(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.20%11.2B | 17.55%12.94B | 17.55%12.94B | 21.12%11.78B | 17.53%12.73B | 5.58%10.45B | 3.24%11.01B | 3.24%11.01B | 1.99%9.73B | 8.24%10.83B |
-Cash and cash equivalents | 7.20%11.2B | 17.55%12.94B | 17.55%12.94B | 21.12%11.78B | 22.04%12.73B | 10.03%10.45B | 7.26%11.01B | 7.26%11.01B | 6.46%9.73B | 4.24%10.43B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --400M |
Receivables | 12.64%4.78B | 11.88%4.2B | 11.88%4.2B | 7.78%3.99B | 15.08%3.45B | 38.30%4.24B | 60.15%3.75B | 60.15%3.75B | 147.63%3.7B | 115.24%3B |
-Accounts receivable | -16.29%1.92B | 17.32%1.85B | 17.32%1.85B | -8.32%1.57B | 8.29%1.53B | 59.87%2.29B | -32.71%1.58B | -32.71%1.58B | 14.64%1.71B | 1.10%1.41B |
-Gross accounts receivable | -16.29%1.92B | 17.32%1.85B | 17.32%1.85B | -8.32%1.57B | 8.29%1.53B | 59.87%2.29B | -32.71%1.58B | -32.71%1.58B | 14.64%1.71B | 1.10%1.41B |
-Other receivables | 46.66%2.86B | 7.95%2.35B | 7.95%2.35B | 21.66%2.42B | 21.09%1.93B | 19.35%1.95B | --2.18B | --2.18B | --1.99B | --1.59B |
Inventory | 4.97%8.17M | 18.61%8.72M | 18.61%8.72M | 61.38%26.53M | -5.60%3.77M | -79.69%7.79M | -98.58%7.35M | -98.58%7.35M | -98.77%16.44M | -99.62%4M |
Prepaid assets | 8.22%185.85M | 11.02%143.6M | 11.02%143.6M | 25.59%189.29M | 41.17%213.35M | 77.26%171.74M | -2.62%129.35M | -2.62%129.35M | -2.39%150.72M | -7.27%151.13M |
Other current assets | 332.20%12.32M | 6,355.81%2.78M | 6,355.81%2.78M | -126.26%-2.4M | -88.58%11.66M | -513.16%-5.31M | -98.99%43K | -98.99%43K | 32.27%9.14M | 289.07%102.1M |
Total current assets | 8.89%16.19B | 16.08%17.29B | 16.08%17.29B | 17.49%15.99B | 16.49%16.41B | 13.47%14.87B | 9.07%14.9B | 9.07%14.9B | 6.57%13.61B | 11.39%14.08B |
Non current assets | ||||||||||
Net PPE | 45.31%480.83M | 38.21%453.83M | 38.21%453.83M | 0.47%329.89M | 14.38%342.54M | 8.03%330.9M | 1.30%328.37M | 1.30%328.37M | -48.36%328.35M | -50.63%299.47M |
-Gross PP&E | 45.31%480.83M | 38.21%453.83M | 38.21%453.83M | 0.47%329.89M | 14.38%342.54M | 8.03%330.9M | 1.30%328.37M | 1.30%328.37M | -48.36%328.35M | -50.63%299.47M |
Prepaid assets-non current | -1.01%374.05M | -1.11%373.88M | -1.11%373.88M | 11.86%373.96M | 12.73%376.54M | 21.52%377.85M | 22.62%378.08M | 22.62%378.08M | --334.3M | --334.01M |
Total investment | -1.31%5.49B | -17.96%5.4B | -17.96%5.4B | -19.31%5.32B | -17.38%5.06B | -9.66%5.56B | 7.01%6.58B | 7.01%6.58B | 10.74%6.59B | -2.98%6.13B |
-Long-term equity investment | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
-Financial asset investment | -1.32%5.48B | -17.99%5.39B | -17.99%5.39B | -19.34%5.31B | -17.40%5.05B | -9.67%5.55B | 7.02%6.57B | 7.02%6.57B | 10.76%6.58B | -2.98%6.12B |
-Including:Available-for-sale securities | -1.32%5.48B | -17.99%5.39B | -17.99%5.39B | -19.34%5.31B | -17.40%5.05B | -9.67%5.55B | 7.02%6.57B | 7.02%6.57B | 10.76%6.58B | -2.98%6.12B |
