(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 46.94%1.95B | -23.83%1.32B | 247.68%1.74B | -79.14%500.16M | 109.02%2.4B | 260.34%1.15B | -66.67%318.31M | 49,256.72%955.12M | -101.90%-1.94M | 260.59%102.06M |
Net profit before non-cash adjustment | 31.08%2.12B | 32.45%1.62B | 27.99%1.22B | -11.70%953.3M | 36.35%1.08B | 10,887.60%791.81M | -102.93%-7.34M | 11.51%250.6M | -76.03%224.72M | 502.82%937.42M |
Total adjustment of non-cash items | -147.57%-151.13M | -20.91%317.74M | 46.24%401.73M | 148.44%274.71M | -56.90%110.57M | -20.82%256.55M | 93.36%323.99M | -54.62%167.56M | 137.62%369.2M | -315.52%-981.34M |
-Depreciation and amortization | 12.40%253.13M | -25.30%225.2M | 8.93%301.46M | -0.51%276.74M | 2.32%278.17M | 1.83%271.86M | 17.22%266.97M | 3.54%227.76M | -10.26%219.97M | 12.55%245.13M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -95.97%549K | --13.63M | ---- | 3,271.19%195.53M | --5.8M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 110.97%4.75M | 98.25%-43.31M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---62M | ---- |
-Disposal profit | -182.63%-918K | 108.52%1.11M | ---13.04M | --0 | 5,614.37%74.34M | 103.78%1.3M | 69.64%-34.42M | -74.20%-113.37M | 85.76%-65.08M | -2,194.88%-457.14M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -48.73%62.94M | --122.76M |
-Other non-cash items | -541.19%-403.34M | -19.32%91.42M | 4,498.76%113.31M | 98.99%-2.58M | -1,438.53%-255.57M | 84.04%-16.61M | -319.73%-104.1M | -77.29%47.38M | 124.58%208.62M | -133.33%-848.78M |
Changes in working capital | 96.56%-20.98M | -620.51%-609.31M | 116.08%117.06M | -160.29%-727.86M | 1,123.92%1.21B | 5,831.39%98.64M | -99.69%1.66M | 190.11%536.96M | -508.18%-595.87M | 125.06%145.98M |
-Change in receivables | 113.72%142.72M | -368.60%-1.04B | 60.01%-221.95M | -189.04%-555.03M | 397.03%623.35M | -19.28%-209.86M | -162.39%-175.94M | 159.35%282.01M | -862.75%-475.17M | 108.23%62.3M |
-Change in inventory | 109.78%14.86M | -426.10%-151.84M | -78.69%46.56M | -23.31%218.45M | 174.62%284.84M | -309.01%-381.74M | 74.92%182.64M | 195.62%104.41M | -133.58%-109.2M | 972.21%325.24M |
-Change in prepaid assets | -93.71%9.62M | 8,290.52%153M | 99.02%-1.87M | -190.85%-190.11M | -1,114.94%-65.36M | 131.84%6.44M | -701.34%-20.22M | --3.36M | ---- | ---- |
-Change in payables | -85.57%19.46M | -19.50%134.92M | 140.78%167.6M | -424.76%-410.99M | 61.94%126.55M | 9.87%78.15M | 189.01%71.13M | -130.35%-79.91M | 148.92%263.25M | -346.85%-538.11M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -187.37%-252.47M | 5,820.00%288.96M |
-Provision for loans, leases and other losses | -170.47%-207.65M | 129.07%294.67M | 201.89%128.64M | -72.37%42.61M | -75.47%154.19M | 2,063.40%628.62M | -123.76%-32.02M | --134.74M | ---- | ---- |
-Changes in other current assets | ---- | ---- | -101.15%-1.92M | 99.78%167.21M | 464.33%83.7M | 3.98%-22.97M | -125.91%-23.93M | 514.61%92.34M | -393.01%-22.27M | 166.95%7.6M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 26.40%-708K | 0.93%-962K | -12.25%-971K | -20.31%-865K | 49.47%-719K | 35.23%-1.42M | 74.62%-2.2M | 44.20%-8.66M | 42.66%-15.51M | 23.60%-27.05M |
Interest received (cash flow from operating activities) | 17.24%30.96M | 6.01%26.41M | 7.91%24.91M | -9.75%23.08M | 16.91%25.58M | -1.11%21.88M | 12.17%22.12M | -36.22%19.72M | -12.70%30.92M | 23.87%35.42M |
Tax refund paid | -128.51%-470.24M | 10.53%-205.79M | 27.05%-230.02M | 22.61%-315.32M | -1,819.88%-407.44M | 76.39%-21.22M | 4.94%-89.88M | -88.90%-94.55M | 41.84%-50.05M | -213.54%-86.07M |
Other operating cash inflow (outflow) | -69.14%6.72M | -36.98%21.77M | -19.74%34.54M | -74.70%43.04M | 6,481.97%170.14M | 258,600.00%2.59M | 0.00%-1K | -200.00%-1K | 1K | 0 |
Operating cash flow | 29.76%1.51B | -25.61%1.17B | 526.72%1.57B | -88.55%250.1M | 90.20%2.19B | 362.58%1.15B | -71.51%248.35M | 2,482.67%871.63M | -250.10%-36.58M | 509.73%24.37M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 81.09%-49.56M | -74.94%-262.12M | -135.59%-149.84M | -153.58%-63.6M | 70.91%-25.08M | -617.62%-86.21M | 45.29%-12.01M | -87.72%-21.96M | 66.45%-11.7M | -124.08%-34.86M |
Net intangibles purchase and sale | -35.49%-279.29M | -23.07%-206.13M | -108.14%-167.49M | 8.40%-80.47M | 34.74%-87.85M | 57.16%-134.61M | 9.52%-314.2M | -258.95%-347.25M | 20.33%-96.74M | -70.73%-121.42M |
Net business purchase and sale | ---- | ---- | --238.27M | --0 | ---- | --47.68M | ---- | ---- | ---- | ---- |
Net investment product transactions | 1,471,100.00%29.42M | -100.00%-2K | 103.69%100M | 334.38%49.09M | -95.70%11.3M | 11,887.54%262.65M | 105.86%2.19M | -104.60%-37.38M | 187.31%813.52M | -355.42%-931.81M |
Net changes in other investments | 89.98%-16.86M | -100.37%-168.26M | -852.09%-83.97M | 63.25%-8.82M | -42.19%-24M | -51.73%-16.88M | -100.86%-11.12M | 51.08%1.29B | 8.70%853.79M | 359.31%785.48M |
Investing cash flow | 50.31%-316.29M | -909.81%-636.51M | 39.27%-63.03M | 17.38%-103.8M | -272.99%-125.63M | 121.67%72.62M | -137.94%-335.15M | -43.33%883.36M | 615.14%1.56B | -1,121.61%-302.62M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | 500.20%40M | 67.08%-10M | -17.68%-30.36M | 79.45%-25.8M | 78.85%-125.56M | -72.36%-593.65M | 66.46%-344.42M | -63.14%-1.03B |
Net common stock issuance | 95.47%-12.37M | -138.78%-272.92M | 84.60%-114.3M | -1,330.76%-741.95M | -679.02%-51.86M | 109.71%8.96M | 86.37%-92.23M | -4,210.49%-676.66M | -581.68%-15.7M | --3.26M |
Increase or decrease of lease financing | 25.95%-42.05M | 27.00%-56.78M | 7.72%-77.78M | -8.76%-84.29M | 5.65%-77.5M | 0.24%-82.14M | -19.43%-82.33M | 4.06%-68.94M | 4.75%-71.86M | -16.46%-75.44M |
Cash dividends paid | -23.80%-449.97M | -44.73%-363.46M | 42.90%-251.12M | -98.88%-439.8M | -50.20%-221.14M | 1.33%-147.23M | -16.62%-149.21M | 40.18%-127.94M | -527.90%-213.89M | 49.93%-34.06M |
Net other fund-raising expenses | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | -100.03%-1K |
Financing cash flow | 27.23%-504.39M | -71.92%-693.15M | 68.40%-403.19M | -235.05%-1.28B | -54.69%-380.85M | 45.21%-246.21M | 69.37%-449.33M | -127.17%-1.47B | 43.00%-645.86M | -49.37%-1.13B |
Net cash flow | ||||||||||
Beginning cash position | -1.68%9.14B | 13.65%9.3B | -12.12%8.18B | 21.94%9.31B | 14.52%7.63B | -7.40%6.66B | 4.12%7.2B | 14.41%6.91B | 37.71%6.04B | -15.03%4.39B |
Current changes in cash | 522.89%692.31M | -114.87%-163.71M | 197.47%1.1B | -167.30%-1.13B | 72.12%1.68B | 281.90%975.23M | -286.29%-536.13M | -67.16%287.79M | 162.10%876.44M | -78.81%-1.41B |
Effect of exchange rate changes | -20.12%5.67M | -53.53%7.09M | 1,110.55%15.27M | 135.52%1.26M | 50.84%-3.55M | -315.94%-7.22M | 220.55%3.34M | 53.97%-2.77M | -143.23%-6.03M | 8.25%13.94M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | 50.00%-1K | -100.00%-2K | 305,181,400.00%3.05B |
End cash Position | 7.64%9.84B | -1.68%9.14B | 13.65%9.3B | -12.12%8.18B | 21.94%9.31B | 14.52%7.63B | -7.40%6.66B | 4.12%7.2B | 14.41%6.91B | 37.71%6.04B |
Free cash flow | 69.72%1.18B | -44.19%697.7M | 1,079.05%1.25B | -94.88%106.02M | 123.29%2.07B | 1,291.78%927.99M | -115.50%-77.87M | 446.46%502.43M | -9.94%-145.02M | -42.42%-131.91M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data