(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.26%54.39M | -31.54%59.95M | -31.54%59.95M | -45.25%50.92M | -28.92%70.59M | -31.62%66.54M | 9.47%87.58M | 9.47%87.58M | -21.64%93M | 18.82%99.3M |
-Cash and cash equivalents | -18.35%54.1M | -31.65%59.66M | -31.65%59.66M | -51.49%44.98M | -34.71%64.65M | -31.72%66.25M | 9.50%87.29M | 9.50%87.29M | -17.89%92.72M | 18.88%99.02M |
-Including:Cash | ---- | -36.99%47.65M | -36.99%47.65M | ---- | ---- | --66.25M | 107.80%75.63M | 107.80%75.63M | ---- | ---- |
-Including:Cash equivalents | ---- | 2.97%12.01M | 2.97%12.01M | ---- | ---- | ---- | -73.08%11.66M | -73.08%11.66M | ---- | ---- |
-Short term investments | 2.46%292K | 2.11%290K | 2.11%290K | 1,998.59%5.94M | 2,004.61%5.94M | 1.79%285K | 1.43%284K | 1.43%284K | -95.10%283K | 1.08%282K |
Receivables | -0.76%33.44M | 7.82%25.13M | 7.82%25.13M | 24.95%37.36M | 9.33%30.9M | 18.84%33.7M | -8.87%23.31M | -8.87%23.31M | 0.50%29.9M | -2.45%28.26M |
-Accounts receivable | -0.76%33.44M | 5.18%23.28M | 5.18%23.28M | 24.95%37.36M | 9.33%30.9M | 18.84%33.7M | 7.36%22.13M | 7.36%22.13M | 0.50%29.9M | -2.45%28.26M |
-Gross accounts receivable | ---- | 5.50%28.09M | 5.50%28.09M | ---- | ---- | ---- | 8.60%26.63M | 8.60%26.63M | ---- | ---- |
-Bad debt provision | ---- | -7.10%-4.81M | -7.10%-4.81M | ---- | ---- | ---- | -15.14%-4.49M | -15.14%-4.49M | ---- | ---- |
-Other receivables | ---- | 57.58%1.85M | 57.58%1.85M | ---- | ---- | ---- | -76.33%1.17M | -76.33%1.17M | ---- | ---- |
Inventory | -16.05%68K | -30.77%72K | -30.77%72K | -29.91%82K | -39.67%73K | -34.15%81K | 20.93%104K | 20.93%104K | 27.17%117K | 26.04%121K |
Prepaid assets | ---- | 68.72%8.29M | 68.72%8.29M | ---- | ---- | ---- | --4.91M | --4.91M | ---- | ---- |
Restricted cash | ---- | -2.14%5.5M | -2.14%5.5M | ---- | ---- | --5.62M | -85.49%5.62M | -85.49%5.62M | ---- | ---- |
Tax assets-Current | 116.63%5.07M | 158.43%4.84M | 158.43%4.84M | 41.76%4.31M | 0.48%4.02M | -32.77%2.34M | -41.09%1.87M | -41.09%1.87M | 17.88%3.04M | -0.99%4M |
Total current assets | -14.14%92.97M | -15.89%103.79M | -15.89%103.79M | -26.49%92.67M | -19.83%105.58M | -16.23%108.28M | -16.39%123.39M | -16.39%123.39M | -16.58%126.06M | 12.86%131.68M |
Non current assets | ||||||||||
Net PPE | 12.07%290.04M | 25.26%251.82M | 25.26%251.82M | 20.65%246.59M | 21.95%255.84M | 19.40%258.8M | -5.76%201.04M | -5.76%201.04M | -7.19%204.38M | 4.58%209.79M |
-Gross PP&E | 12.07%290.04M | 17.30%383.04M | 17.30%383.04M | 20.65%246.59M | 21.95%255.84M | 19.40%258.8M | -2.02%326.55M | -2.02%326.55M | -7.19%204.38M | 4.58%209.79M |
-Accumulated depreciation | ---- | -4.55%-131.22M | -4.55%-131.22M | ---- | ---- | ---- | -4.64%-125.51M | -4.64%-125.51M | ---- | ---- |
Investment properties | 0.00%6.98M | 0.00%7M | 0.00%7M | 3.22%6.93M | 3.56%6.95M | 3.76%6.98M | 3.75%7M | 3.75%7M | -0.84%6.71M | -1.18%6.71M |
Prepaid assets-non current | ---- | 7.19%6.43M | 7.19%6.43M | ---- | ---- | ---- | 23.05%6M | 23.05%6M | ---- | ---- |
Total investment | -31.53%380K | -32.48%395K | -32.48%395K | -29.41%420K | -30.08%465K | -15.91%555K | -11.36%585K | -11.36%585K | -9.16%595K | -2.21%665K |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Financial asset investment | ---- | -32.48%395K | -32.48%395K | ---- | ---- | ---- | -11.36%585K | -11.36%585K | ---- | ---- |
-Including:Available-for-sale securities | ---- | -32.48%395K | -32.48%395K | ---- | ---- | ---- | -11.36%585K | -11.36%585K | ---- | ---- |