Goodwill and other intangible assets | -1.50%493.28M | -4.32%489.19M | -4.32%489.19M | -4.14%487.76M | -3.87%499.07M | -5.50%500.81M | -5.05%511.27M | -5.05%511.27M | -6.48%508.84M | -7.35%519.16M |
-Other intangible assets | -1.50%493.28M | -4.32%489.19M | -4.32%489.19M | -4.14%487.76M | -3.87%499.07M | -5.50%500.81M | -5.05%511.27M | -5.05%511.27M | -6.48%508.84M | -7.35%519.16M |
Deferred tax assets-non current | -15.45%456.28M | -5.13%703.57M | -5.13%703.57M | 3.59%548.72M | 7.07%722.22M | 24.68%539.66M | 31.01%741.6M | 31.01%741.6M | 37.25%529.72M | 19.82%674.53M |
Other non current assets | -23.98%48.48M | -4.91%62.51M | -4.91%62.51M | -4.35%62.88M | -3.54%63.41M | 8.85%63.77M | 11.20%65.74M | 11.20%65.74M | 10.34%65.74M | 8.83%65.74M |
Total non current assets | -0.45%7.34B | -13.07%7.48B | -13.07%7.48B | -14.79%7.12B | -11.89%7.07B | -5.39%7.37B | 8.31%8.61B | 8.31%8.61B | 10.30%8.36B | -1.05%8.02B |
Total assets | 5.79%23.53B | 5.41%24.78B | 5.41%24.78B | 5.21%23.11B | 6.19%23.47B | 6.44%22.24B | 8.79%23.51B | 8.79%23.51B | 7.96%21.96B | 6.53%22.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -7.77%179.58M | -15.26%83.79M | -15.26%83.79M | -4.22%188.74M | 1.56%93.09M | 0.96%194.72M | 2.52%98.88M | 2.52%98.88M | 2.26%197.06M | -1.03%91.66M |
-Current debt and capital lease obligation | -7.77%179.58M | -15.26%83.79M | -15.26%83.79M | -4.22%188.74M | 1.56%93.09M | 0.96%194.72M | 2.52%98.88M | 2.52%98.88M | 2.26%197.06M | -1.03%91.66M |
-Including:Current debt | 0.00%99M | ---- | ---- | 0.00%99M | ---- | 0.00%99M | ---- | ---- | 0.00%99M | ---- |
-Including:Current capital Lease obligation | -15.81%80.58M | -15.26%83.79M | -15.26%83.79M | -8.48%89.74M | 1.56%93.09M | 1.98%95.72M | 2.52%98.88M | 2.52%98.88M | 4.64%98.06M | -1.03%91.66M |
Payables | 3.33%998.53M | -8.90%2.67B | -8.90%2.67B | -11.21%995.92M | 4.85%2.48B | 14.28%966.33M | 31.68%2.93B | 31.68%2.93B | 36.55%1.12B | 13.79%2.37B |
-accounts payable | 10.84%679.18M | 11.26%664.61M | 11.26%664.61M | 16.12%615.09M | 24.10%622.45M | 33.49%612.74M | 21.66%597.35M | 21.66%597.35M | 8.73%529.71M | -1.10%501.58M |
-Total tax payable | -46.73%32.41M | -36.64%480.27M | -36.64%480.27M | -82.17%45.61M | -8.68%521.59M | -41.99%60.85M | 230.21%757.98M | 230.21%757.98M | --255.78M | 76.90%571.16M |
-Other payable | -1.99%286.93M | -3.20%1.53B | -3.20%1.53B | -0.27%335.22M | 3.36%1.34B | 3.93%292.75M | 4.67%1.58B | 4.67%1.58B | 0.57%336.13M | 3.53%1.29B |
Current provisions | -30.37%65.11M | 202.88%23.67M | 202.88%23.67M | 261.80%60.44M | 535.86%45.53M | 323.08%93.51M | -29.99%7.81M | -29.99%7.81M | -33.92%16.7M | -17.55%7.16M |
Pension and other retirement benefit plans | 1.40%465.72M | ---- | ---- | 2.68%467.18M | ---- | 3.83%459.3M | ---- | ---- | 3.31%454.98M | ---- |
Other current liabilities | 15.80%617.44M | 6.26%54.49M | 6.26%54.49M | -29.47%233.8M | -17.07%266.64M | -3.10%533.21M | 12.06%51.29M | 12.06%51.29M | 50.50%331.51M | 9.90%321.51M |
Current liabilities | 3.53%2.33B | -8.32%2.83B | -8.32%2.83B | -8.28%1.95B | 3.58%2.89B | 9.45%2.25B | 29.83%3.09B | 29.83%3.09B | 24.81%2.12B | 12.67%2.79B |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.76%100.45M | -21.28%99.16M | -21.28%99.16M | -12.64%108.4M | 2.27%112.73M | -2.27%117.85M | -5.86%125.97M | -5.86%125.97M | -4.51%124.08M | -18.58%110.23M |
-Long term debt and capital lease obligation | -14.76%100.45M | -21.28%99.16M | -21.28%99.16M | -12.64%108.4M | 2.27%112.73M | -2.27%117.85M | -5.86%125.97M | -5.86%125.97M | -4.51%124.08M | -18.58%110.23M |
-Including:Long term capital lease obligation | -14.76%100.45M | -21.28%99.16M | -21.28%99.16M | -12.64%108.4M | 2.27%112.73M | -2.27%117.85M | -5.86%125.97M | -5.86%125.97M | -4.51%124.08M | -18.58%110.23M |
Long term provisions | 120.63%185.34M | 152.35%184.8M | 152.35%184.8M | -8.17%66.98M | 16.04%84.31M | 25.57%84M | 9.92%73.23M | 9.92%73.23M | 6.63%72.94M | 16.57%72.65M |
Long term pension and other post-retirement benefit plans | -75.76%145.95M | -12.66%621.17M | -12.66%621.17M | -12.53%614.49M | -12.37%608.17M | -12.21%601.99M | 1.65%711.18M | 1.65%711.18M | 1.83%702.55M | 1.98%694.05M |
Other non current liabilities | -40.00%3K | -50.00%2K | -50.00%2K | 0.00%4K | -20.00%4K | 66.67%5K | 0.00%4K | 0.00%4K | 0.00%4K | 25.00%5K |
Total non current liabilities | -46.29%431.74M | -0.58%905.13M | -0.58%905.13M | -12.19%789.88M | -8.18%805.21M | -7.94%803.85M | 1.15%910.38M | 1.15%910.38M | 1.27%899.58M | -0.16%876.94M |
Total liabilities | -9.60%2.76B | -6.55%3.74B | -6.55%3.74B | -9.45%2.74B | 0.76%3.69B | 4.26%3.05B | 21.96%4B | 21.96%4B | 16.73%3.02B | 9.31%3.66B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B |
-common stock | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B | 0.00%2.24B |
Additional paid-in capital | 2.84%2.24B | 2.43%2.23B | 2.43%2.23B | 1.70%2.21B | 1.66%2.2B | 1.17%2.18B | 1.08%2.18B | 1.08%2.18B | 1.09%2.17B | 0.98%2.16B |
Retained earnings | 20.70%8.01B | 19.52%8.33B | 19.52%8.33B | 21.14%7.72B | 22.49%7.19B | 23.09%6.63B | 22.21%6.97B | 22.21%6.97B | 23.46%6.37B | 20.86%5.87B |
Less: Treasury stock | -13.40%961.56M | -12.45%987.42M | -12.45%987.42M | -10.60%1.03B | -11.75%1.05B | -11.70%1.11B | -10.82%1.13B | -10.82%1.13B | -11.19%1.15B | -10.42%1.19B |
Other reserves | 0.28%9.14B | 0.15%9.12B | 0.15%9.12B | -0.52%9.12B | -1.35%9.08B | -1.81%9.12B | -2.47%9.1B | -2.47%9.1B | -1.88%9.17B | -1.20%9.21B |
Other equity interest | -21.80%100.06M | -24.78%106.6M | -24.78%106.6M | -20.82%115.75M | -20.16%120.82M | -18.25%127.96M | -11.37%141.72M | -11.37%141.72M | -10.94%146.2M | -9.80%151.32M |
Total stockholders'equity | 8.24%20.77B | 7.86%21.04B | 7.86%21.04B | 7.54%20.37B | 7.27%19.78B | 6.79%19.19B | 6.43%19.51B | 6.43%19.51B | 6.68%18.94B | 6.00%18.44B |
Total equity | 8.24%20.77B | 7.86%21.04B | 7.86%21.04B | 7.54%20.37B | 7.27%19.78B | 6.79%19.19B | 6.43%19.51B | 6.43%19.51B | 6.68%18.94B | 6.00%18.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data