JP Stock MarketDetailed Quotes

9731 Hakuyosha

Watchlist
  • 2368
  • +16+0.68%
20min DelayMarket Closed Jul 12 15:00 JST
9.24BMarket Cap4.60P/E (Static)

Hakuyosha Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
1.93%9.39B
10.44%43.27B
7.68%11.49B
5.78%10.96B
13.75%11.61B
15.99%9.21B
11.53%39.18B
17.84%10.67B
16.73%10.36B
6.69%10.21B
Cost of revenue
2.93%8.57B
7.41%36.64B
6.81%10.04B
3.97%8.88B
10.63%9.39B
8.42%8.33B
3.50%34.11B
12.69%9.4B
6.24%8.54B
1.33%8.49B
Gross profit
-7.46%819M
30.85%6.63B
14.17%1.44B
14.23%2.08B
29.18%2.23B
237.79%885M
133.27%5.07B
78.39%1.26B
117.70%1.82B
44.27%1.72B
Operating expense
-4.40%1.11B
9.41%4.81B
21.83%1.35B
10.04%1.17B
6.07%1.14B
0.09%1.16B
-13.32%4.4B
-1.69%1.1B
-28.55%1.07B
-9.77%1.07B
Staff costs
----
8.26%2.32B
----
----
----
----
-3.56%2.14B
----
----
----
Selling and administrative expenses
----
9.38%140M
----
----
----
----
-71.36%128M
----
----
----
-Selling and marketing expense
----
9.38%140M
----
----
----
----
-71.36%128M
----
----
----
Depreciation and amortization
----
-8.82%217M
----
----
----
----
-18.49%238M
----
----
----
-Depreciation
----
-8.82%217M
----
----
----
----
-18.49%238M
----
----
----
Other operating expenses
----
13.01%2.14B
----
----
----
----
-10.59%1.89B
----
----
----
Operating profit
-5.45%-290M
171.90%1.82B
-38.99%97M
20.16%906M
67.08%1.09B
69.34%-275M
123.05%669M
138.31%159M
214.94%754M
8,062.50%653M
Net non-operating interest income (expenses)
-7.14%-45M
2.14%-183M
-4.35%-48M
-2.22%-46M
0.00%-47M
14.29%-42M
11.37%-187M
8.00%-46M
13.46%-45M
12.96%-47M
Non-operating interest income
----
--0
----
----
----
----
--0
----
----
----
Non-operating interest expense
7.14%45M
-2.14%183M
4.35%48M
2.22%46M
0.00%47M
-14.29%42M
-11.37%187M
-8.00%46M
-13.46%45M
-12.96%47M
Net investment income
83.72%-7M
-70.36%75M
-57.14%39M
-25.71%52M
-56.45%27M
-243.33%-43M
105.69%253M
42.19%91M
677.78%70M
29.17%62M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
137.50%3M
-80.00%3M
0
-105.03%-8M
-90.51%15M
0
-275.00%-14M
Income from associates and other participating interests
1,700.00%18M
733.33%100M
89.47%36M
500.00%48M
215.38%15M
150.00%1M
185.71%12M
416.67%19M
366.67%8M
-62.50%-13M
Special income (charges)
95.08%-6M
-111.60%-134M
92.55%-7M
-102.35%-4M
50.00%-1M
-111.29%-122M
-7.67%1.16B
74.80%-94M
189.47%170M
-100.12%-2M
Less:Other special charges
-82.35%6M
103.72%46M
-50.00%7M
102.35%4M
-50.00%1M
103.15%34M
36.93%-1.24B
109.15%14M
-1,988.89%-170M
100.12%2M
Less:Write off
--0
10.00%88M
--0
--0
--0
--88M
-88.68%80M
-84.79%80M
--0
--0
Other non-operating income (expenses)
-27.06%62M
-18.42%341M
240.00%102M
-31.31%68M
-35.82%86M
-45.16%85M
-37.80%418M
-81.82%30M
-34.44%99M
-39.37%134M
Income before tax
32.07%-269M
-12.68%2.02B
27.65%217M
-3.02%1.03B
51.55%1.17B
-227.74%-396M
349.19%2.31B
136.88%170M
245.33%1.06B
-58.18%772M
Income tax
21.30%-85M
-90.54%66M
-634.94%-444M
8.23%250M
15.00%368M
-268.75%-108M
60.83%698M
80.43%83M
1,383.33%231M
-56.40%320M
Net income
36.11%-184M
21.10%1.95B
660.92%662M
-6.05%776M
76.82%801M
-217.55%-288M
218.28%1.61B
117.13%87M
216.34%826M
-59.23%453M
Net income continuous operations
36.11%-184M
21.03%1.95B
659.77%661M
-6.17%776M
77.43%802M
-217.07%-288M
218.44%1.61B
117.16%87M
216.48%827M
-59.35%452M
Noncontrolling interests
166.67%2M
107.89%6M
86.57%-9M
1,500.00%14M
126.67%4M
-142.86%-3M
32.14%-76M
-252.63%-67M
97.14%-1M
58.33%-15M
Net income attributable to the company
34.15%-187M
15.23%1.95B
333.55%672M
-7.98%761M
70.09%796M
-219.33%-284M
235.15%1.69B
131.76%155M
222.52%827M
-59.16%468M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
34.15%-187M
15.23%1.95B
333.55%672M
-7.98%761M
70.09%796M
-219.33%-284M
235.15%1.69B
131.76%155M
222.52%827M
-59.16%468M
Gross dividend payment
Basic earnings per share
34.20%-49.61
15.15%514.83
333.02%177.67
-7.95%201.55
70.24%211
-219.36%-75.39
235.65%447.09
131.80%41.03
223.11%218.96
-58.98%123.94
Diluted earnings per share
34.20%-49.61
15.15%514.83
333.02%177.67
-7.97%201.4887
70.11%210.7556
-219.36%-75.39
235.65%447.09
131.76%41.03
222.95%218.9326
-58.99%123.8941
Dividend per share
0
300.00%40
150.00%25
0
15
0
10
10
0
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 1.93%9.39B10.44%43.27B7.68%11.49B5.78%10.96B13.75%11.61B15.99%9.21B11.53%39.18B17.84%10.67B16.73%10.36B6.69%10.21B
Cost of revenue 2.93%8.57B7.41%36.64B6.81%10.04B3.97%8.88B10.63%9.39B8.42%8.33B3.50%34.11B12.69%9.4B6.24%8.54B1.33%8.49B
Gross profit -7.46%819M30.85%6.63B14.17%1.44B14.23%2.08B29.18%2.23B237.79%885M133.27%5.07B78.39%1.26B117.70%1.82B44.27%1.72B
Operating expense -4.40%1.11B9.41%4.81B21.83%1.35B10.04%1.17B6.07%1.14B0.09%1.16B-13.32%4.4B-1.69%1.1B-28.55%1.07B-9.77%1.07B
Staff costs ----8.26%2.32B-----------------3.56%2.14B------------
Selling and administrative expenses ----9.38%140M-----------------71.36%128M------------
-Selling and marketing expense ----9.38%140M-----------------71.36%128M------------
Depreciation and amortization -----8.82%217M-----------------18.49%238M------------
-Depreciation -----8.82%217M-----------------18.49%238M------------
Other operating expenses ----13.01%2.14B-----------------10.59%1.89B------------
Operating profit -5.45%-290M171.90%1.82B-38.99%97M20.16%906M67.08%1.09B69.34%-275M123.05%669M138.31%159M214.94%754M8,062.50%653M
Net non-operating interest income (expenses) -7.14%-45M2.14%-183M-4.35%-48M-2.22%-46M0.00%-47M14.29%-42M11.37%-187M8.00%-46M13.46%-45M12.96%-47M
Non-operating interest income ------0------------------0------------
Non-operating interest expense 7.14%45M-2.14%183M4.35%48M2.22%46M0.00%47M-14.29%42M-11.37%187M-8.00%46M-13.46%45M-12.96%47M
Net investment income 83.72%-7M-70.36%75M-57.14%39M-25.71%52M-56.45%27M-243.33%-43M105.69%253M42.19%91M677.78%70M29.17%62M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 137.50%3M-80.00%3M0-105.03%-8M-90.51%15M0-275.00%-14M
Income from associates and other participating interests 1,700.00%18M733.33%100M89.47%36M500.00%48M215.38%15M150.00%1M185.71%12M416.67%19M366.67%8M-62.50%-13M
Special income (charges) 95.08%-6M-111.60%-134M92.55%-7M-102.35%-4M50.00%-1M-111.29%-122M-7.67%1.16B74.80%-94M189.47%170M-100.12%-2M
Less:Other special charges -82.35%6M103.72%46M-50.00%7M102.35%4M-50.00%1M103.15%34M36.93%-1.24B109.15%14M-1,988.89%-170M100.12%2M
Less:Write off --010.00%88M--0--0--0--88M-88.68%80M-84.79%80M--0--0
Other non-operating income (expenses) -27.06%62M-18.42%341M240.00%102M-31.31%68M-35.82%86M-45.16%85M-37.80%418M-81.82%30M-34.44%99M-39.37%134M
Income before tax 32.07%-269M-12.68%2.02B27.65%217M-3.02%1.03B51.55%1.17B-227.74%-396M349.19%2.31B136.88%170M245.33%1.06B-58.18%772M
Income tax 21.30%-85M-90.54%66M-634.94%-444M8.23%250M15.00%368M-268.75%-108M60.83%698M80.43%83M1,383.33%231M-56.40%320M
Net income 36.11%-184M21.10%1.95B660.92%662M-6.05%776M76.82%801M-217.55%-288M218.28%1.61B117.13%87M216.34%826M-59.23%453M
Net income continuous operations 36.11%-184M21.03%1.95B659.77%661M-6.17%776M77.43%802M-217.07%-288M218.44%1.61B117.16%87M216.48%827M-59.35%452M
Noncontrolling interests 166.67%2M107.89%6M86.57%-9M1,500.00%14M126.67%4M-142.86%-3M32.14%-76M-252.63%-67M97.14%-1M58.33%-15M
Net income attributable to the company 34.15%-187M15.23%1.95B333.55%672M-7.98%761M70.09%796M-219.33%-284M235.15%1.69B131.76%155M222.52%827M-59.16%468M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 34.15%-187M15.23%1.95B333.55%672M-7.98%761M70.09%796M-219.33%-284M235.15%1.69B131.76%155M222.52%827M-59.16%468M
Gross dividend payment
Basic earnings per share 34.20%-49.6115.15%514.83333.02%177.67-7.95%201.5570.24%211-219.36%-75.39235.65%447.09131.80%41.03223.11%218.96-58.98%123.94
Diluted earnings per share 34.20%-49.6115.15%514.83333.02%177.67-7.97%201.488770.11%210.7556-219.36%-75.39235.65%447.09131.76%41.03222.95%218.9326-58.99%123.8941
Dividend per share 0300.00%40150.00%250150101000
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg