JP Stock MarketDetailed Quotes

9735 SECOM

Watchlist
  • 9595.0
  • +2.0+0.02%
20min DelayMarket Closed Jul 19 15:00 JST
2.24TMarket Cap19.90P/E (Static)

SECOM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Total revenue
4.85%1.15T
3.95%319.11B
4.18%290.88B
3.98%279.68B
7.70%265.07B
4.90%1.1T
8.27%306.99B
5.90%279.21B
4.10%268.99B
0.76%246.12B
Cost of revenue
5.09%797.46B
4.06%225.2B
4.53%196.47B
3.29%193.92B
9.07%181.87B
6.55%758.85B
8.53%216.4B
6.78%187.96B
7.51%187.74B
2.83%166.75B
Gross profit
4.33%357.28B
3.68%93.92B
3.46%94.41B
5.56%85.76B
4.82%83.2B
1.42%342.46B
7.64%90.59B
4.12%91.25B
-3.01%81.24B
-3.34%79.38B
Operating expense
5.28%216.62B
5.51%56.9B
4.03%53.91B
4.22%53.2B
7.46%52.61B
5.96%205.75B
6.74%53.93B
5.86%51.82B
9.56%51.05B
1.78%48.95B
Staff costs
3.92%119.57B
5.26%31.03B
2.38%29.91B
2.46%29.23B
5.61%29.4B
5.29%115.06B
4.99%29.48B
4.63%29.22B
10.99%28.53B
0.94%27.84B
Selling and administrative expenses
0.63%10.19B
-9.87%2.72B
-7.15%2.4B
8.74%2.48B
15.51%2.59B
7.15%10.13B
20.41%3.02B
1.49%2.59B
0.84%2.28B
5.01%2.24B
-Selling and marketing expense
-1.02%5.7B
-12.79%1.67B
-14.09%1.26B
15.44%1.38B
17.48%1.4B
8.74%5.76B
29.04%1.92B
-3.11%1.46B
-4.72%1.19B
13.12%1.19B
-General and administrative expense
2.81%4.49B
-4.80%1.05B
1.86%1.15B
1.38%1.1B
13.30%1.19B
5.12%4.37B
7.91%1.11B
8.16%1.13B
7.75%1.09B
-2.86%1.05B
Depreciation and amortization
6.21%17.81B
0.57%4.77B
6.35%4.42B
5.46%4.36B
14.04%4.26B
9.67%16.77B
20.40%4.74B
10.29%4.16B
9.30%4.14B
-1.71%3.73B
-Depreciation
8.66%11.24B
0.48%3.12B
13.45%2.78B
12.19%2.73B
10.84%2.62B
6.71%10.34B
22.87%3.11B
3.21%2.45B
1.97%2.43B
-2.11%2.36B
-Amortization
2.26%6.57B
0.73%1.65B
-3.79%1.65B
-4.10%1.64B
19.56%1.64B
14.79%6.43B
15.97%1.63B
22.25%1.71B
21.74%1.71B
-1.01%1.37B
Rent and land expenses
1.50%12.7B
-0.88%3.14B
0.79%3.17B
0.34%3.22B
6.02%3.17B
6.41%12.51B
8.23%3.17B
9.66%3.15B
8.46%3.21B
-0.47%2.99B
Other operating expenses
9.88%56.35B
12.71%15.24B
10.14%14B
7.88%13.92B
8.56%13.19B
5.98%51.28B
3.42%13.52B
7.37%12.71B
8.48%12.9B
4.89%12.15B
Operating profit
2.90%140.67B
0.99%37.02B
2.71%40.5B
7.82%32.56B
0.56%30.6B
-4.74%136.71B
9.01%36.65B
1.93%39.43B
-18.76%30.2B
-10.58%30.43B
Net non-operating interest income (expenses)
131.82%1.68B
89.70%442M
88.53%411M
175.57%485M
248.48%345M
84.73%726M
269.84%233M
147.73%218M
45.45%176M
-18.18%99M
Non-operating interest income
72.35%2.75B
69.48%783M
68.94%718M
77.66%700M
74.52%548M
29.67%1.6B
43.48%462M
46.05%425M
26.69%394M
2.61%314M
Non-operating interest expense
22.67%1.07B
48.91%341M
48.31%307M
-1.38%215M
-5.58%203M
3.82%869M
-11.58%229M
1.97%207M
14.74%218M
16.22%215M
Net investment income
13.54%889M
42.86%30M
23.51%331M
-34.62%51M
14.66%477M
37.37%783M
124.71%21M
15.52%268M
77.27%78M
9.76%416M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
63.63%13.88B
41.88%6.03B
-44.02%1.21B
-33.67%928M
751.56%5.71B
162.29%8.49B
508.88%4.25B
438.56%2.17B
89.82%1.4B
-52.00%671M
Income from associates and other participating interests
20.92%9.54B
49.48%2.75B
4.37%2.29B
16.00%2.12B
17.34%2.37B
16.92%7.89B
56.02%1.84B
27.75%2.2B
-1.35%1.83B
1.41%2.02B
Special income (charges)
-13.69%-4.52B
-22.24%-5.4B
-1,017.14%-782M
178.69%458M
10.06%1.2B
-16.40%-3.98B
-219.08%-4.42B
91.84%-70M
7.03%-582M
299.82%1.09B
Less:Other special charges
97.31%1.54B
140.72%2.94B
271.43%260M
-178.69%-458M
-10.06%-1.2B
-76.21%782M
-2.63%1.22B
-91.84%70M
-7.03%582M
-299.82%-1.09B
Less:Write off
-6.80%2.98B
-23.14%2.45B
----
----
----
2,394.53%3.19B
--3.19B
----
----
----
Other non-operating income (expenses)
-40.90%1.63B
-9.54%1.24B
-844.21%-707M
35.95%624M
-43.30%474M
180.22%2.76B
56.74%1.37B
132.65%95M
1,143.18%459M
87.87%836M
Income before tax
6.78%163.77B
5.40%42.11B
-2.36%43.26B
10.92%37.22B
15.82%41.17B
0.89%153.37B
14.23%39.95B
10.83%44.31B
-14.51%33.56B
-5.96%35.55B
Income tax
4.91%49.56B
-8.93%10.72B
-1.83%13.24B
19.68%12.94B
13.33%12.66B
2.10%47.24B
16.02%11.78B
12.32%13.49B
-13.66%10.81B
-3.64%11.17B
Net income
7.61%114.2B
11.39%31.39B
-2.60%30.02B
6.74%24.28B
16.96%28.52B
0.36%106.13B
13.49%28.18B
10.19%30.82B
-14.91%22.75B
-6.99%24.38B
Net income continuous operations
7.61%114.21B
11.39%31.39B
-2.60%30.02B
6.75%24.28B
16.96%28.52B
0.36%106.13B
13.50%28.18B
10.19%30.82B
-14.91%22.75B
-6.99%24.38B
Noncontrolling interests
22.04%12.25B
44.02%5.78B
2.33%2.9B
-1.81%1.84B
31.39%1.73B
-12.47%10.04B
2.24%4.01B
8.38%2.83B
-28.35%1.88B
-43.00%1.32B
Net income attributable to the company
6.11%101.95B
5.97%25.61B
-3.09%27.12B
7.52%22.44B
16.13%26.78B
1.92%96.09B
15.61%24.16B
10.37%27.99B
-13.45%20.87B
-3.50%23.06B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
6.11%101.95B
5.97%25.61B
-3.09%27.12B
7.52%22.44B
16.13%26.78B
1.92%96.09B
15.61%24.16B
10.37%27.99B
-13.45%20.87B
-3.50%23.06B
Gross dividend payment
Basic earnings per share
8.32%482.04
8.55%121.83
-0.58%128.85
9.40%105.77
17.91%125.59
3.19%445.02
17.53%112.23
11.92%129.6
-12.50%96.68
-2.72%106.51
Diluted earnings per share
8.32%482.04
8.39%121.6439
-0.58%128.85
9.42%105.77
17.91%125.59
3.19%445.02
17.53%112.23
11.92%129.6
-12.51%96.6638
-2.72%106.51
Dividend per share
2.70%190
0.00%95
0
5.56%95
0
2.78%185
5.56%95
0
0.00%90
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Total revenue 4.85%1.15T3.95%319.11B4.18%290.88B3.98%279.68B7.70%265.07B4.90%1.1T8.27%306.99B5.90%279.21B4.10%268.99B0.76%246.12B
Cost of revenue 5.09%797.46B4.06%225.2B4.53%196.47B3.29%193.92B9.07%181.87B6.55%758.85B8.53%216.4B6.78%187.96B7.51%187.74B2.83%166.75B
Gross profit 4.33%357.28B3.68%93.92B3.46%94.41B5.56%85.76B4.82%83.2B1.42%342.46B7.64%90.59B4.12%91.25B-3.01%81.24B-3.34%79.38B
Operating expense 5.28%216.62B5.51%56.9B4.03%53.91B4.22%53.2B7.46%52.61B5.96%205.75B6.74%53.93B5.86%51.82B9.56%51.05B1.78%48.95B
Staff costs 3.92%119.57B5.26%31.03B2.38%29.91B2.46%29.23B5.61%29.4B5.29%115.06B4.99%29.48B4.63%29.22B10.99%28.53B0.94%27.84B
Selling and administrative expenses 0.63%10.19B-9.87%2.72B-7.15%2.4B8.74%2.48B15.51%2.59B7.15%10.13B20.41%3.02B1.49%2.59B0.84%2.28B5.01%2.24B
-Selling and marketing expense -1.02%5.7B-12.79%1.67B-14.09%1.26B15.44%1.38B17.48%1.4B8.74%5.76B29.04%1.92B-3.11%1.46B-4.72%1.19B13.12%1.19B
-General and administrative expense 2.81%4.49B-4.80%1.05B1.86%1.15B1.38%1.1B13.30%1.19B5.12%4.37B7.91%1.11B8.16%1.13B7.75%1.09B-2.86%1.05B
Depreciation and amortization 6.21%17.81B0.57%4.77B6.35%4.42B5.46%4.36B14.04%4.26B9.67%16.77B20.40%4.74B10.29%4.16B9.30%4.14B-1.71%3.73B
-Depreciation 8.66%11.24B0.48%3.12B13.45%2.78B12.19%2.73B10.84%2.62B6.71%10.34B22.87%3.11B3.21%2.45B1.97%2.43B-2.11%2.36B
-Amortization 2.26%6.57B0.73%1.65B-3.79%1.65B-4.10%1.64B19.56%1.64B14.79%6.43B15.97%1.63B22.25%1.71B21.74%1.71B-1.01%1.37B
Rent and land expenses 1.50%12.7B-0.88%3.14B0.79%3.17B0.34%3.22B6.02%3.17B6.41%12.51B8.23%3.17B9.66%3.15B8.46%3.21B-0.47%2.99B
Other operating expenses 9.88%56.35B12.71%15.24B10.14%14B7.88%13.92B8.56%13.19B5.98%51.28B3.42%13.52B7.37%12.71B8.48%12.9B4.89%12.15B
Operating profit 2.90%140.67B0.99%37.02B2.71%40.5B7.82%32.56B0.56%30.6B-4.74%136.71B9.01%36.65B1.93%39.43B-18.76%30.2B-10.58%30.43B
Net non-operating interest income (expenses) 131.82%1.68B89.70%442M88.53%411M175.57%485M248.48%345M84.73%726M269.84%233M147.73%218M45.45%176M-18.18%99M
Non-operating interest income 72.35%2.75B69.48%783M68.94%718M77.66%700M74.52%548M29.67%1.6B43.48%462M46.05%425M26.69%394M2.61%314M
Non-operating interest expense 22.67%1.07B48.91%341M48.31%307M-1.38%215M-5.58%203M3.82%869M-11.58%229M1.97%207M14.74%218M16.22%215M
Net investment income 13.54%889M42.86%30M23.51%331M-34.62%51M14.66%477M37.37%783M124.71%21M15.52%268M77.27%78M9.76%416M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 63.63%13.88B41.88%6.03B-44.02%1.21B-33.67%928M751.56%5.71B162.29%8.49B508.88%4.25B438.56%2.17B89.82%1.4B-52.00%671M
Income from associates and other participating interests 20.92%9.54B49.48%2.75B4.37%2.29B16.00%2.12B17.34%2.37B16.92%7.89B56.02%1.84B27.75%2.2B-1.35%1.83B1.41%2.02B
Special income (charges) -13.69%-4.52B-22.24%-5.4B-1,017.14%-782M178.69%458M10.06%1.2B-16.40%-3.98B-219.08%-4.42B91.84%-70M7.03%-582M299.82%1.09B
Less:Other special charges 97.31%1.54B140.72%2.94B271.43%260M-178.69%-458M-10.06%-1.2B-76.21%782M-2.63%1.22B-91.84%70M-7.03%582M-299.82%-1.09B
Less:Write off -6.80%2.98B-23.14%2.45B------------2,394.53%3.19B--3.19B------------
Other non-operating income (expenses) -40.90%1.63B-9.54%1.24B-844.21%-707M35.95%624M-43.30%474M180.22%2.76B56.74%1.37B132.65%95M1,143.18%459M87.87%836M
Income before tax 6.78%163.77B5.40%42.11B-2.36%43.26B10.92%37.22B15.82%41.17B0.89%153.37B14.23%39.95B10.83%44.31B-14.51%33.56B-5.96%35.55B
Income tax 4.91%49.56B-8.93%10.72B-1.83%13.24B19.68%12.94B13.33%12.66B2.10%47.24B16.02%11.78B12.32%13.49B-13.66%10.81B-3.64%11.17B
Net income 7.61%114.2B11.39%31.39B-2.60%30.02B6.74%24.28B16.96%28.52B0.36%106.13B13.49%28.18B10.19%30.82B-14.91%22.75B-6.99%24.38B
Net income continuous operations 7.61%114.21B11.39%31.39B-2.60%30.02B6.75%24.28B16.96%28.52B0.36%106.13B13.50%28.18B10.19%30.82B-14.91%22.75B-6.99%24.38B
Noncontrolling interests 22.04%12.25B44.02%5.78B2.33%2.9B-1.81%1.84B31.39%1.73B-12.47%10.04B2.24%4.01B8.38%2.83B-28.35%1.88B-43.00%1.32B
Net income attributable to the company 6.11%101.95B5.97%25.61B-3.09%27.12B7.52%22.44B16.13%26.78B1.92%96.09B15.61%24.16B10.37%27.99B-13.45%20.87B-3.50%23.06B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 6.11%101.95B5.97%25.61B-3.09%27.12B7.52%22.44B16.13%26.78B1.92%96.09B15.61%24.16B10.37%27.99B-13.45%20.87B-3.50%23.06B
Gross dividend payment
Basic earnings per share 8.32%482.048.55%121.83-0.58%128.859.40%105.7717.91%125.593.19%445.0217.53%112.2311.92%129.6-12.50%96.68-2.72%106.51
Diluted earnings per share 8.32%482.048.39%121.6439-0.58%128.859.42%105.7717.91%125.593.19%445.0217.53%112.2311.92%129.6-12.51%96.6638-2.72%106.51
Dividend per share 2.70%1900.00%9505.56%9502.78%1855.56%9500.00%900
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg