Axel Mark
3624
MarketEnterprise
3135
Beauty Kadan Holdings
3041
Nippon Denkai
5759
Honda Motor
7267
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -24.20%22.95B | 24.63%30.28B | 17.95%24.29B | 90.21%20.6B | 25.40%10.83B | -11.33%8.64B | -20.74%9.74B | 74.69%12.29B | -52.16%7.03B | 48.53%14.7B |
Net profit before non-cash adjustment | -30.18%16.36B | -24.64%23.44B | 74.46%31.1B | 76.51%17.83B | 8.94%10.1B | 787.93%9.27B | -90.15%1.04B | -12.34%10.6B | 11.07%12.09B | 11.30%10.88B |
Total adjustment of non-cash items | -15.17%2.95B | -23.41%3.48B | -42.49%4.54B | 134.79%7.89B | 47.76%3.36B | -80.86%2.27B | 185.46%11.88B | 723.96%4.16B | -59.92%505M | -53.95%1.26B |
-Depreciation and amortization | 7.01%5.9B | -2.25%5.51B | 17.22%5.64B | 29.00%4.81B | -2.43%3.73B | 6.20%3.82B | 16.48%3.6B | 19.69%3.09B | 27.22%2.58B | 0.15%2.03B |
-Reversal of impairment losses recognized in profit and loss | -74.74%49M | 130.95%194M | -45.81%84M | -79.08%155M | -75.85%741M | 1,340.38%3.07B | -26.30%213M | -65.39%289M | 105.67%835M | 160.26%406M |
-Share of associates | -152.63%-640M | 127.92%1.22B | -2,035.56%-4.36B | -80.67%225M | 68.45%1.16B | -84.76%691M | 218.02%4.54B | 493.92%1.43B | 77.05%-362M | -2,992.16%-1.58B |
-Disposal profit | -429.01%-2.57B | -0.83%-486M | -262.84%-482M | 116.60%296M | 75.97%-1.78B | -1,678.51%-7.42B | 112.53%470M | -14.29%-3.75B | -730.89%-3.28B | -138.39%-395M |
-Net exchange gains and losses | -297.79%-1.08B | -27.70%-272M | 0.47%-213M | -196.83%-214M | 332.63%221M | -9,600.00%-95M | -98.04%1M | -87.83%51M | 216.07%419M | -39.92%-361M |
-Other non-cash items | 148.29%1.3B | -169.46%-2.69B | 47.65%3.87B | 468.87%2.62B | -132.14%-710M | -27.86%2.21B | 0.13%3.06B | 870.79%3.06B | -72.82%315M | 802.42%1.16B |
Changes in working capital | 8.08%3.64B | 129.66%3.37B | -121.47%-11.35B | -94.20%-5.12B | 9.50%-2.64B | 8.62%-2.92B | -28.94%-3.19B | 55.49%-2.47B | -317.36%-5.56B | 197.74%2.56B |
-Change in receivables | 8.48%4.02B | 124.12%3.7B | -137.35%-15.35B | -50.70%-6.47B | -40.01%-4.29B | -59.58%-3.06B | 49.83%-1.92B | 12.06%-3.83B | -164.24%-4.35B | 70.17%-1.65B |
-Change in inventory | 40.47%1.14B | -46.12%813M | 192.29%1.51B | -3.55%-1.64B | -173.66%-1.58B | 28.32%-577M | 22.60%-805M | -103.13%-1.04B | -55.15%-512M | -14.58%-330M |
-Change in payables | -23.16%-1.41B | -149.91%-1.14B | 33.18%2.29B | -5.54%1.72B | 228.29%1.82B | 198.40%555M | -121.83%-564M | 419.01%2.58B | -118.83%-810M | 62.16%4.3B |
-Provision for loans, leases and other losses | -2,120.00%-111M | -102.53%-5M | -84.24%198M | -10.86%1.26B | 723.98%1.41B | 72.73%171M | 151.83%99M | -264.66%-191M | -50.00%116M | -57.12%232M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -17.33%-176M | -29.31%-150M | -17.17%-116M | -12.50%-99M | -20.55%-88M | -82.50%-73M | -42.86%-40M | -16.67%-28M | 14.29%-24M | 71.13%-28M |
Interest received (cash flow from operating activities) | -84.01%450M | 894.70%2.82B | 21.46%283M | -23.86%233M | 12.92%306M | -20.99%271M | 31.92%343M | 6.12%260M | 15.57%245M | 55.88%212M |
Tax refund paid | 42.81%-4.97B | 7.82%-8.69B | -87.97%-9.43B | -69.85%-5.01B | 40.28%-2.95B | -121.96%-4.94B | 44.77%-2.23B | 0.64%-4.03B | -49.96%-4.06B | -53.66%-2.71B |
Other operating cash inflow (outflow) | 0.00%-1M | -100.14%-1M | 73,500.00%734M | 0.00%-1M | 0.00%-1M | -1M | 0 | 0.00%1M | 200.00%1M | -100.13%-1M |
Operating cash flow | -24.73%18.26B | 53.79%24.25B | 0.35%15.77B | 94.18%15.72B | 108.10%8.09B | -50.23%3.89B | -7.93%7.81B | 165.47%8.49B | -73.75%3.2B | 36.50%12.18B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 32.83%-3.24B | -20.46%-4.82B | 14.12%-4B | -51.09%-4.66B | -17.30%-3.09B | 16.77%-2.63B | -44.69%-3.16B | 9.38%-2.18B | -53.90%-2.41B | -16.95%-1.57B |
