Pacific Metals
5541
Smile Holdings
7084
Reyuu Japan
9425
Architects Studio Japan
6085
Generation Pass
3195
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 12.78%2.31B | -7.74%2.38B | -7.74%2.38B | -13.28%2.29B | --2.05B | --2.1B | --2.58B | --2.58B | --2.64B |
-Cash and cash equivalents | 12.78%2.31B | -7.74%2.38B | -7.74%2.38B | -13.28%2.29B | --2.05B | --2.1B | --2.58B | --2.58B | --2.64B |
Receivables | 14.45%8.15B | 28.54%8.54B | 28.54%8.54B | 15.24%7.47B | --7.12B | --6.36B | --6.64B | --6.64B | --6.48B |
-Accounts receivable | 14.45%8.15B | 28.54%8.54B | 28.54%8.54B | 15.24%7.47B | --7.12B | --6.36B | --6.64B | --6.64B | --6.48B |
-Gross accounts receivable | 14.45%8.15B | 28.54%8.54B | 28.54%8.54B | 15.24%7.47B | --7.12B | --6.36B | --6.64B | --6.64B | --6.48B |
Inventory | 1.36%1.29B | 9.36%1.37B | 9.36%1.37B | 8.05%1.32B | --1.27B | --1.21B | --1.26B | --1.26B | --1.22B |
Other current assets | 2.89%1.23B | 10.02%1.12B | 10.02%1.12B | 1.77%1.22B | --1.2B | --1.28B | --1.02B | --1.02B | --1.2B |
Total current assets | 11.54%12.98B | 16.66%13.42B | 16.66%13.42B | 6.56%12.29B | --11.64B | --10.95B | --11.5B | --11.5B | --11.54B |
Non current assets | |||||||||
Net PPE | 4.14%20.02B | 6.07%20.04B | 6.07%20.04B | 2.10%19.26B | --19.22B | --18.97B | --18.9B | --18.9B | --18.87B |
-Gross PP&E | 4.14%20.02B | 4.19%37.33B | 4.19%37.33B | 2.10%19.26B | --19.22B | --18.97B | --35.83B | --35.83B | --18.87B |
-Accumulated depreciation | ---- | -2.09%-17.29B | -2.09%-17.29B | ---- | ---- | ---- | ---16.93B | ---16.93B | ---- |
Total investment | 16.59%267.58M | 40.05%264.57M | 40.05%264.57M | 17.03%217.44M | --229.5M | --208.69M | --188.91M | --188.91M | --185.81M |
-Financial asset investment | 16.59%267.58M | 40.05%264.57M | 40.05%264.57M | 17.03%217.44M | --229.5M | --208.69M | --188.91M | --188.91M | --185.81M |
-Including:Available-for-sale securities | 16.59%267.58M | 40.05%264.57M | 40.05%264.57M | 17.03%217.44M | --229.5M | --208.69M | --188.91M | --188.91M | --185.81M |
Goodwill and other intangible assets | 7.91%227.39M | 1.38%211.45M | 1.38%211.45M | -2.11%217.91M | --210.71M | --210.9M | --208.58M | --208.58M | --222.6M |
Defined pension benefit | 35.68%410.02M | 36.15%408.37M | 36.15%408.37M | -18.68%301.93M | --302.2M | --300.09M | --299.94M | --299.94M | --371.3M |
Deferred tax assets-non current | -12.16%23.28M | -1.14%27.89M | -1.14%27.89M | -56.06%24.78M | --26.51M | --27.33M | --28.21M | --28.21M | --56.38M |
Other non current assets | 1.83%176.14M | 2.67%174.6M | 2.67%174.6M | 2.06%174.05M | --172.98M | --170.49M | --170.05M | --170.05M | --170.53M |
Total non current assets | 4.75%21.12B | 6.77%21.13B | 6.77%21.13B | 1.64%20.2B | --20.16B | --19.89B | --19.79B | --19.79B | --19.87B |
Total assets | 7.23%34.1B | 10.40%34.55B | 10.40%34.55B | 3.45%32.49B | --31.8B | --30.83B | --31.29B | --31.29B | --31.41B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 17.42%7.42B | 22.42%5.65B | 22.42%5.65B | 41.93%7.81B | --6.32B | --5.13B | --4.62B | --4.62B | --5.5B |
-Current debt and capital lease obligation | 17.42%7.42B | 22.42%5.65B | 22.42%5.65B | 41.93%7.81B | --6.32B | --5.13B | --4.62B | --4.62B | --5.5B |
-Including:Current debt | 18.45%7.36B | 23.39%5.57B | 23.39%5.57B | 42.98%7.72B | --6.21B | --5.02B | --4.51B | --4.51B | --5.4B |
-Including:Current capital Lease obligation | -43.05%59.86M | -19.70%83.67M | -19.70%83.67M | -11.20%94.36M | --105.1M | --105.59M | --104.2M | --104.2M | --106.26M |
Payables | -8.26%1.27B | 43.95%2.17B | 43.95%2.17B | 6.27%1.43B | --1.38B | --1.07B | --1.51B | --1.51B | --1.35B |
-accounts payable | -9.25%1.07B | 13.06%1.69B | 13.06%1.69B | -5.12%1.24B | --1.18B | --1.06B | --1.5B | --1.5B | --1.31B |
-Total tax payable | -2.37%193.62M | 3,479.57%481.63M | 3,479.57%481.63M | 410.95%188.41M | --198.31M | --7.61M | --13.46M | --13.46M | --36.87M |
Pension and other retirement benefit plans | 41.99%434.2M | 186.63%452.3M | 186.63%452.3M | 20.79%157.01M | --305.8M | --86.67M | --157.8M | --157.8M | --129.99M |
Other current liabilities | -6.29%2.53B | -2.19%2.54B | -2.19%2.54B | 7.63%2.59B | --2.7B | --2.83B | --2.6B | --2.6B | --2.41B |
Current liabilities | 8.83%11.64B | 21.80%10.82B | 21.80%10.82B | 27.72%11.99B | --10.7B | --9.11B | --8.88B | --8.88B | --9.39B |
Non current liabilities | |||||||||
Non current financial liabilities | 0.31%5.17B | 0.50%6.75B | 0.50%6.75B | -32.73%4.41B | --5.15B | --5.92B | --6.72B | --6.72B | --6.56B |
-Long term debt and capital lease obligation | 0.31%5.17B | 0.50%6.75B | 0.50%6.75B | -32.73%4.41B | --5.15B | --5.92B | --6.72B | --6.72B | --6.56B |
-Including:Long term debt | 0.54%5.08B | 0.94%6.66B | 0.94%6.66B | -32.69%4.32B | --5.06B | --5.81B | --6.6B | --6.6B | --6.42B |
-Including:Long term capital lease obligation | -12.06%82.55M | -23.91%90.56M | -23.91%90.56M | -34.44%92.13M | --93.87M | --111.29M | --119.01M | --119.01M | --140.54M |
Long term accounts payable and other payables | -0.26%41.03M | ---- | ---- | -10.27%41.07M | --41.14M | --41.03M | ---- | ---- | --45.77M |
Long term pension and other post-retirement benefit plans | 13.69%27.4M | -9.15%25.8M | -9.15%25.8M | -9.78%24.9M | --24.1M | --29.2M | --28.4M | --28.4M | --27.6M |
Non current deferred liabilities | 33.67%127.85M | -35.82%81.26M | -35.82%81.26M | 102.92%139.55M | --95.65M | --142.28M | --126.61M | --126.61M | --68.77M |
Other non current liabilities | 581.89%517.54M | 391.76%636.01M | 391.76%636.01M | 1,411,840.00%70.6M | --75.9M | --81.19M | --129.33M | --129.33M | --5K |
Total non current liabilities | 9.16%5.88B | 7.03%7.5B | 7.03%7.5B | -30.03%4.69B | --5.39B | --6.21B | --7.01B | --7.01B | --6.7B |
Total liabilities | 8.94%17.53B | 15.29%18.32B | 15.29%18.32B | 3.67%16.68B | --16.09B | --15.33B | --15.89B | --15.89B | --16.09B |
Shareholders'equity | |||||||||
Share capital | 0.00%8.03B | 0.00%8.03B | 0.00%8.03B | 0.00%8.03B | --8.03B | --8.03B | --8.03B | --8.03B | --8.03B |
-common stock | 0.00%8.03B | 0.00%8.03B | 0.00%8.03B | 0.00%8.03B | --8.03B | --8.03B | --8.03B | --8.03B | --8.03B |
Additional paid-in capital | 0.02%5.73B | -0.03%5.73B | -0.03%5.73B | -0.03%5.73B | --5.73B | --5.73B | --5.73B | --5.73B | --5.73B |
Retained earnings | 37.51%2.13B | 45.76%1.93B | 45.76%1.93B | 45.35%1.59B | --1.55B | --1.38B | --1.32B | --1.32B | --1.09B |
Less: Treasury stock | -9.97%57.04M | -12.72%63.46M | -12.72%63.46M | -3.18%63.43M | --63.35M | --72.78M | --72.71M | --72.71M | --65.51M |
Other reserves | 82.76%574.66M | 82.36%447.83M | 82.36%447.83M | -2.43%369.77M | --314.43M | --288.35M | --245.58M | --245.58M | --378.96M |
Total stockholders'equity | 5.45%16.41B | 5.35%16.08B | 5.35%16.08B | 3.21%15.66B | --15.56B | --15.36B | --15.26B | --15.26B | --15.17B |
Noncontrolling interests | 8.97%165.33M | 6.78%153.89M | 6.78%153.89M | 3.85%157.62M | --151.72M | --149.78M | --144.11M | --144.11M | --151.77M |
Total equity | 5.49%16.57B | 5.36%16.23B | 5.36%16.23B | 3.21%15.81B | --15.71B | --15.51B | --15.41B | --15.41B | --15.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |