JP Stock MarketDetailed Quotes

9735 SECOM

Watchlist

5288.0
-1.0-0.02%

20min DelayMarket Closed Dec 20 15:30 JST

2.47TMarket Cap21.94P/E (Static)

SECOM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-8.14%568.63B

-12.43%599.15B

-12.72%592.15B

-9.28%619.01B

-4.38%652.77B

-0.24%684.18B

-1.38%678.49B

3.05%682.31B

-Cash and cash equivalents

-13.00%528.19B

-11.91%579.5B

-12.44%572.87B

-5.75%607.13B

-3.94%626.02B

-0.15%657.86B

-0.93%654.23B

0.94%644.19B

-Short term investments

240.58%40.44B

-25.35%19.65B

-20.52%19.28B

-68.85%11.87B

-13.57%26.75B

-2.57%26.33B

-12.22%24.26B

59.28%38.12B

Receivables

20.73%191.88B

4.80%213.14B

0.97%178.94B

1.70%158.94B

-0.42%144.21B

5.98%203.39B

5.11%177.22B

6.81%156.28B

-Accounts receivable

4.45%118.12B

3.08%162.33B

0.67%132.35B

2.31%113.09B

-0.16%100.69B

5.07%157.48B

4.55%131.48B

4.56%110.54B

-Gross accounts receivable

4.45%118.12B

3.08%162.33B

0.67%132.35B

2.31%113.09B

-0.16%100.69B

5.07%157.48B

4.55%131.48B

4.56%110.54B

-Other receivables

60.86%73.76B

10.68%50.82B

1.84%46.59B

0.24%45.85B

-1.01%43.52B

9.23%45.91B

6.75%45.74B

12.67%45.74B

Finance lease receivables-current

-2.80%38.48B

-2.71%40.01B

8.40%40.03B

7.59%39.58B

11.30%40.75B

9.60%41.12B

-3.91%36.93B

-5.37%36.79B

Inventory

3.97%54.27B

12.71%51.5B

12.91%53.29B

18.10%52.2B

19.53%48.8B

23.92%45.7B

31.68%47.19B

35.80%44.2B

Other current assets

12.71%37.67B

1.86%33.78B

-2.67%31.87B

8.19%33.42B

5.27%36.04B

-2.57%33.17B

0.22%32.75B

-10.84%30.89B

Total current assets

-1.35%890.92B

-6.94%937.58B

-7.85%896.27B

-4.98%903.15B

-1.77%922.56B

2.16%1.01T

0.94%972.57B

3.93%950.48B

Non current assets

Net PPE

5.33%465.95B

7.10%452.42B

10.23%451.19B

7.90%442.38B

5.01%426.32B

3.58%422.42B

0.31%409.3B

-0.06%409.98B

-Gross PP&E

5.33%465.95B

5.21%1.06T

10.23%451.19B

7.90%442.38B

5.01%426.32B

3.41%1T

0.31%409.3B

-0.06%409.98B

-Accumulated depreciation

----

-3.84%-604.42B

----

-3.28%-582.08B

----

Prepaid assets-non current

15.63%20.36B

24.36%20.46B

5.60%17.64B

3.82%17.6B

0.44%17.42B

-5.17%16.45B

-4.80%16.7B

-2.75%16.96B

Total investment

12.59%440.61B

42.68%425.7B

31.69%405.13B

31.95%391.36B

21.55%340.89B

8.01%298.36B

12.62%307.65B

5.14%296.6B

-Financial asset investment

12.59%440.61B

42.68%425.7B

31.69%405.13B

31.95%391.36B

21.55%340.89B

8.01%298.36B

12.62%307.65B

5.14%296.6B

-Including:Available-for-sale securities

12.59%440.61B

42.68%425.7B

31.69%405.13B

31.95%391.36B

21.55%340.89B

8.01%298.36B

12.62%307.65B

5.14%296.6B

Long-term accounts receivable and other receivables

-9.90%22.29B

-9.18%23.33B

-8.17%24.88B

-11.21%24.74B

-12.29%25.35B

-12.89%25.69B

-10.71%27.09B

-10.33%27.86B

Goodwill and other intangible assets

-5.76%122.67B

-5.95%124.87B

-2.44%128.56B

-2.28%130.16B

15.15%131.42B

15.23%132.77B

14.55%131.77B

14.31%133.19B

-Goodwill

-8.73%61.35B

-9.92%63.51B

-13.60%65.72B

-13.52%67.22B

17.44%68.93B

17.50%70.5B

23.99%76.06B

23.85%77.73B

-Other intangible assets

-2.58%61.32B

-1.46%61.37B

12.80%62.84B

13.47%62.94B

12.72%62.49B

12.75%62.28B

3.77%55.71B

3.17%55.47B

Defined pension benefit

25.46%71.9B

25.26%69.58B

8.44%58.18B

8.53%57.31B

16.17%56.44B

16.09%55.55B

27.65%53.65B

28.17%52.8B

Deferred tax assets-non current

4.29%25.84B

-15.13%23.28B

-13.19%22.08B

-7.57%24.77B

-9.39%24.5B

0.07%27.43B

10.65%25.44B

2.36%26.8B

Other non current assets

35.98%3.58B

25.53%3.57B

98.67%2.85B

928.13%2.63B

1,069.10%2.72B

1,386.91%2.84B

228.87%1.43B

119.28%256M

Total non current assets

7.54%1.17T

16.47%1.14T

14.13%1.11T

13.12%1.09T

11.10%1.03T

6.51%981.51B

7.16%973.03B

4.45%964.44B

Total assets

3.51%2.06T

4.61%2.08T

3.14%2.01T

4.13%1.99T

4.61%1.95T

4.26%1.99T

3.96%1.95T

4.19%1.91T

Liabilities

Current liabilities

Financial liabilities

3.83%28.87B

-4.98%32.49B

-5.66%30.13B

-4.47%27.8B

-8.19%27.64B

-8.59%34.2B

-6.68%31.93B

-4.07%29.1B

-Current debt and capital lease obligation

3.83%28.87B

-4.98%32.49B

-5.66%30.13B

-4.47%27.8B

-8.19%27.64B

-8.59%34.2B

-6.68%31.93B

-4.07%29.1B

-Including:Current debt

2.26%23.52B

-7.41%27.31B

-8.18%25.04B

-5.58%23B

-9.61%22.86B

-9.44%29.49B

-7.53%27.27B

-4.81%24.36B

-Including:Current capital Lease obligation

11.33%5.34B

10.25%5.19B

9.07%5.09B

1.27%4.8B

-0.69%4.78B

-2.87%4.7B

-1.35%4.66B

-0.11%4.74B

Payables

-2.94%102.17B

6.28%130.56B

0.69%98.88B

4.53%105.26B

-0.52%89.57B

1.08%122.85B

-1.44%98.21B

2.21%100.7B

-accounts payable

5.26%33.57B

-12.73%41B

-15.59%35.16B

-18.87%31.89B

-11.82%32.95B

6.13%46.99B

4.92%41.65B

14.41%39.31B

-Total tax payable

-4.26%29.34B

23.01%38.52B

15.70%17.64B

16.50%30.64B

14.56%18.47B

-7.93%31.31B

-18.16%15.25B

-9.42%26.3B

-Other payable

-8.11%39.26B

14.57%51.04B

11.56%46.09B

21.77%42.73B

4.38%38.16B

2.99%44.55B

-0.00%41.31B

-0.11%35.09B

Current provisions

-19.52%2.19B

1.73%2.35B

2.87%2.51B

10.45%2.73B

11.62%2.57B

7.09%2.31B

19.41%2.44B

30.65%2.47B

Pension and other retirement benefit plans

5.56%19.92B

1.08%19.87B

0.51%7.55B

1.32%18.87B

13.69%14.05B

9.43%19.65B

6.61%7.51B

8.42%18.63B

Accrued and deferred income

-0.82%50.04B

-0.61%48.74B

-0.13%50.1B

1.68%50.45B

5.72%53.64B

5.10%49.04B

5.81%50.17B

6.79%49.61B

Other current liabilities

-4.92%139.63B

-3.41%144.33B

3.44%174.53B

9.39%146.85B

4.05%143.21B

9.86%149.43B

0.71%168.73B

1.34%134.24B

Current liabilities

-2.60%342.81B

0.23%378.34B

1.31%363.7B

5.14%351.96B

2.32%330.69B

4.35%377.48B

0.30%358.99B

2.42%334.76B

Non current liabilities

Non current financial liabilities

23.40%36.35B

21.22%36.47B

18.75%36.72B

-2.39%29.46B

0.48%29.96B

-0.43%30.09B

4.56%30.93B

9.79%30.18B

-Long term debt and capital lease obligation

23.40%36.35B

21.22%36.47B

18.75%36.72B

-2.39%29.46B

0.48%29.96B

-0.43%30.09B

4.56%30.93B

9.79%30.18B

-Including:Long term debt

-12.17%12.75B

-11.81%13.61B

-11.40%14.19B

-3.90%14.52B

1.84%15.1B

1.92%15.43B

-1.50%16.02B

2.54%15.11B

-Including:Long term capital lease obligation

57.96%23.6B

55.99%22.86B

51.14%22.54B

-0.87%14.94B

-0.87%14.86B

-2.79%14.66B

11.96%14.91B

18.17%15.07B

Long term provisions

2.03%188.46B

1.11%188.1B

1.17%178.46B

-0.18%184.71B

0.75%184.49B

0.18%186.03B

1.38%176.39B

3.91%185.05B

Long term pension and other post-retirement benefit plans

-5.83%23.52B

-6.72%23.1B

0.08%25.15B

-0.15%24.98B

8.21%24.69B

8.91%24.76B

9.63%25.13B

9.56%25.01B

Non current deferred liabilities

58.30%24.06B

81.77%19.82B

67.87%18.82B

106.16%15.2B

52.13%15.59B

59.00%10.91B

42.09%11.21B

13.63%7.37B

Non current accrued and deferred income

0.74%16.25B

-1.57%15.87B

1.17%16.12B

-0.65%16.13B

-1.18%16.34B

-2.56%16.12B

-4.32%15.93B

-3.33%16.24B

Other non current liabilities

2.46%28.37B

2.76%28.39B

2.70%28.44B

-0.27%27.69B

-0.89%27.59B

-1.04%27.62B

0.09%27.69B

-0.02%27.76B

Total non current liabilities

6.32%317.01B

5.49%311.75B

5.72%303.72B

2.25%298.16B

2.85%298.66B

1.92%295.54B

3.08%287.29B

4.35%291.61B

Total liabilities

1.49%659.82B

2.54%690.09B

3.27%667.42B

3.79%650.12B

2.58%629.35B

3.27%673.02B

1.52%646.28B

3.31%626.37B

Shareholders'equity

Share capital

0.00%66.43B

0.01%66.43B

-common stock

0.00%66.43B

0.01%66.43B

Additional paid-in capital

-4.42%67.11B

2.03%71.78B

-0.16%70.22B

0.03%70.35B

0.02%70.35B

0.02%70.34B

0.07%70.33B

Retained earnings

5.58%1.19T

5.58%1.16T

5.58%1.14T

5.76%1.13T

5.73%1.11T

5.46%1.1T

5.26%1.08T

5.01%1.07T

Less: Treasury stock

31.52%179.94B

37.31%149.98B

56.01%153.21B

39.31%136.81B

25.47%123.22B

37.50%109.22B

44.00%98.21B

33.09%98.21B

Other reserves

46.99%87.45B

104.79%73.89B

51.10%62.13B

48.14%59.49B

58.11%45B

68.20%36.08B

188.91%41.12B

136.23%40.16B

Total stockholders'equity

3.77%1.23T

5.15%1.22T

2.24%1.18T

3.68%1.19T

4.63%1.17T

3.73%1.16T

4.58%1.16T

4.53%1.15T

Noncontrolling interests

10.02%170.55B

9.69%166.31B

9.87%157.15B

9.35%155.02B

13.76%152.53B

13.57%151.62B

10.60%143.04B

5.39%141.77B

Total equity

4.49%1.4T

5.67%1.39T

3.08%1.34T

4.30%1.34T

5.61%1.32T

4.78%1.32T

5.21%1.3T

4.63%1.29T

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-8.14%568.63B	-12.43%599.15B	-12.43%599.15B	-12.72%592.15B	-9.28%619.01B	-4.38%652.77B	-0.24%684.18B	-0.24%684.18B	-1.38%678.49B	3.05%682.31B
-Cash and cash equivalents	-13.00%528.19B	-11.91%579.5B	-11.91%579.5B	-12.44%572.87B	-5.75%607.13B	-3.94%626.02B	-0.15%657.86B	-0.15%657.86B	-0.93%654.23B	0.94%644.19B
-Short term investments	240.58%40.44B	-25.35%19.65B	-25.35%19.65B	-20.52%19.28B	-68.85%11.87B	-13.57%26.75B	-2.57%26.33B	-2.57%26.33B	-12.22%24.26B	59.28%38.12B
Receivables	20.73%191.88B	4.80%213.14B	4.80%213.14B	0.97%178.94B	1.70%158.94B	-0.42%144.21B	5.98%203.39B	5.98%203.39B	5.11%177.22B	6.81%156.28B
-Accounts receivable	4.45%118.12B	3.08%162.33B	3.08%162.33B	0.67%132.35B	2.31%113.09B	-0.16%100.69B	5.07%157.48B	5.07%157.48B	4.55%131.48B	4.56%110.54B
-Gross accounts receivable	4.45%118.12B	3.08%162.33B	3.08%162.33B	0.67%132.35B	2.31%113.09B	-0.16%100.69B	5.07%157.48B	5.07%157.48B	4.55%131.48B	4.56%110.54B
-Other receivables	60.86%73.76B	10.68%50.82B	10.68%50.82B	1.84%46.59B	0.24%45.85B	-1.01%43.52B	9.23%45.91B	9.23%45.91B	6.75%45.74B	12.67%45.74B
Finance lease receivables-current	-2.80%38.48B	-2.71%40.01B	-2.71%40.01B	8.40%40.03B	7.59%39.58B	11.30%40.75B	9.60%41.12B	9.60%41.12B	-3.91%36.93B	-5.37%36.79B
Inventory	3.97%54.27B	12.71%51.5B	12.71%51.5B	12.91%53.29B	18.10%52.2B	19.53%48.8B	23.92%45.7B	23.92%45.7B	31.68%47.19B	35.80%44.2B
Other current assets	12.71%37.67B	1.86%33.78B	1.86%33.78B	-2.67%31.87B	8.19%33.42B	5.27%36.04B	-2.57%33.17B	-2.57%33.17B	0.22%32.75B	-10.84%30.89B
Total current assets	-1.35%890.92B	-6.94%937.58B	-6.94%937.58B	-7.85%896.27B	-4.98%903.15B	-1.77%922.56B	2.16%1.01T	2.16%1.01T	0.94%972.57B	3.93%950.48B
Non current assets
Net PPE	5.33%465.95B	7.10%452.42B	7.10%452.42B	10.23%451.19B	7.90%442.38B	5.01%426.32B	3.58%422.42B	3.58%422.42B	0.31%409.3B	-0.06%409.98B
-Gross PP&E	5.33%465.95B	5.21%1.06T	5.21%1.06T	10.23%451.19B	7.90%442.38B	5.01%426.32B	3.41%1T	3.41%1T	0.31%409.3B	-0.06%409.98B
-Accumulated depreciation	----	-3.84%-604.42B	-3.84%-604.42B	----	----	----	-3.28%-582.08B	-3.28%-582.08B	----	----
Prepaid assets-non current	15.63%20.36B	24.36%20.46B	24.36%20.46B	5.60%17.64B	3.82%17.6B	0.44%17.42B	-5.17%16.45B	-5.17%16.45B	-4.80%16.7B	-2.75%16.96B
Total investment	12.59%440.61B	42.68%425.7B	42.68%425.7B	31.69%405.13B	31.95%391.36B	21.55%340.89B	8.01%298.36B	8.01%298.36B	12.62%307.65B	5.14%296.6B
-Financial asset investment	12.59%440.61B	42.68%425.7B	42.68%425.7B	31.69%405.13B	31.95%391.36B	21.55%340.89B	8.01%298.36B	8.01%298.36B	12.62%307.65B	5.14%296.6B
-Including:Available-for-sale securities	12.59%440.61B	42.68%425.7B	42.68%425.7B	31.69%405.13B	31.95%391.36B	21.55%340.89B	8.01%298.36B	8.01%298.36B	12.62%307.65B	5.14%296.6B
Long-term accounts receivable and other receivables	-9.90%22.29B	-9.18%23.33B	-9.18%23.33B	-8.17%24.88B	-11.21%24.74B	-12.29%25.35B	-12.89%25.69B	-12.89%25.69B	-10.71%27.09B	-10.33%27.86B
Goodwill and other intangible assets	-5.76%122.67B	-5.95%124.87B	-5.95%124.87B	-2.44%128.56B	-2.28%130.16B	15.15%131.42B	15.23%132.77B	15.23%132.77B	14.55%131.77B	14.31%133.19B
-Goodwill	-8.73%61.35B	-9.92%63.51B	-9.92%63.51B	-13.60%65.72B	-13.52%67.22B	17.44%68.93B	17.50%70.5B	17.50%70.5B	23.99%76.06B	23.85%77.73B
-Other intangible assets	-2.58%61.32B	-1.46%61.37B	-1.46%61.37B	12.80%62.84B	13.47%62.94B	12.72%62.49B	12.75%62.28B	12.75%62.28B	3.77%55.71B	3.17%55.47B
Defined pension benefit	25.46%71.9B	25.26%69.58B	25.26%69.58B	8.44%58.18B	8.53%57.31B	16.17%56.44B	16.09%55.55B	16.09%55.55B	27.65%53.65B	28.17%52.8B
Deferred tax assets-non current	4.29%25.84B	-15.13%23.28B	-15.13%23.28B	-13.19%22.08B	-7.57%24.77B	-9.39%24.5B	0.07%27.43B	0.07%27.43B	10.65%25.44B	2.36%26.8B
Other non current assets	35.98%3.58B	25.53%3.57B	25.53%3.57B	98.67%2.85B	928.13%2.63B	1,069.10%2.72B	1,386.91%2.84B	1,386.91%2.84B	228.87%1.43B	119.28%256M
Total non current assets	7.54%1.17T	16.47%1.14T	16.47%1.14T	14.13%1.11T	13.12%1.09T	11.10%1.03T	6.51%981.51B	6.51%981.51B	7.16%973.03B	4.45%964.44B
Total assets	3.51%2.06T	4.61%2.08T	4.61%2.08T	3.14%2.01T	4.13%1.99T	4.61%1.95T	4.26%1.99T	4.26%1.99T	3.96%1.95T	4.19%1.91T
Liabilities
Current liabilities
Financial liabilities	3.83%28.87B	-4.98%32.49B	-4.98%32.49B	-5.66%30.13B	-4.47%27.8B	-8.19%27.64B	-8.59%34.2B	-8.59%34.2B	-6.68%31.93B	-4.07%29.1B
-Current debt and capital lease obligation	3.83%28.87B	-4.98%32.49B	-4.98%32.49B	-5.66%30.13B	-4.47%27.8B	-8.19%27.64B	-8.59%34.2B	-8.59%34.2B	-6.68%31.93B	-4.07%29.1B
-Including:Current debt	2.26%23.52B	-7.41%27.31B	-7.41%27.31B	-8.18%25.04B	-5.58%23B	-9.61%22.86B	-9.44%29.49B	-9.44%29.49B	-7.53%27.27B	-4.81%24.36B
-Including:Current capital Lease obligation	11.33%5.34B	10.25%5.19B	10.25%5.19B	9.07%5.09B	1.27%4.8B	-0.69%4.78B	-2.87%4.7B	-2.87%4.7B	-1.35%4.66B	-0.11%4.74B
Payables	-2.94%102.17B	6.28%130.56B	6.28%130.56B	0.69%98.88B	4.53%105.26B	-0.52%89.57B	1.08%122.85B	1.08%122.85B	-1.44%98.21B	2.21%100.7B
-accounts payable	5.26%33.57B	-12.73%41B	-12.73%41B	-15.59%35.16B	-18.87%31.89B	-11.82%32.95B	6.13%46.99B	6.13%46.99B	4.92%41.65B	14.41%39.31B
-Total tax payable	-4.26%29.34B	23.01%38.52B	23.01%38.52B	15.70%17.64B	16.50%30.64B	14.56%18.47B	-7.93%31.31B	-7.93%31.31B	-18.16%15.25B	-9.42%26.3B
-Other payable	-8.11%39.26B	14.57%51.04B	14.57%51.04B	11.56%46.09B	21.77%42.73B	4.38%38.16B	2.99%44.55B	2.99%44.55B	-0.00%41.31B	-0.11%35.09B
Current provisions	-19.52%2.19B	1.73%2.35B	1.73%2.35B	2.87%2.51B	10.45%2.73B	11.62%2.57B	7.09%2.31B	7.09%2.31B	19.41%2.44B	30.65%2.47B
Pension and other retirement benefit plans	5.56%19.92B	1.08%19.87B	1.08%19.87B	0.51%7.55B	1.32%18.87B	13.69%14.05B	9.43%19.65B	9.43%19.65B	6.61%7.51B	8.42%18.63B
Accrued and deferred income	-0.82%50.04B	-0.61%48.74B	-0.61%48.74B	-0.13%50.1B	1.68%50.45B	5.72%53.64B	5.10%49.04B	5.10%49.04B	5.81%50.17B	6.79%49.61B
Other current liabilities	-4.92%139.63B	-3.41%144.33B	-3.41%144.33B	3.44%174.53B	9.39%146.85B	4.05%143.21B	9.86%149.43B	9.86%149.43B	0.71%168.73B	1.34%134.24B
Current liabilities	-2.60%342.81B	0.23%378.34B	0.23%378.34B	1.31%363.7B	5.14%351.96B	2.32%330.69B	4.35%377.48B	4.35%377.48B	0.30%358.99B	2.42%334.76B
Non current liabilities
Non current financial liabilities	23.40%36.35B	21.22%36.47B	21.22%36.47B	18.75%36.72B	-2.39%29.46B	0.48%29.96B	-0.43%30.09B	-0.43%30.09B	4.56%30.93B	9.79%30.18B
-Long term debt and capital lease obligation	23.40%36.35B	21.22%36.47B	21.22%36.47B	18.75%36.72B	-2.39%29.46B	0.48%29.96B	-0.43%30.09B	-0.43%30.09B	4.56%30.93B	9.79%30.18B
-Including:Long term debt	-12.17%12.75B	-11.81%13.61B	-11.81%13.61B	-11.40%14.19B	-3.90%14.52B	1.84%15.1B	1.92%15.43B	1.92%15.43B	-1.50%16.02B	2.54%15.11B
-Including:Long term capital lease obligation	57.96%23.6B	55.99%22.86B	55.99%22.86B	51.14%22.54B	-0.87%14.94B	-0.87%14.86B	-2.79%14.66B	-2.79%14.66B	11.96%14.91B	18.17%15.07B