Net intangibles purchase and sale | -49.79%-1.81B | 0.74%-1.21B | -5.63%-1.22B | 36.50%-1.16B | -39.92%-1.82B | -10.45%-1.3B | -11.99%-1.18B | -5.31%-1.05B | -27.46%-998M | 0.13%-783M |
Net business purchase and sale | -489.47%-592M | 143.55%152M | 12.75%-349M | 78.87%-400M | -126.03%-1.89B | 447.11%7.27B | 20.94%-2.1B | 74.63%-2.65B | -282.88%-10.45B | 0.98%-2.73B |
Net investment product transactions | 1,464.97%5.38B | -140.74%-394M | 277.11%967M | -130.62%-546M | 4.21%1.78B | 296.98%1.71B | -50.40%431M | -3.12%869M | 166.94%897M | -175.62%-1.34B |
Advance cash and loans provided to other parties | 31.74%-157M | -12.20%-230M | 18.65%-205M | 91.26%-252M | -1,657.32%-2.88B | 71.18%-164M | 41.16%-569M | 62.84%-967M | -193.35%-2.6B | -182.48%-887M |
Repayment of advance payments to other parties and cash income from loans | 73.95%207M | -7.75%119M | 9.32%129M | -94.83%118M | 188.26%2.28B | 33.11%792M | 130.62%595M | -87.31%258M | 916.50%2.03B | 238.98%200M |
Net changes in other investments | 73.18%-383M | 7.39%-1.43B | -2.39%-1.54B | -18.40%-1.51B | 4.86%-1.27B | -95.75%-1.34B | -44.09%-683M | -15.61%-474M | 57.20%-410M | -4.02%-958M |
Investing cash flow | 92.32%-600M | -25.57%-7.81B | 25.93%-6.22B | -22.03%-8.4B | -258.49%-6.89B | 165.24%4.34B | -7.40%-6.66B | 55.51%-6.2B | -72.85%-13.94B | -88.28%-8.06B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 118.98%2.26B | -945.82%-11.89B | -119.78%-1.14B | 1,775.80%5.75B | 69.62%-343M | -42.55%-1.13B | -532.79%-792M | -98.77%183M | 960.96%14.89B | 73.95%-1.73B |
Net common stock issuance | --0 | -666,250.00%-13.33B | -100.06%-2M | --3.42B | ---- | ---- | --0 | --999M | ---- | ---- |
Cash dividends paid | 12.37%-5.06B | -49.96%-5.78B | -101.94%-3.85B | -39.27%-1.91B | -43.16%-1.37B | 55.63%-957M | 6.34%-2.16B | -3.55%-2.3B | -17.42%-2.22B | -28.15%-1.89B |
Cash dividends for minorities | -5.45%-290M | -90.97%-275M | -114.93%-144M | 8.22%-67M | -17.74%-73M | 87.16%-62M | -2,315.00%-483M | 4.76%-20M | -23.53%-21M | ---17M |
Net other fund-raising expenses | -5.45%-658M | -106.67%-624M | 2,146.83%9.35B | -48.86%-457M | 69.81%-307M | -64.83%-1.02B | 71.42%-617M | -1,230.37%-2.16B | 248.06%191M | 23.67%-129M |
Financing cash flow | 88.23%-3.75B | -856.16%-31.9B | -37.37%4.22B | 421.79%6.74B | 33.87%-2.09B | 21.83%-3.17B | -22.70%-4.05B | -125.72%-3.3B | 440.46%12.83B | 54.50%-3.77B |
Net cash flow | ||||||||||
Beginning cash position | -22.69%49.37B | 30.13%63.86B | 40.53%49.07B | -2.94%34.92B | 13.24%35.98B | -4.94%31.77B | 0.25%33.42B | 5.19%33.34B | 4.08%31.69B | -8.95%30.45B |
Current changes in cash | 189.94%13.9B | -212.28%-15.46B | -2.01%13.77B | 1,687.34%14.05B | -117.46%-885M | 275.18%5.07B | -185.87%-2.89B | -148.33%-1.01B | 505.20%2.09B | 109.49%346M |
Effect of exchange rate changes | 19.73%1.15B | -5.40%963M | --1.02B | --0 | 75.29%-231M | -323.68%-935M | 175.18%418M | -23.83%-556M | -150.11%-449M | 37.21%896M |
Cash adjustments other than cash changes | 0.00%1M | 0.00%1M | -99.06%1M | 85.96%106M | -22.97%57M | -91.03%74M | -50.03%825M | --1.65B | ---- | ---- |
End cash Position | 30.50%64.42B | -22.69%49.37B | 30.13%63.86B | 40.53%49.07B | -2.94%34.92B | 13.24%35.98B | -4.94%31.77B | 0.25%33.42B | 5.19%33.34B | 4.08%31.69B |
Free cash flow | -27.54%13.2B | 72.75%18.22B | 6.55%10.55B | 210.41%9.9B | 7,878.05%3.19B | -101.18%-41M | -33.80%3.48B | 2,589.10%5.25B | -102.15%-211M | 44.57%9.83B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |