-Depreciation and amortization | -2.72%28.23B | -8.72%29.02B | -7.58%31.79B | 23.30%34.4B | 12.79%27.9B | 126.67%24.74B | -6.67%10.91B | 3.38%11.69B | -5.38%11.31B | -6.22%11.95B |
-Reversal of impairment losses recognized in profit and loss | --0 | --260M | --0 | --1.1B | ---- | -15.22%117M | -92.23%138M | 5,823.33%1.78B | --30M | ---- |
-Share of associates | -40.60%-187M | -108.26%-133M | -2.48%1.61B | 457.58%1.65B | -55.56%-462M | 87.28%-297M | -1.92%-2.34B | -49.84%-2.29B | -16.27%-1.53B | -286.26%-1.32B |
-Disposal profit | 84.67%759M | -71.24%411M | -46.46%1.43B | 512.16%2.67B | 12.08%436M | 146.36%389M | 17.83%-839M | -62.84%-1.02B | -59.14%-627M | 25.94%-394M |
-Other non-cash items | 33.16%2.75B | 1,597.10%2.07B | 98.44%-138M | -437.55%-8.86B | 112.66%2.63B | -6,220.65%-20.75B | -31.38%339M | 21.08%494M | -48.68%408M | -14.15%795M |
Changes in working capital | -585.21%-5.24B | 33.51%-764M | -105.43%-1.15B | 345.71%21.16B | -623.01%-8.61B | -332.16%-1.19B | 138.72%513M | 49.39%-1.33B | -1,312.04%-2.62B | 121.26%216M |
-Change in receivables | 23.36%-7.6B | -7,249.63%-9.92B | -103.70%-135M | -59.59%3.65B | 1,896.22%9.04B | 80.47%-503M | -1,709.38%-2.58B | 105.78%160M | 42.65%-2.77B | -17,132.14%-4.83B |
-Change in inventory | -449.95%-3.6B | -75.91%1.03B | 16.15%4.27B | 248.49%3.68B | -128.29%-2.48B | -191.10%-1.09B | -30.59%1.19B | 143.17%1.72B | -252.39%-3.98B | -533.71%-1.13B |
-Change in payables | -9.20%4.74B | 665.79%5.22B | 134.27%681M | 69.49%-1.99B | -9,677.94%-6.51B | -93.27%68M | 53.65%1.01B | -17.85%658M | -46.64%801M | 122.70%1.5B |
-Provision for loans, leases and other losses | 21.93%1.07B | 417.65%880M | -34.36%170M | 394.32%259M | -148.09%-88M | -16.06%183M | 175.95%218M | -69.96%79M | 90.58%263M | 103.00%138M |
-Changes in other current assets | -41.50%506M | -39.68%865M | -87.56%1.43B | 194.92%11.53B | -389.83%-12.14B | -265.10%-2.48B | -13,680.00%-679M | 100.46%5M | -446.96%-1.09B | 326.81%313M |
-Changes in other current liabilities | -129.43%-344M | 115.44%1.17B | -287.82%-7.57B | 12.76%4.03B | 36.19%3.58B | 94.88%2.63B | 134.16%1.35B | -195.10%-3.94B | -1.68%4.15B | 29.71%4.22B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -14.03%-3.33B | -2.24%-2.92B | 10.91%-2.86B | 2.25%-3.21B | 4.54%-3.28B | -1,115.19%-3.44B | 34.79%-283M | 23.59%-434M | 25.26%-568M | 24.00%-760M |
Interest received (cash flow from operating activities) | 187.80%354M | 68.49%123M | -71.71%73M | -33.33%258M | 10.57%387M | -62.92%350M | 5.71%944M | 1.94%893M | 9.50%876M | 51.52%800M |
Tax refund paid | -28,988.89%-2.62B | -101.15%-9M | 137.92%783M | 72.01%-2.07B | 14.77%-7.38B | -136.40%-8.66B | 32.16%-3.66B | 1.94%-5.4B | -67.12%-5.51B | -18.19%-3.29B |
Other operating cash inflow (outflow) | -97.10%19M | -75.81%655M | -18.70%2.71B | 333,200.00%3.33B | -1M | 0 | 0 | 1M | 0 | 0 |
Operating cash flow | 192.55%47.76B | 275.45%16.33B | -112.10%-9.31B | -121.69%-4.39B | -41.02%20.22B | 54.05%34.29B | 42.49%22.26B | 2.53%15.62B | -21.95%15.24B | 28.39%19.52B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -176.89%-27.96B | -96.56%-10.1B | 83.82%-5.14B | 36.10%-31.76B | 7.01%-49.7B | -95.02%-53.45B | -204.57%-27.41B | -34.23%-9B | -82.52%-6.7B | 7.53%-3.67B |
Net intangibles purchase and sale | -288.36%-1.47B | -19.24%-378M | 81.44%-317M | 4.10%-1.71B | -215.22%-1.78B | 18.23%-565M | 34.32%-691M | -62.10%-1.05B | -130.96%-649M | 16.86%-281M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --46.21B | ---- | ---- | ---- | --786M |
Net investment product transactions | -2,575.40%-13.38B | 28.47%-500M | -121.98%-699M | 157.49%3.18B | -575.34%-5.53B | -176.69%-819M | -116.99%-296M | 58,166.67%1.74B | 96.91%-3M | 98.19%-97M |
Advance cash and loans provided to other parties | ---- | ---- | 50.00%-50M | ---100M | --0 | 0.00%-2M | -100.00%-2M | 66.67%-1M | -200.00%-3M | 50.00%-1M |
Net changes in other investments | -150.86%-178M | -72.61%350M | -75.04%1.28B | 1,700.31%5.12B | -333.58%-320M | 277.92%137M | -22.22%-77M | 86.03%-63M | 39.22%-451M | -10,700.00%-742M |
Investing cash flow | -304.50%-42.99B | -115.73%-10.63B | 80.50%-4.93B | 55.93%-25.27B | -575.39%-57.33B | 70.19%-8.49B | -240.07%-28.47B | -7.21%-8.37B | -94.86%-7.81B | 58.51%-4.01B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -27.01%-15.3B | -56.08%-12.04B | -134.90%-7.72B | -13.57%22.11B | 10.32%25.58B | 80.60%23.19B | 248.14%12.84B | -9.67%-8.67B | -144.54%-7.9B | 469.30%17.74B |
Net common stock issuance | ---- | ---- | ---- | --56.56B | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 7.89%-455M | 3.33%-494M | -219.11%-511M | 232.41%429M | -80.00%-324M | 49.86%-180M | -5.59%-359M | 44.35%-340M | 12.46%-611M | 3.72%-698M |
Cash dividends paid | ---3.82B | ---- | ---- | 77.28%-812M | 6.37%-3.57B | -27.02%-3.82B | -8.84%-3.01B | -25.90%-2.76B | -68.82%-2.19B | -27.98%-1.3B |
Cash dividends for minorities | --0 | --0 | --0 | 14.71%-29M | -3.03%-34M | 2.94%-33M | -9.68%-34M | 0.00%-31M | -10.71%-31M | 0.00%-28M |
Net other fund-raising expenses | 23.08%-80M | 87.13%-104M | -2,686.21%-808M | -866.67%-29M | 25.00%-3M | -100.00%-4M | -102.08%-2M | 536.36%96M | -104.11%-22M | 26,850.00%535M |
Financing cash flow | -55.44%-19.65B | -39.91%-12.64B | -111.55%-9.04B | 261.43%78.23B | 13.01%21.64B | 102.92%19.15B | 180.65%9.44B | -8.76%-11.7B | -166.21%-10.76B | 347.20%16.25B |
Net cash flow | ||||||||||
Beginning cash position | -7.09%90.24B | -19.30%97.13B | 67.64%120.36B | -17.74%71.8B | 106.18%87.27B | 8.24%42.33B | -10.23%39.11B | -7.10%43.57B | 209.90%46.9B | -6.30%15.13B |
Current changes in cash | -114.26%-14.87B | 70.16%-6.94B | -147.90%-23.27B | 414.02%48.57B | -134.41%-15.47B | 1,295.56%44.95B | 172.30%3.22B | -33.62%-4.46B | -110.50%-3.33B | 3,183.79%31.76B |
Effect of exchange rate changes | -49.09%28M | 37.50%55M | 407.69%40M | -44.44%-13M | -12.50%-9M | ---8M | --0 | -150.00%-1M | --2M | --0 |
Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | -200.00%-1M | --1M | ---- | ---1M | ---- | --1M |
End cash Position | -16.45%75.4B | -7.09%90.24B | -19.30%97.13B | 67.64%120.36B | -17.74%71.8B | 106.18%87.27B | 8.24%42.33B | -10.23%39.11B | -7.10%43.57B | 209.90%46.9B |
Free cash flow | 213.39%18.33B | 139.63%5.85B | 61.27%-14.76B | -21.15%-38.11B | -59.37%-31.45B | -237.71%-19.74B | -205.11%-5.84B | -29.19%5.56B | -49.54%7.85B | 44.20%15.56B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |