JP Stock MarketDetailed Quotes

9735 SECOM

Watchlist
  • 5244.0
  • -14.0-0.27%
20min DelayMarket Closed Dec 4 15:30 JST
2.45TMarket Cap21.76P/E (Static)

SECOM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Total revenue
2.25%271.04B
4.85%1.15T
3.95%319.11B
4.18%290.88B
3.98%279.68B
7.70%265.07B
4.90%1.1T
8.27%306.99B
5.90%279.21B
4.10%268.99B
Cost of revenue
2.81%186.99B
5.09%797.46B
4.06%225.2B
4.53%196.47B
3.29%193.92B
9.07%181.87B
6.55%758.85B
8.53%216.4B
6.78%187.96B
7.51%187.74B
Gross profit
1.03%84.06B
4.33%357.28B
3.68%93.92B
3.46%94.41B
5.56%85.76B
4.82%83.2B
1.42%342.46B
7.64%90.59B
4.12%91.25B
-3.01%81.24B
Operating expense
4.15%54.79B
5.28%216.62B
5.51%56.9B
4.03%53.91B
4.22%53.2B
7.46%52.61B
5.96%205.75B
6.74%53.93B
5.86%51.82B
9.56%51.05B
Staff costs
3.81%30.52B
3.92%119.57B
5.26%31.03B
2.38%29.91B
2.46%29.23B
5.61%29.4B
5.29%115.06B
4.99%29.48B
4.63%29.22B
10.99%28.53B
Selling and administrative expenses
-8.03%2.38B
0.63%10.19B
-9.87%2.72B
-7.15%2.4B
8.74%2.48B
15.51%2.59B
7.15%10.13B
20.41%3.02B
1.49%2.59B
0.84%2.28B
-Selling and marketing expense
-10.52%1.25B
-1.02%5.7B
-12.79%1.67B
-14.09%1.26B
15.44%1.38B
17.48%1.4B
8.74%5.76B
29.04%1.92B
-3.11%1.46B
-4.72%1.19B
-General and administrative expense
-5.11%1.13B
2.81%4.49B
-4.80%1.05B
1.86%1.15B
1.38%1.1B
13.30%1.19B
5.12%4.37B
7.91%1.11B
8.16%1.13B
7.75%1.09B
Depreciation and amortization
8.13%4.6B
6.21%17.81B
0.57%4.77B
6.35%4.42B
5.46%4.36B
14.04%4.26B
9.67%16.77B
20.40%4.74B
10.29%4.16B
9.30%4.14B
-Depreciation
13.79%2.98B
8.66%11.24B
0.48%3.12B
13.45%2.78B
12.19%2.73B
10.84%2.62B
6.71%10.34B
22.87%3.11B
3.21%2.45B
1.97%2.43B
-Amortization
-0.92%1.62B
2.26%6.57B
0.73%1.65B
-3.79%1.65B
-4.10%1.64B
19.56%1.64B
14.79%6.43B
15.97%1.63B
22.25%1.71B
21.74%1.71B
Rent and land expenses
3.12%3.27B
1.50%12.7B
-0.88%3.14B
0.79%3.17B
0.34%3.22B
6.02%3.17B
6.41%12.51B
8.23%3.17B
9.66%3.15B
8.46%3.21B
Other operating expenses
6.26%14.01B
9.88%56.35B
12.71%15.24B
10.14%14B
7.88%13.92B
8.56%13.19B
5.98%51.28B
3.42%13.52B
7.37%12.71B
8.48%12.9B
Operating profit
-4.34%29.27B
2.90%140.67B
0.99%37.02B
2.71%40.5B
7.82%32.56B
0.56%30.6B
-4.74%136.71B
9.01%36.65B
1.93%39.43B
-18.76%30.2B
Net non-operating interest income (expenses)
40.58%485M
131.82%1.68B
89.70%442M
88.53%411M
175.57%485M
248.48%345M
84.73%726M
269.84%233M
147.73%218M
45.45%176M
Non-operating interest income
47.45%808M
72.35%2.75B
69.48%783M
68.94%718M
77.66%700M
74.52%548M
29.67%1.6B
43.48%462M
46.05%425M
26.69%394M
Non-operating interest expense
59.11%323M
22.67%1.07B
48.91%341M
48.31%307M
-1.38%215M
-5.58%203M
3.82%869M
-11.58%229M
1.97%207M
14.74%218M
Net investment income
7.34%512M
13.54%889M
42.86%30M
23.51%331M
-34.62%51M
14.66%477M
37.37%783M
124.71%21M
15.52%268M
77.27%78M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
44.61%8.26B
63.63%13.88B
41.88%6.03B
-44.02%1.21B
-33.67%928M
751.56%5.71B
162.29%8.49B
508.88%4.25B
438.56%2.17B
89.82%1.4B
Income from associates and other participating interests
-16.39%1.98B
20.92%9.54B
49.48%2.75B
4.37%2.29B
16.00%2.12B
17.34%2.37B
16.92%7.89B
56.02%1.84B
27.75%2.2B
-1.35%1.83B
Special income (charges)
-117.21%-207M
-13.69%-4.52B
-22.24%-5.4B
-1,018.57%-783M
178.87%459M
10.06%1.2B
-16.40%-3.98B
-219.08%-4.42B
91.84%-70M
7.03%-582M
Less:Other special charges
117.21%207M
97.31%1.54B
140.72%2.94B
272.86%261M
-178.87%-459M
-10.06%-1.2B
-76.21%782M
-2.63%1.22B
-91.84%70M
-7.03%582M
Less:Write off
----
-6.80%2.98B
-23.14%2.45B
--522M
----
----
2,394.53%3.19B
--3.19B
----
----
Other non-operating income (expenses)
59.70%757M
-40.90%1.63B
-9.54%1.24B
-844.21%-707M
35.95%624M
-43.30%474M
180.22%2.76B
56.74%1.37B
132.65%95M
1,143.18%459M
Income before tax
-0.30%41.05B
6.78%163.77B
5.40%42.11B
-2.36%43.26B
10.92%37.22B
15.82%41.17B
0.89%153.37B
14.23%39.95B
10.83%44.31B
-14.51%33.56B
Income tax
-8.10%11.63B
4.91%49.56B
-8.93%10.72B
-1.83%13.24B
19.68%12.94B
13.33%12.66B
2.10%47.24B
16.02%11.78B
12.32%13.49B
-13.66%10.81B
Net income
3.16%29.42B
7.61%114.2B
11.39%31.39B
-2.60%30.02B
6.74%24.28B
16.96%28.52B
0.36%106.13B
13.49%28.18B
10.19%30.82B
-14.91%22.75B
Net income continuous operations
3.16%29.42B
7.61%114.21B
11.39%31.39B
-2.60%30.02B
6.75%24.28B
16.96%28.52B
0.36%106.13B
13.50%28.18B
10.19%30.82B
-14.91%22.75B
Noncontrolling interests
174.84%4.76B
22.04%12.25B
44.02%5.78B
2.33%2.9B
-1.81%1.84B
31.39%1.73B
-12.47%10.04B
2.24%4.01B
8.38%2.83B
-28.35%1.88B
Net income attributable to the company
-7.95%24.65B
6.11%101.95B
5.97%25.61B
-3.09%27.12B
7.52%22.44B
16.13%26.78B
1.92%96.09B
15.61%24.16B
10.37%27.99B
-13.45%20.87B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-7.95%24.65B
6.11%101.95B
5.97%25.61B
-3.09%27.12B
7.52%22.44B
16.13%26.78B
1.92%96.09B
15.61%24.16B
10.37%27.99B
-13.45%20.87B
Gross dividend payment
Basic earnings per share
-6.27%58.855
8.32%241.02
8.55%60.915
-0.34%64.5811
9.70%53.027
17.91%62.795
3.19%222.51
17.53%56.115
11.92%64.8
-12.50%48.34
Diluted earnings per share
-6.27%58.855
8.32%241.02
8.39%60.822
-0.34%64.5811
9.71%53.027
17.91%62.795
3.19%222.51
17.53%56.115
11.92%64.8
-12.51%48.3319
Dividend per share
0
2.70%95
0.00%47.5
0
5.56%47.5
0
2.78%92.5
5.56%47.5
0
0.00%45
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Total revenue 2.25%271.04B4.85%1.15T3.95%319.11B4.18%290.88B3.98%279.68B7.70%265.07B4.90%1.1T8.27%306.99B5.90%279.21B4.10%268.99B
Cost of revenue 2.81%186.99B5.09%797.46B4.06%225.2B4.53%196.47B3.29%193.92B9.07%181.87B6.55%758.85B8.53%216.4B6.78%187.96B7.51%187.74B
Gross profit 1.03%84.06B4.33%357.28B3.68%93.92B3.46%94.41B5.56%85.76B4.82%83.2B1.42%342.46B7.64%90.59B4.12%91.25B-3.01%81.24B
Operating expense 4.15%54.79B5.28%216.62B5.51%56.9B4.03%53.91B4.22%53.2B7.46%52.61B5.96%205.75B6.74%53.93B5.86%51.82B9.56%51.05B
Staff costs 3.81%30.52B3.92%119.57B5.26%31.03B2.38%29.91B2.46%29.23B5.61%29.4B5.29%115.06B4.99%29.48B4.63%29.22B10.99%28.53B
Selling and administrative expenses -8.03%2.38B0.63%10.19B-9.87%2.72B-7.15%2.4B8.74%2.48B15.51%2.59B7.15%10.13B20.41%3.02B1.49%2.59B0.84%2.28B
-Selling and marketing expense -10.52%1.25B-1.02%5.7B-12.79%1.67B-14.09%1.26B15.44%1.38B17.48%1.4B8.74%5.76B29.04%1.92B-3.11%1.46B-4.72%1.19B
-General and administrative expense -5.11%1.13B2.81%4.49B-4.80%1.05B1.86%1.15B1.38%1.1B13.30%1.19B5.12%4.37B7.91%1.11B8.16%1.13B7.75%1.09B
Depreciation and amortization 8.13%4.6B6.21%17.81B0.57%4.77B6.35%4.42B5.46%4.36B14.04%4.26B9.67%16.77B20.40%4.74B10.29%4.16B9.30%4.14B
-Depreciation 13.79%2.98B8.66%11.24B0.48%3.12B13.45%2.78B12.19%2.73B10.84%2.62B6.71%10.34B22.87%3.11B3.21%2.45B1.97%2.43B
-Amortization -0.92%1.62B2.26%6.57B0.73%1.65B-3.79%1.65B-4.10%1.64B19.56%1.64B14.79%6.43B15.97%1.63B22.25%1.71B21.74%1.71B
Rent and land expenses 3.12%3.27B1.50%12.7B-0.88%3.14B0.79%3.17B0.34%3.22B6.02%3.17B6.41%12.51B8.23%3.17B9.66%3.15B8.46%3.21B
Other operating expenses 6.26%14.01B9.88%56.35B12.71%15.24B10.14%14B7.88%13.92B8.56%13.19B5.98%51.28B3.42%13.52B7.37%12.71B8.48%12.9B
Operating profit -4.34%29.27B2.90%140.67B0.99%37.02B2.71%40.5B7.82%32.56B0.56%30.6B-4.74%136.71B9.01%36.65B1.93%39.43B-18.76%30.2B
Net non-operating interest income (expenses) 40.58%485M131.82%1.68B89.70%442M88.53%411M175.57%485M248.48%345M84.73%726M269.84%233M147.73%218M45.45%176M
Non-operating interest income 47.45%808M72.35%2.75B69.48%783M68.94%718M77.66%700M74.52%548M29.67%1.6B43.48%462M46.05%425M26.69%394M
Non-operating interest expense 59.11%323M22.67%1.07B48.91%341M48.31%307M-1.38%215M-5.58%203M3.82%869M-11.58%229M1.97%207M14.74%218M
Net investment income 7.34%512M13.54%889M42.86%30M23.51%331M-34.62%51M14.66%477M37.37%783M124.71%21M15.52%268M77.27%78M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 44.61%8.26B63.63%13.88B41.88%6.03B-44.02%1.21B-33.67%928M751.56%5.71B162.29%8.49B508.88%4.25B438.56%2.17B89.82%1.4B
Income from associates and other participating interests -16.39%1.98B20.92%9.54B49.48%2.75B4.37%2.29B16.00%2.12B17.34%2.37B16.92%7.89B56.02%1.84B27.75%2.2B-1.35%1.83B
Special income (charges) -117.21%-207M-13.69%-4.52B-22.24%-5.4B-1,018.57%-783M178.87%459M10.06%1.2B-16.40%-3.98B-219.08%-4.42B91.84%-70M7.03%-582M
Less:Other special charges 117.21%207M97.31%1.54B140.72%2.94B272.86%261M-178.87%-459M-10.06%-1.2B-76.21%782M-2.63%1.22B-91.84%70M-7.03%582M
Less:Write off -----6.80%2.98B-23.14%2.45B--522M--------2,394.53%3.19B--3.19B--------
Other non-operating income (expenses) 59.70%757M-40.90%1.63B-9.54%1.24B-844.21%-707M35.95%624M-43.30%474M180.22%2.76B56.74%1.37B132.65%95M1,143.18%459M
Income before tax -0.30%41.05B6.78%163.77B5.40%42.11B-2.36%43.26B10.92%37.22B15.82%41.17B0.89%153.37B14.23%39.95B10.83%44.31B-14.51%33.56B
Income tax -8.10%11.63B4.91%49.56B-8.93%10.72B-1.83%13.24B19.68%12.94B13.33%12.66B2.10%47.24B16.02%11.78B12.32%13.49B-13.66%10.81B
Net income 3.16%29.42B7.61%114.2B11.39%31.39B-2.60%30.02B6.74%24.28B16.96%28.52B0.36%106.13B13.49%28.18B10.19%30.82B-14.91%22.75B
Net income continuous operations 3.16%29.42B7.61%114.21B11.39%31.39B-2.60%30.02B6.75%24.28B16.96%28.52B0.36%106.13B13.50%28.18B10.19%30.82B-14.91%22.75B
Noncontrolling interests 174.84%4.76B22.04%12.25B44.02%5.78B2.33%2.9B-1.81%1.84B31.39%1.73B-12.47%10.04B2.24%4.01B8.38%2.83B-28.35%1.88B
Net income attributable to the company -7.95%24.65B6.11%101.95B5.97%25.61B-3.09%27.12B7.52%22.44B16.13%26.78B1.92%96.09B15.61%24.16B10.37%27.99B-13.45%20.87B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -7.95%24.65B6.11%101.95B5.97%25.61B-3.09%27.12B7.52%22.44B16.13%26.78B1.92%96.09B15.61%24.16B10.37%27.99B-13.45%20.87B
Gross dividend payment
Basic earnings per share -6.27%58.8558.32%241.028.55%60.915-0.34%64.58119.70%53.02717.91%62.7953.19%222.5117.53%56.11511.92%64.8-12.50%48.34
Diluted earnings per share -6.27%58.8558.32%241.028.39%60.822-0.34%64.58119.71%53.02717.91%62.7953.19%222.5117.53%56.11511.92%64.8-12.51%48.3319
Dividend per share 02.70%950.00%47.505.56%47.502.78%92.55.56%47.500.00%45
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data

Investment Theme Data Center
Data Center
Intraday-0.53%