-Other investment | -31.53%380K | ---- | ---- | -29.41%420K | -30.08%465K | -15.91%555K | ---- | ---- | -9.16%595K | -2.21%665K |
Long-term accounts receivable and other receivables | 70.07%10.54M | ---- | ---- | 12.10%6.2M | 21.46%6.2M | 21.46%6.2M | ---- | ---- | 25.92%5.53M | 16.21%5.1M |
Goodwill and other intangible assets | -0.16%29.55M | 10.32%29.77M | 10.32%29.77M | 8.76%29.59M | 8.76%29.59M | 8.76%29.59M | -0.81%26.99M | -0.81%26.99M | -1.13%27.21M | -1.13%27.21M |
-Goodwill | ---- | 1.17%27.3M | 1.17%27.3M | ---- | ---- | ---- | -1.93%26.99M | -1.93%26.99M | ---- | ---- |
-Other intangible assets | ---- | --2.47M | --2.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets-non current | 44.91%14.3M | 24.32%12.81M | 24.32%12.81M | -15.99%9.98M | 3.07%9.84M | 8.92%9.87M | 15.25%10.3M | 15.25%10.3M | 27.58%11.88M | 14.30%9.55M |
Total non current assets | 12.76%351.78M | 22.35%308.22M | 22.35%308.22M | 16.93%299.71M | 19.25%308.89M | 17.51%311.99M | -3.76%251.92M | -3.76%251.92M | -4.67%256.31M | 4.30%259.04M |
Total assets | 5.83%444.75M | 9.78%412.01M | 9.78%412.01M | 2.62%392.37M | 6.08%414.47M | 6.46%420.27M | -8.31%375.31M | -8.31%375.31M | -8.96%382.37M | 7.04%390.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -5.35%40.11M | 35.72%48.52M | 35.72%48.52M | 21.93%41.1M | 1.86%40.95M | -4.61%42.38M | -21.76%35.75M | -21.76%35.75M | -38.91%33.7M | -11.55%40.2M |
-Current debt and capital lease obligation | -5.35%40.11M | 35.72%48.52M | 35.72%48.52M | 21.93%41.1M | 1.86%40.95M | -4.61%42.38M | -21.76%35.75M | -21.76%35.75M | -38.91%33.7M | -11.55%40.2M |
-Including:Current debt | 3.36%16.54M | 68.55%26.29M | 68.55%26.29M | 7.59%16.94M | -15.48%15.64M | -23.31%16M | -32.35%15.6M | -32.35%15.6M | -51.23%15.74M | -16.98%18.51M |
-Including:Current capital Lease obligation | -10.64%23.57M | 10.31%22.23M | 10.31%22.23M | 34.50%24.16M | 16.66%25.31M | 11.95%26.38M | -10.97%20.16M | -10.97%20.16M | -21.54%17.96M | -6.32%21.69M |
Payables | 3.25%54.78M | -25.40%56.21M | -25.40%56.21M | -12.39%48.23M | -31.62%49.4M | -17.33%53.05M | 29.50%75.35M | 29.50%75.35M | -10.65%55.05M | 30.26%72.24M |
-accounts payable | 2.06%53.5M | -81.17%238K | -81.17%238K | -3.89%48.15M | -12.67%48.94M | -14.45%52.41M | 265.32%1.26M | 265.32%1.26M | -16.09%50.1M | 3.77%56.04M |
-Total tax payable | 101.57%1.28M | -70.74%328K | -70.74%328K | -98.48%75K | -88.16%467K | -78.10%635K | 50.67%1.12M | 50.67%1.12M | 160.43%4.94M | 170.02%3.95M |
-Dividends payable | ---- | --0 | --0 | --0 | --0 | --0 | --24.48M | --24.48M | ---- | --12.26M |
-Other payable | ---- | 14.77%55.64M | 14.77%55.64M | ---- | ---- | ---- | -15.08%48.48M | -15.08%48.48M | ---- | ---- |
Current provisions | -49.38%41K | -49.38%41K | -49.38%41K | -81.67%22K | ---- | -32.50%81K | -32.50%81K | -32.50%81K | --120K | --120K |
Accrued and deferred income | -13.06%29.99M | 8.65%29.53M | 8.65%29.53M | -21.05%28.48M | -0.34%31.1M | -3.91%34.5M | -9.53%27.18M | -9.53%27.18M | 7.82%36.08M | 13.30%31.2M |
Current liabilities | -3.91%124.92M | -2.93%134.3M | -2.93%134.3M | -5.70%117.83M | -15.52%121.45M | -10.10%130.01M | 3.22%138.36M | 3.22%138.36M | -16.83%124.95M | 11.92%143.77M |
Non current liabilities | ||||||||||
Non current financial liabilities | 22.77%183.1M | 46.25%144.39M | 46.25%144.39M | 34.50%143.05M | 40.48%149.29M | 36.11%149.14M | -6.28%98.73M | -6.28%98.73M | -4.19%106.35M | -10.97%106.27M |
-Long term debt and capital lease obligation | 22.77%183.1M | 46.25%144.39M | 46.25%144.39M | 34.50%143.05M | 40.48%149.29M | 36.11%149.14M | -6.28%98.73M | -6.28%98.73M | -4.19%106.35M | -10.97%106.27M |
-Including:Long term debt | --7.39M | --4.86M | --4.86M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Including:Long term capital lease obligation | 17.81%175.71M | 41.33%139.54M | 41.33%139.54M | 34.50%143.05M | 40.48%149.29M | 36.11%149.14M | -6.28%98.73M | -6.28%98.73M | -4.19%106.35M | -8.87%106.27M |
Long term accounts payable and other payables | -17.68%1.13M | -13.03%2.16M | -13.03%2.16M | -11.16%1.85M | -10.66%1.53M | -2.63%1.37M | 23.52%2.48M | 23.52%2.48M | 13.36%2.08M | 23.54%1.72M |
Long term provisions | 36.29%477K | 9.15%477K | 9.15%477K | 58.97%496K | 62.70%519K | -13.79%350K | 7.64%437K | 7.64%437K | -41.13%312K | -27.83%319K |
Non current deferred liabilities | 11.44%7.33M | -1.76%7.15M | -1.76%7.15M | 17.15%6.43M | 17.99%6.51M | 19.94%6.57M | 11.62%7.27M | 11.62%7.27M | -18.25%5.49M | 339.98%5.51M |
Non current accrued and deferred income | 50.81%2.33M | 7.03%1.23M | 7.03%1.23M | -7.78%1.1M | 18.13%1.37M | 29.89%1.55M | 1.68%1.15M | 1.68%1.15M | -6.20%1.2M | -13.90%1.16M |
Other non current liabilities | ---- | ---- | ---- | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 22.25%194.36M | 41.18%155.41M | 41.18%155.41M | 32.48%152.92M | 38.48%159.22M | 34.67%158.98M | -4.63%110.07M | -4.63%110.07M | -4.88%115.43M | -7.12%114.98M |
Total liabilities | 10.48%319.28M | 16.61%289.71M | 16.61%289.71M | 12.64%270.75M | 8.47%280.67M | 10.02%288.99M | -0.41%248.43M | -0.41%248.43M | -11.49%240.38M | 2.58%258.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%148.46M | 0.00%148.46M | 0.00%148.46M | 0.13%148.46M | 0.33%148.46M | 0.51%148.46M | 0.51%148.46M | 0.51%148.46M | 0.38%148.27M | 0.18%147.97M |
-common stock | 0.00%148.46M | 0.00%148.46M | 0.00%148.46M | 0.13%148.46M | 0.33%148.46M | 0.51%148.46M | 0.51%148.46M | 0.51%148.46M | 0.38%148.27M | 0.18%147.97M |
Retained earnings | -96.55%183K | -1,355.87%-3.53M | -1,355.87%-3.53M | -126.44%-4.46M | 33.15%7.59M | -9.11%5.31M | -99.17%281K | -99.17%281K | --16.87M | -34.27%5.7M |
Less: Treasury stock | 2.34%48.49M | 1.99%48.03M | 1.99%48.03M | 2.67%47.38M | 4.84%47.38M | 4.84%47.38M | 4.21%47.1M | 4.21%47.1M | 2.12%46.15M | 0.00%45.19M |
Fixed asset revaluation reserve | 5.96%25.54M | 4.68%25.68M | 4.68%25.68M | 10.20%24.05M | 10.80%24.21M | 10.18%24.1M | 12.00%24.53M | 12.00%24.53M | --21.82M | --21.85M |
Other reserves | -50.00%53K | -83.71%29K | -83.71%29K | 58.67%-31K | -63.45%87K | -41.44%106K | 947.06%178K | 947.06%178K | -100.16%-75K | 891.67%238K |
Other equity interest | -54.76%770K | -53.04%726K | -53.04%726K | -11.55%2.01M | -23.06%1.86M | -36.54%1.7M | -38.82%1.55M | -38.82%1.55M | --2.28M | -6.97%2.42M |
Total stockholders'equity | -4.37%126.51M | -3.57%123.33M | -3.57%123.33M | -14.24%122.65M | 1.38%134.82M | -0.60%132.3M | -20.51%127.9M | -20.51%127.9M | -4.28%143.02M | 16.85%132.99M |
Noncontrolling interests | -1.76%-1.04M | -1.17%-1.03M | -1.17%-1.03M | -0.39%-1.03M | -0.99%-1.02M | -0.69%-1.02M | -0.49%-1.02M | -0.49%-1.02M | 0.68%-1.02M | 1.65%-1.01M |
Total equity | -4.42%125.47M | -3.61%122.3M | -3.61%122.3M | -14.35%121.62M | 1.39%133.8M | -0.61%131.28M | -20.64%126.88M | -20.64%126.88M | -4.31%141.99M | 17.02%131.97M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data