Long term provisions	2.03%188.46B	1.11%188.1B	1.11%188.1B	1.17%178.46B	-0.18%184.71B	0.75%184.49B	0.18%186.03B	0.18%186.03B	1.38%176.39B	3.91%185.05B
Long term pension and other post-retirement benefit plans	-5.83%23.52B	-6.72%23.1B	-6.72%23.1B	0.08%25.15B	-0.15%24.98B	8.21%24.69B	8.91%24.76B	8.91%24.76B	9.63%25.13B	9.56%25.01B
Non current deferred liabilities	58.30%24.06B	81.77%19.82B	81.77%19.82B	67.87%18.82B	106.16%15.2B	52.13%15.59B	59.00%10.91B	59.00%10.91B	42.09%11.21B	13.63%7.37B
Non current accrued and deferred income	0.74%16.25B	-1.57%15.87B	-1.57%15.87B	1.17%16.12B	-0.65%16.13B	-1.18%16.34B	-2.56%16.12B	-2.56%16.12B	-4.32%15.93B	-3.33%16.24B
Other non current liabilities	2.46%28.37B	2.76%28.39B	2.76%28.39B	2.70%28.44B	-0.27%27.69B	-0.89%27.59B	-1.04%27.62B	-1.04%27.62B	0.09%27.69B	-0.02%27.76B
Total non current liabilities	6.32%317.01B	5.49%311.75B	5.49%311.75B	5.72%303.72B	2.25%298.16B	2.85%298.66B	1.92%295.54B	1.92%295.54B	3.08%287.29B	4.35%291.61B
Total liabilities	1.49%659.82B	2.54%690.09B	2.54%690.09B	3.27%667.42B	3.79%650.12B	2.58%629.35B	3.27%673.02B	3.27%673.02B	1.52%646.28B	3.31%626.37B
Shareholders'equity
Share capital	0.00%66.43B	0.00%66.43B	0.00%66.43B	0.00%66.43B	0.00%66.43B	0.01%66.43B	0.01%66.43B	0.01%66.43B	0.01%66.43B	0.01%66.43B
-common stock	0.00%66.43B	0.00%66.43B	0.00%66.43B	0.00%66.43B	0.00%66.43B	0.01%66.43B	0.01%66.43B	0.01%66.43B	0.01%66.43B	0.01%66.43B
Additional paid-in capital	-4.42%67.11B	2.03%71.78B	2.03%71.78B	-0.16%70.22B	-0.16%70.22B	0.03%70.35B	0.02%70.35B	0.02%70.35B	0.02%70.34B	0.07%70.33B
Retained earnings	5.58%1.19T	5.58%1.16T	5.58%1.16T	5.58%1.14T	5.76%1.13T	5.73%1.11T	5.46%1.1T	5.46%1.1T	5.26%1.08T	5.01%1.07T
Less: Treasury stock	31.52%179.94B	37.31%149.98B	37.31%149.98B	56.01%153.21B	39.31%136.81B	25.47%123.22B	37.50%109.22B	37.50%109.22B	44.00%98.21B	33.09%98.21B
Other reserves	46.99%87.45B	104.79%73.89B	104.79%73.89B	51.10%62.13B	48.14%59.49B	58.11%45B	68.20%36.08B	68.20%36.08B	188.91%41.12B	136.23%40.16B
Total stockholders'equity	3.77%1.23T	5.15%1.22T	5.15%1.22T	2.24%1.18T	3.68%1.19T	4.63%1.17T	3.73%1.16T	3.73%1.16T	4.58%1.16T	4.53%1.15T
Noncontrolling interests	10.02%170.55B	9.69%166.31B	9.69%166.31B	9.87%157.15B	9.35%155.02B	13.76%152.53B	13.57%151.62B	13.57%151.62B	10.60%143.04B	5.39%141.77B
Total equity	4.49%1.4T	5.67%1.39T	5.67%1.39T	3.08%1.34T	4.30%1.34T	5.61%1.32T	4.78%1.32T	4.78%1.32T	5.21%1.3T	4.63%1.29T
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP