Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.93%29.44B | 0.33%30.34B | 0.33%30.34B | 3.62%29.18B | 12.79%28.6B | 15.03%29.32B | 7.52%30.24B | 7.52%30.24B | -5.57%28.17B | -12.61%25.36B |
-Cash and cash equivalents | 11.23%13.01B | 3.62%11.74B | 3.62%11.74B | -0.71%12.38B | 22.42%11.69B | 51.32%15.12B | -7.26%11.33B | -7.26%11.33B | -10.14%12.47B | -37.64%9.55B |
-Short term investments | -2.80%16.43B | -1.63%18.6B | -1.63%18.6B | 7.05%16.81B | 6.97%16.91B | -8.35%14.21B | 18.88%18.91B | 18.88%18.91B | -1.60%15.7B | 15.36%15.81B |
Receivables | -8.89%2.67B | 16.61%3.52B | 16.61%3.52B | 2.97%3.67B | 30.46%2.93B | 13.27%2.82B | 81.39%3.02B | 81.39%3.02B | 40.99%3.57B | 50.98%2.24B |
-Accounts receivable | -8.89%2.67B | 16.61%3.52B | 16.61%3.52B | 2.97%3.67B | 30.46%2.93B | 13.27%2.82B | 81.39%3.02B | 81.39%3.02B | 40.99%3.57B | 50.98%2.24B |
-Gross accounts receivable | -8.89%2.67B | 16.61%3.52B | 16.61%3.52B | 2.97%3.67B | 30.46%2.93B | 13.27%2.82B | 81.39%3.02B | 81.39%3.02B | 40.99%3.57B | 50.98%2.24B |
Inventory | -9.62%780M | 19.67%931M | 19.67%931M | 37.47%1.25B | 26.91%863M | 25.59%849M | 25.69%778M | 25.69%778M | 14.61%910M | 21.43%680M |
Other current assets | 4.14%779M | 5.58%813M | 5.58%813M | 25.05%679M | 2.61%748M | -11.34%571M | -3.14%770M | -3.14%770M | -11.85%543M | -20.50%729M |
Total current assets | 1.59%33.66B | 2.30%35.61B | 2.30%35.61B | 4.83%34.79B | 14.23%33.14B | 14.54%33.56B | 11.56%34.81B | 11.56%34.81B | -1.72%33.19B | -9.29%29.01B |
Non current assets | ||||||||||
Net PPE | 43.10%22.24B | 14.38%21.2B | 14.38%21.2B | 9.33%15.92B | 2.57%15.54B | -5.91%13.92B | -4.00%18.54B | -4.00%18.54B | -4.74%14.56B | -3.40%15.15B |
-Gross PP&E | 43.10%22.24B | 3.73%136.1B | 3.73%136.1B | 9.33%15.92B | 2.57%15.54B | -5.91%13.92B | 1.21%131.21B | 1.21%131.21B | -4.74%14.56B | -3.40%15.15B |
-Accumulated depreciation | ---- | -1.98%-114.9B | -1.98%-114.9B | ---- | ---- | ---- | -2.12%-112.67B | -2.12%-112.67B | ---- | ---- |
Total investment | -0.56%5.7B | -1.01%5.95B | -1.01%5.95B | 3.15%5.82B | 2.48%5.74B | -67.25%5.83B | -2.01%6.01B | -2.01%6.01B | -9.72%5.65B | -16.35%5.6B |
-Financial asset investment | -0.56%5.7B | -1.01%5.95B | -1.01%5.95B | 3.15%5.82B | 2.48%5.74B | -4.33%5.83B | -2.01%6.01B | -2.01%6.01B | -9.72%5.65B | -16.35%5.6B |
-Including:Available-for-sale securities | -0.56%5.7B | -1.01%5.95B | -1.01%5.95B | 3.15%5.82B | 2.48%5.74B | -4.33%5.83B | -2.01%6.01B | -2.01%6.01B | -9.72%5.65B | -16.35%5.6B |
Goodwill and other intangible assets | 43.99%1.68B | 44.41%1.53B | 44.41%1.53B | 19.18%1.29B | 6.01%1.16B | 0.36%1.12B | -7.53%1.06B | -7.53%1.06B | -10.08%1.08B | -10.66%1.1B |
-Other intangible assets | ---- | 44.41%1.53B | 44.41%1.53B | ---- | ---- | ---- | -7.53%1.06B | -7.53%1.06B | ---- | ---- |
Deferred tax assets-non current | ---- | -9.17%109M | -9.17%109M | ---- | ---- | ---- | 2.56%120M | 2.56%120M | ---- | ---- |
Other non current assets | -17.09%4.73B | 8.55%1.31B | 8.55%1.31B | 1.10%5.69B | 1.33%5.7B | -0.20%5.6B | 0.08%1.21B | 0.08%1.21B | 10.58%5.62B | 10.47%5.62B |
Total non current assets | 22.05%34.34B | 11.75%30.1B | 11.75%30.1B | 6.71%28.71B | 2.44%28.14B | -32.68%26.47B | -3.50%26.93B | -3.50%26.93B | -3.29%26.91B | -4.27%27.47B |
Total assets | 10.98%68.01B | 6.42%65.71B | 6.42%65.71B | 5.67%63.5B | 8.49%61.28B | 5.47%60.04B | 4.45%61.74B | 4.45%61.74B | -2.43%60.1B | -6.92%56.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.58%1B | 94.71%4.64B | 94.71%4.64B | 11.14%1.85B | 24.01%1.1B | 12.62%1.05B | 169.76%2.38B | 169.76%2.38B | 19.41%1.66B | 71.46%883M |
-accounts payable | -8.18%920M | 7.59%1.19B | 7.59%1.19B | 13.76%1.78B | 22.64%1B | 11.62%1.02B | 32.93%1.11B | 32.93%1.11B | 16.13%1.56B | 67.08%817M |
-Total tax payable | -12.90%81M | 0.00%159M | 0.00%159M | -30.30%69M | 40.91%93M | 52.17%35M | 211.76%159M | 211.76%159M | 115.22%99M | 153.85%66M |
-Other payable | ---- | 194.45%3.29B | 194.45%3.29B | ---- | ---- | ---- | --1.12B | --1.12B | ---- | ---- |
Current provisions | ---- | ---- | ---- | --1.31B | --1.31B | --1.33B | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -9.83%1B | 33.79%1.18B | 33.79%1.18B | 71.11%385M | 1,398.65%1.11B | 1,084.62%308M | 35.32%885M | 35.32%885M | 18.42%225M | -87.02%74M |
Accrued and deferred income | 33.98%4.46B | 47.10%3.71B | 47.10%3.71B | 10.45%2.91B | 54.94%3.33B | 8.35%2.5B | -8.23%2.52B | -8.23%2.52B | 8.31%2.63B | 8.60%2.15B |
Other current liabilities | -47.83%2.06B | -40.82%2.87B | -40.82%2.87B | 105.97%4.17B | 158.27%3.95B | 151.08%4.53B | 91.34%4.84B | 91.34%4.84B | 37.08%2.03B | 58.77%1.53B |
Current liabilities | -21.07%8.52B | 16.62%12.39B | 16.62%12.39B | 62.32%10.62B | 132.92%10.79B | 91.53%9.72B | 56.00%10.63B | 56.00%10.63B | 19.22%6.54B | 15.11%4.63B |
Non current liabilities | ||||||||||
Long term provisions | 0.68%1.03B | -56.12%1.03B | -56.12%1.03B | -62.92%1.03B | -62.98%1.02B | -66.07%1.02B | -21.98%2.34B | -21.98%2.34B | -7.87%2.76B | -8.21%2.76B |
Long term pension and other post-retirement benefit plans | -2.26%6.57B | -1.62%6.7B | -1.62%6.7B | -2.02%6.69B | -1.55%6.72B | -0.39%6.81B | -1.46%6.81B | -1.46%6.81B | -0.90%6.83B | -0.15%6.83B |
Non current deferred liabilities | ---- | 46.73%606M | 46.73%606M | ---- | ---- | ---- | 8.68%413M | 8.68%413M | ---- | ---- |
Non current accrued and deferred income | --6.36B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 32.51%2.68B | 25.29%1.95B | 25.29%1.95B | -46.69%2.31B | -53.27%2.02B | -54.12%1.99B | -61.53%1.55B | -61.53%1.55B | -2.52%4.33B | -5.15%4.33B |
Total non current liabilities | 70.34%16.64B | -7.55%10.28B | -7.55%10.28B | -28.01%10.03B | -29.83%9.77B | -30.75%9.82B | -22.42%11.12B | -22.42%11.12B | -2.86%13.93B | -3.41%13.92B |
Total liabilities | 22.37%25.16B | 4.26%22.67B | 4.26%22.67B | 0.87%20.65B | 10.81%20.56B | 1.49%19.54B | 2.85%21.74B | 2.85%21.74B | 3.25%20.47B | 0.63%18.55B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B |
-common stock | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B |
Additional paid-in capital | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B |
Retained earnings | 5.43%38.81B | 7.33%39.02B | 7.33%39.02B | 7.45%38.91B | 6.57%36.81B | 6.86%36.67B | 4.95%36.35B | 4.95%36.35B | -5.63%36.21B | -10.79%34.54B |
Less: Treasury stock | 0.00%89M | 0.00%89M | 0.00%89M | 0.00%89M | 0.00%89M | 0.00%89M | 0.00%89M | 0.00%89M | 0.00%89M | 0.00%89M |
Other reserves | 11.69%1.27B | 42.55%1.24B | 42.55%1.24B | 83.00%1.17B | 85.04%1.14B | 81.87%1.05B | 56.83%872M | 56.83%872M | 2.40%641M | -18.11%615M |
Total stockholders'equity | 5.24%42.85B | 7.59%43.04B | 7.59%43.04B | 8.15%42.86B | 7.36%40.72B | 7.51%40.5B | 5.35%40B | 5.35%40B | -5.13%39.63B | -10.21%37.93B |
Total equity | 5.24%42.85B | 7.59%43.04B | 7.59%43.04B | 8.15%42.86B | 7.36%40.72B | 7.51%40.5B | 5.35%40B | 5.35%40B | -5.13%39.63B | -10.21%37.93B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |